Torrid Holdings Inc. (NYSE: CURV)

Sector: Consumer Cyclical Industry: Apparel Retail CIK: 0001792781
Market Cap 111.38 Mn
P/B -0.54
P/E -58.41
P/S 0.11
ROIC (Qtr) 10.49
Div Yield % 0.00
Rev 1y % (Qtr) -10.85
Total Debt (Qtr) 431.23 Mn
Debt/Equity (Qtr) -2.09

About

Torrid Holdings Inc., often recognized by its stock symbol CURV, operates in the fashion industry, specifically catering to women who wear sizes 10 to 30. The company is renowned for its dedication to designing, developing, and merchandising high-quality apparel, intimates, and accessories that perfectly fit curvy women. Torrid's operations span across various business activities, all centered around creating youthful, unapologetically sexy products for its curvy customers. The company's product design and development process is spearheaded by...

Read more

Price action

Investment thesis

Bull case

  • Retained earnings of (330.19M) represent substantial 1.60x of equity (206.51M), indicating strong internal capital generation.
  • Cash reserves of 17.61M provide solid 1.92x coverage of other non-current liabilities 9.19M, indicating strong liquidity.
  • Operating cash flow of 4.90M provides strong 6.88x coverage of tax liabilities 713000, showing excellent fiscal position.
  • Cash reserves of 17.61M provide comfortable 24.70x coverage of tax obligations 713000, showing strong fiscal management.
  • Strong tangible asset base of 394.54M provides 46.97x coverage of intangibles 8.40M, indicating robust asset quality.

Bear case

  • Operating cash flow of 4.90M barely covers its investment activities of (7.20M), with a coverage ratio of -0.68, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 17.61M against inventory of 128.82M, the 0.14 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • The company's operating cash flow of 4.90M shows concerning coverage of stock compensation expenses of 7.08M, with a 0.69 ratio indicating potential earnings quality issues.
  • Free cash flow of (2.30M) provides weak coverage of capital expenditures of 7.20M, with a -0.32 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 4.90M provides minimal -7.48x coverage of tax expenses of (655000), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Apparel Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TJX Tjx Companies Inc /De/ 175.80 Bn 34.34 2.98 13.19 Bn
2 ROST Ross Stores, Inc. 58.85 Bn 28.21 2.67 5.19 Bn
3 LULU lululemon athletica inc. 25.43 Bn 14.61 2.30 1.76 Bn
4 BURL Burlington Stores, Inc. 18.26 Bn 32.57 1.63 5.94 Bn
5 GAP Gap Inc 10.00 Bn 11.75 0.65 5.52 Bn
6 URBN Urban Outfitters Inc 7.11 Bn 14.53 1.18 1.18 Bn
7 ANF Abercrombie & Fitch Co /De/ 6.17 Bn 11.82 1.19 1.13 Bn
8 BOOT Boot Barn Holdings, Inc. 5.78 Bn 27.75 2.79 0.67 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.33 1.35
EV to Cash from Ops. EV/CFO 109.32 8.18
EV to Debt EV to Debt 1.24 4.33
EV to EBIT EV/EBIT 17.89 -60.97
EV to EBITDA EV/EBITDA 5.22 6.53
EV to Free Cash Flow [EV/FCF] EV/FCF -233.29 22.99
EV to Market Cap EV to Market Cap 4.81 2.06
EV to Revenue EV/Rev 0.52 1.11
Price to Book Value [P/B] P/B -0.54 3.23
Price to Earnings [P/E] P/E -58.41 195.16
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.88
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.58
Dividend per Basic Share Div per Share (Qtr) 0.00 0.36
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 16.33
Interest Coverage Int. cover (Qtr) 0.92 13.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 69.22 -5.40
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -60.29 89.63
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -47.94 13.95
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -24.92 -16.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -48.78 10.85
EBT Growth (1y) % EBT 1y % (Qtr) -112.32 6.10
EPS Growth (1y) % EPS 1y % (Qtr) 0.00 10.94
FCF Growth (1y) % FCF 1y % (Qtr) -104.50 -129.32
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -12.39 -1.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.58 1.40
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.06
Cash Ratio Cash Ratio (Qtr) 0.08 0.38
Current Ratio Curr Ratio (Qtr) 0.81 1.59
Debt to Equity Ratio Debt/Equity (Qtr) -2.09 1.31
Interest Cover Ratio Int Coverage (Qtr) 0.92 13.58
Times Interest Earned Times Interest Earned (Qtr) 0.92 13.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 9.90 2.72
EBIT Margin % EBIT Margin % (Qtr) 2.88 -1.70
EBT Margin % EBT Margin % (Qtr) -0.25 -2.76
Gross Margin % Gross Margin % (Qtr) 35.60 40.52
Net Profit Margin % Net Margin % (Qtr) -0.20 -4.02