|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.64M | 188.73M | 190.15M | 186.90M | 185.68M | 195.17M | 194.54M | 202.73M | 204.32M | 2.30M | 0.90M | 209.24M | 212.98M | 2.30M | 225.33M | 250.33M | 240.13M | 248.33M | 255.03M | 263.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.72M | 65.35M | 64.00M | 64.88M | 62.22M | 66.63M | 64.65M | 71.21M | 67.10M | 64.84M | 63.28M | 71.08M | 70.63M | 66.00M | 72.95M | 77.16M | 74.18M | 80.02M | 83.14M | 82.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.92M | 123.38M | 126.16M | 122.02M | 123.46M | 128.54M | 129.90M | 131.51M | 137.22M | -62.54M | -62.38M | 138.17M | 142.34M | -63.70M | 152.38M | 173.17M | 165.95M | 168.30M | 171.89M | 180.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.31M | 0.38M | -19.54M | 0.36M | 0.68M | 6.50M | -19.53M | 0.21M | 8.02M | 8.34M | 31.82M | 9.21M | 0.15M | 0.19M | 9.24M | 10.71M | 0.12M | 0.12M | 0.12M | 11.84M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.05M | 162.53M | 182.61M | 159.43M | 156.05M | 164.78M | 190.72M | 180.84M | 173.97M | 172.11M | 146.56M | 187.03M | 205.30M | 196.09M | 200.26M | 216.64M | 223.76M | 236.74M | 256.18M | 273.25M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.36M | 162.91M | 163.07M | 159.79M | 156.72M | 171.28M | 171.18M | 181.04M | 182.00M | 180.45M | 178.38M | 196.24M | 205.45M | 196.28M | 209.51M | 227.35M | 223.88M | 236.87M | 256.30M | 285.09M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.44M | -39.53M | -36.91M | -37.77M | -33.26M | -42.74M | -41.29M | -49.53M | -44.77M | -242.98M | -240.76M | -58.07M | -63.11M | -259.99M | -57.13M | -54.18M | -57.93M | -68.56M | -84.41M | -104.57M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.44M | -39.53M | -36.91M | -37.77M | -33.26M | -42.74M | -41.29M | -49.53M | -44.77M | -242.98M | -240.76M | -58.07M | -63.11M | -259.99M | -57.13M | -54.18M | -57.93M | -68.56M | -84.41M | -104.57M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | 0.27M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.27M | -56.24M | -102.11M | -37.99M | -49.81M | -42.97M | 7.03M | -74.56M | -45.25M | -269.99M | -344.74M | -58.74M | -63.71M | -260.31M | 30.20M | -54.60M | -96.45M | -110.06M | 30.57M | -149.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.15M | 54.14M | 167.31M | 27.98M | 34.05M | 80.77M | 23.70M | 22.20M | 22.62M | 19.49M | 18.89M | 13.29M | 7.96M | 11.36M | 13.81M | 20.90M | 14.48M | 8.78M | -2.72M | -24.86M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 2.13M | 0.97M | 1.12M | 5.28M | 0.63M | 0.66M | 0.67M | 0.75M | 0.58M | 0.29M | 0.35M | 0.44M | -1.57M | -2.01M | -1.88M | -1.59M | -2.68M | -2.01M | -2.64M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.12M | 0.18M | 0.18M | 0.11M | 0.13M | 0.23M | 0.16M | 0.46M | 0.13M | 0.11M | 0.16M | 0.12M | 0.16M | 0.18M | 0.20M | 0.17M | 0.19M | 0.19M | 0.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.27M | -56.24M | -102.11M | -37.99M | -49.81M | -42.97M | 7.03M | -74.56M | -45.25M | -269.99M | -344.74M | -58.74M | -63.71M | -260.31M | 30.20M | -54.60M | -96.45M | -110.06M | 30.57M | -149.67M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.27M | -56.24M | -102.11M | -37.99M | -49.81M | -42.97M | 7.03M | -74.56M | -45.25M | -269.99M | -344.74M | -58.74M | -63.71M | -260.31M | 30.20M | -54.60M | -96.45M | -110.06M | 30.57M | -149.67M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.27M | -56.24M | -102.11M | -37.99M | -49.81M | -42.97M | 7.03M | -74.56M | -45.25M | -269.99M | -344.74M | -58.74M | -63.71M | -260.31M | 30.20M | -54.60M | -96.45M | -110.06M | 30.57M | -149.67M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.27M | -56.24M | -102.11M | -37.99M | -49.81M | -42.97M | 7.03M | -74.56M | -45.25M | -269.99M | -344.74M | -58.74M | -63.71M | -260.31M | 30.20M | -54.60M | -96.45M | -110.06M | 30.57M | -149.67M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.36 | 1.12 | 0.19 | 0.23 | 0.53 | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 | 0.09 | 0.05 | 0.07 | 0.09 | 0.12 | 0.09 | 0.05 | -0.02 | -0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.36 | 1.12 | 0.19 | 0.23 | 0.53 | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 | 0.09 | 0.05 | 0.07 | 0.09 | 0.12 | 0.09 | 0.05 | -0.02 | -0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.66M | 148.66M | 148.67M | 148.74M | 148.79M | 151.44M | 150.11M | 151.58M | 151.72M | 151.77M | 151.71M | 151.94M | 152.09M | 152.06M | 153.41M | 167.81M | 167.93M | 167.90M | 167.92M | 166.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.74M | 148.74M | 148.89M | 149.00M | 149.14M | 151.69M | 150.42M | 151.88M | 152.00M | 152.02M | 152.04M | 152.38M | 152.50M | 152.60M | 154.01M | 168.59M | 168.68M | 168.70M | 168.72M | 166.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.44M | -39.53M | -36.91M | -37.77M | -33.26M | -42.74M | -41.29M | -49.53M | -44.77M | -242.98M | -240.76M | -58.07M | -63.11M | -259.99M | -57.13M | -54.18M | -57.93M | -68.56M | -84.41M | -104.57M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 16.71M | 65.19M | 0.22M | 16.55M | 0.23M | -48.32M | 25.03M | 0.48M | 27.01M | 103.98M | 0.67M | 0.60M | 0.33M | -87.33M | 0.42M | 38.51M | 41.50M | -114.98M | 45.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |