|
Cash & Equivalents (Quarter)
|
1.03M | 0.92M | 0.78M | 0.55M | 74.00M | 0.14M | 0.01M | 62.83M | 58.96M | 59.20M | 0.01M | 49.10M | 63.82M | 62.30M | 59.62M | 50.73M | 75.24M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 0.30M | | | | 0.32M | | 1.70M | 3.18M | 0.34M |
|
Cash & Current Investments (Quarter)
|
1.03M | 0.92M | 0.78M | 0.55M | 74.00M | 0.14M | 0.01M | 62.83M | 59.26M | 59.20M | 0.01M | 49.10M | 64.14M | 62.30M | 61.32M | 53.92M | 75.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 2.64M | | 0.11M | -0.15M | 2.12M | 2.10M | 0.45M | 1.52M | 0.94M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.10M | 0.56M | | 3.83M | 0.56M | 0.45M | -0.00M | 0.45M | 1.02M |
|
Receivables (Quarter)
|
| | | | | | | | 2.74M | | 0.11M | 3.68M | 2.68M | 2.55M | 0.44M | 1.97M | 1.97M |
|
Inventory (Quarter)
|
| | | | | | | | 0.13M | | | | 0.09M | | | | 0.03M |
|
Prepaid Assets (Quarter)
|
0.60M | 0.44M | 0.27M | 0.11M | 0.09M | | | | 34.23M | | 11.20M | 6.09M | 7.98M | 25.87M | 14.68M | 15.06M | 23.47M |
|
Current Assets (Quarter)
|
1.63M | 1.36M | 1.05M | 0.66M | 0.37M | 0.14M | 0.01M | 0.08M | 103.36M | 0.01M | 0.01M | 82.53M | 87.49M | 93.94M | 78.15M | 70.95M | 101.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 1.02M | | | 0.96M | 1.06M | 1.12M | 1.11M | 1.05M | 1.04M |
|
Long-Term Investments (Quarter)
|
203.00M | 203.02M | 203.30M | 204.21M | 208.93M | 101.83M | 103.92M | 81.95M | 83.52M | 54.51M | 55.46M | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | 27.00M | | | 27.00M | 12.06M | 27.00M | 12.06M | 12.06M | 9.73M |
|
Intangibles (Quarter)
|
| | | | | | | | 9.19M | | | 3.77M | 3.39M | 3.00M | 2.62M | 2.23M | 1.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 36.19M | | | 30.77M | 15.45M | 30.00M | 14.68M | 14.29M | 11.57M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 0.66M | | | 0.68M | 0.34M | 0.34M | 0.34M | 0.34M | 0.23M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 5.43M | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M |
|
Non-Current Assets (Quarter)
|
203.00M | 203.02M | 203.30M | 204.21M | 208.93M | 101.83M | 103.92M | 81.95M | 0.30M | 54.51M | 55.46M | 32.43M | 17.19M | 16.82M | 16.39M | 15.91M | 13.04M |
|
Assets (Quarter)
|
204.63M | 204.38M | 204.35M | 204.87M | 209.30M | 101.98M | 103.93M | 82.03M | 141.49M | 54.52M | 55.47M | 114.96M | 104.68M | 110.76M | 94.55M | 86.85M | 114.07M |
|
Accounts Payables (Quarter)
|
0.08M | | | | | | | | 53.99M | | -15.43M | 35.66M | 14.22M | 51.41M | 36.83M | 39.80M | 7.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M |
|
Payables (Quarter)
|
0.08M | | | | | | | | 53.99M | | -15.43M | 35.66M | 14.22M | 51.41M | 36.83M | 39.80M | 7.47M |
|
Accumulated Expenses (Quarter)
|
0.08M | 0.28M | 1.24M | 1.91M | 2.79M | 3.13M | | | 7.61M | 4.03M | 0.33M | | 3.82M | | | | 5.97M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 2.79M | 0.14M | 0.13M | 0.17M | 5.42M | | | 78.47M | 5.87M | 76.47M | | | 6.41M |
|
Short term Debt (Quarter)
|
| | | 0.05M | 0.07M | | 0.07M | 0.25M | 17.80M | 0.33M | 0.33M | 1.75M | 20.15M | 20.13M | 20.63M | 14.15M | 11.89M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.15M | | | 0.03M | -0.21M | 0.18M | 0.19M | 0.20M | 0.19M |
|
Total Current Liabilities (Quarter)
|
0.08M | 0.28M | 1.24M | 1.96M | 2.85M | 3.26M | 3.63M | 4.25M | 173.86M | 4.88M | 5.42M | 136.66M | 145.36M | 153.75M | 126.56M | 61.53M | 90.26M |
|
Non-Current Debt (Quarter)
|
| | | 0.05M | | | | | 2.51M | | | | 3.68M | 3.68M | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | 4.60M |
|
Non-Current Deffered Revenue (Quarter)
|
6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | 0.06M | | | 0.06M | 0.05M | 0.04M | 0.07M | 0.04M | |
|
Preferred Stock Liabilities (Quarter)
|
203.00M | 203.00M | 203.30M | 204.21M | 208.93M | 101.83M | 103.92M | 81.95M | 2.96M | 54.51M | 55.46M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | 23.61M | | | 24.22M | 24.23M | 24.46M | 24.16M | 24.38M | 24.32M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 1.25M | | | 0.97M | 0.88M | 0.78M | 0.69M | 0.60M | 0.51M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 0.01M | 0.16M | 0.11M | | | 0.19M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 554.80M | 48.65M | 10.44M | | 0.37M | -6.93M | 168.80M | 8.74M | -7.33M | 6.08M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 8.85M | 9.26M | 9.63M | -544.55M | 3.81M | 0.44M | 11.42M | 1.04M | 1.08M | 0.94M | 0.80M | 0.65M | 5.15M |
|
Total Liabilities (Quarter)
|
6.08M | 6.28M | 7.24M | 7.96M | 8.85M | 9.26M | 9.63M | 10.25M | 177.68M | 10.88M | 11.42M | 137.70M | 146.44M | 154.69M | 127.36M | 62.18M | 95.41M |
|
Total Debt (Quarter)
|
| | | 0.09M | 0.07M | | 0.07M | 0.25M | 20.31M | 0.33M | 0.33M | 1.75M | 23.83M | 23.81M | 20.63M | 14.15M | 11.89M |
|
Common Equity (Quarter)
|
-4.44M | -4.90M | -6.18M | -7.30M | -24.74M | -27.49M | -30.96M | -34.79M | -39.14M | -41.41M | -45.47M | -22.70M | -41.76M | -43.93M | -32.81M | 24.67M | 18.65M |
|
Shareholder's Equity (Quarter)
|
-4.44M | -4.90M | -6.18M | -7.30M | -24.74M | -27.49M | -30.96M | -34.79M | -39.14M | -41.41M | -45.47M | -22.70M | -65.99M | -43.90M | | | 18.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
204.63M | 204.38M | 204.35M | 204.87M | 209.30M | 101.98M | 103.93M | 82.03M | 141.49M | 54.52M | 55.47M | 114.96M | 104.68M | 110.76M | 94.55M | 86.85M | 114.07M |
|
Retained Earnings (Quarter)
|
-4.44M | -4.91M | -6.19M | -7.30M | -8.49M | -9.12M | -9.62M | -10.17M | -92.08M | -10.88M | -11.41M | -0.16M | -131.52M | 0.01M | -140.85M | -137.94M | -149.95M |