|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.73M | 190.15M | 186.90M | 185.68M | 195.17M | 194.54M | 202.73M | 204.32M | 2.30M | 0.90M | 209.24M | 212.98M | 2.30M | 225.33M | 250.33M | 240.13M | 248.33M | 255.03M | 263.11M | 268.53M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.35M | 64.00M | 64.88M | 62.22M | 66.63M | 64.65M | 71.21M | 67.10M | 64.84M | 63.28M | 71.08M | 70.63M | 66.00M | 72.95M | 77.16M | 74.18M | 80.02M | 83.14M | 82.58M | 84.67M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.38M | 126.16M | 122.02M | 123.46M | 128.54M | 129.90M | 131.51M | 137.22M | -62.54M | -62.38M | 138.17M | 142.34M | -63.70M | 152.38M | 173.17M | 165.95M | 168.30M | 171.89M | 180.52M | 183.86M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 7.31M | 8.06M | 7.00M | 6.50M | 6.76M | 8.44M | 8.02M | 8.34M | 7.54M | 9.21M | 8.91M | 9.20M | 9.24M | 10.71M | 9.74M | 9.51M | 8.69M | 11.84M | 12.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.94M | 155.77M | 151.73M | 149.73M | 164.78M | 164.42M | 172.60M | 173.97M | 172.11M | 170.84M | 187.03M | 196.55M | 187.08M | 200.26M | 216.64M | 214.15M | 227.36M | 247.62M | 273.25M | 237.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.91M | 163.07M | 159.79M | 156.72M | 171.28M | 171.18M | 181.04M | 182.00M | 180.45M | 178.38M | 196.24M | 205.45M | 196.28M | 209.51M | 227.35M | 223.88M | 236.87M | 256.30M | 285.09M | 249.25M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.53M | -36.91M | -37.77M | -33.26M | -42.74M | -41.29M | -49.53M | -44.77M | -242.98M | -240.76M | -58.07M | -63.11M | -259.99M | -57.13M | -54.18M | -57.93M | -68.56M | -84.41M | -104.57M | -65.39M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.53M | -36.91M | -37.77M | -33.26M | -42.74M | -41.29M | -49.53M | -44.77M | -242.98M | -240.76M | -58.07M | -63.11M | -259.99M | -57.13M | -54.18M | -57.93M | -68.56M | -84.41M | -104.57M | -65.39M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | 0.27M | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.24M | -43.68M | -61.95M | -49.81M | -61.12M | -60.92M | -82.75M | -93.28M | -327.19M | -257.11M | -95.40M | -118.91M | -353.73M | -57.62M | -90.95M | -62.13M | -110.06M | -109.09M | -160.92M | -112.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.02M | 167.72M | 27.98M | 34.16M | 80.77M | 24.77M | 22.20M | 22.62M | 19.49M | 18.04M | 13.29M | 7.96M | 11.20M | 14.26M | 21.09M | 14.66M | 8.78M | -3.47M | -24.67M | 26.23M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.30M | 0.01M | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.18M | 0.18M | 0.11M | 0.13M | 0.23M | 0.16M | 0.46M | 0.13M | 0.11M | 0.16M | 0.12M | 0.16M | 0.18M | 0.20M | 0.17M | 0.19M | 0.19M | 0.19M | 0.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.24M | -43.68M | -61.95M | -49.81M | -61.12M | -60.92M | -82.75M | -93.28M | -327.19M | -257.11M | -95.40M | -118.91M | -353.73M | -57.62M | -90.95M | -62.13M | -110.06M | -109.09M | -160.92M | -112.45M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.06M | 139.51M | -0.07M | 0.03M | -0.02M | 0.05M | -0.00M | | 0.51M | -0.00M | 0.10M | -0.00M | | | | | | | -0.05M | 9.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.06M | 139.51M | -0.07M | 0.03M | -0.02M | 0.05M | -0.00M | | 0.51M | -0.00M | 0.10M | -0.00M | | | | | | | -0.05M | 9.17M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.06M | 139.51M | -0.07M | 0.03M | -0.02M | 0.05M | -0.00M | | 0.51M | -0.00M | 0.10M | -0.00M | | | | | | | -0.05M | 9.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | 0.00 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | 0.00 | 0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.69M | 148.67M | 148.74M | 148.84M | 151.44M | 150.11M | 151.58M | 151.72M | 151.77M | 151.71M | 151.94M | 152.09M | 152.14M | 153.41M | 167.81M | 167.93M | 167.97M | 167.92M | 166.40M | 164.56M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.77M | 148.89M | 149.00M | 149.14M | 151.69M | 150.42M | 151.88M | 152.13M | 152.05M | 152.04M | 152.38M | 152.61M | 152.81M | 154.01M | 168.59M | 168.76M | 168.74M | 168.72M | 166.40M | 165.29M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.27M | 151.27M | 151.35M | 154.02M | 154.02M | 154.02M | 154.26M | 154.34M | 154.34M | 154.34M | 152.07M | 152.14M | 152.14M | 167.66M | 167.91M | 167.97M | 167.97M | 167.98M | 164.54M | 164.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.53M | -36.91M | -37.77M | -33.26M | -42.74M | -41.29M | -49.53M | -44.77M | -242.98M | -240.76M | -58.07M | -63.11M | -259.99M | -57.13M | -54.18M | -57.93M | -68.56M | -84.41M | -104.57M | -65.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.71M | 6.77M | 24.18M | 16.55M | 18.38M | 19.63M | 33.22M | 48.50M | 84.20M | 16.35M | 37.33M | 55.80M | 93.74M | 0.49M | 36.77M | 4.20M | 41.50M | 24.68M | 56.36M | 47.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |