|
Gross Margin
|
27.46% | 35.67% | 23.73% | 28.10% | 34.89% | 45.16% | 29.41% | 34.03% | 42.64% | 45.50% | 30.38% | 34.14% | 42.08% | 46.51% | 34.29% | 35.84% | 40.80% | 46.85% | 32.34% | 34.38% | 43.26% | 48.11% | 36.45% | 36.17% | 43.23% | 52.26% | 32.72% | 37.25% | 46.98% | 54.58% | 37.20% | 42.35% |
|
EBT Margin
|
-4.98% | 5.37% | -290.19% | -32.47% | -7.39% | 13.55% | -33.02% | -6.27% | 10.31% | 16.26% | -27.21% | -2.18% | 18.93% | 23.14% | 0.34% | 7.04% | 15.17% | -21.23% | -14.26% | -5.31% | 15.89% | 17.93% | -17.14% | -8.71% | 10.73% | 21.89% | -27.21% | 2.21% | 17.75% | 27.94% | -14.13% | -13.55% |
|
EBIT Margin
|
-11.31% | 10.89% | -37.54% | -16.91% | 2.65% | 22.37% | -21.93% | -2.58% | 14.66% | 18.20% | -16.91% | 2.06% | 17.81% | 23.56% | -6.58% | 3.59% | 19.00% | 25.85% | -8.03% | 3.87% | 21.25% | 24.38% | -2.43% | 0.22% | 17.79% | 27.67% | -12.47% | 7.37% | 21.89% | 29.65% | -5.04% | 9.41% |
|
EBITDA Margin
|
-11.31% | 10.89% | -37.54% | -16.91% | 2.65% | 22.37% | -21.93% | -2.58% | 14.66% | 18.20% | -16.91% | 2.06% | 17.81% | 23.56% | -6.58% | 3.59% | 19.00% | 25.85% | -8.03% | 3.87% | 21.25% | 24.38% | -2.43% | 0.22% | 17.79% | 27.67% | -12.47% | 7.37% | 21.89% | 29.65% | -5.04% | 9.41% |
|
Operating Margin
|
-11.31% | 10.89% | -37.54% | -16.91% | 2.65% | 22.37% | -21.93% | -2.58% | 14.66% | 18.20% | -16.91% | 2.06% | 17.81% | 23.56% | -6.58% | 3.59% | 19.00% | 25.85% | -8.03% | 3.87% | 21.25% | 24.38% | -2.43% | 0.22% | 17.79% | 27.67% | -12.47% | 7.37% | 21.89% | 29.65% | -5.04% | 9.41% |
|
Net Margin
|
-0.13% | 5.64% | 27.02% | 19.47% | 10.60% | -19.38% | 1.15% | 0.80% | 0.03% | | | -1.75% | -0.24% | -0.80% | -0.17% | 0.17% | -0.22% | -0.48% | -0.22% | -0.31% | -0.16% | -2.70% | -0.12% | -0.54% | 1.05% | | -0.09% | 0.28% | -0.25% | -1.02% | -0.38% | -0.31% |
|
FCF Margin
|
-61.41% | 1.26% | -79.20% | 98.83% | -64.90% | 5.08% | -73.05% | 108.11% | -52.02% | 19.01% | -25.07% | 97.51% | -49.95% | 20.88% | -13.50% | 98.53% | -63.23% | 15.52% | -24.02% | 76.16% | -70.88% | 11.79% | -10.31% | 114.11% | -61.38% | 5.51% | -1.03% | 104.15% | -49.88% | 12.84% | 1.38% | 107.52% |
|
Inventory Average
|
| | 4.63B | 5.10B | 5.16B | 4.47B | 4.16B | 4.72B | 4.72B | 4.00B | 3.98B | 4.63B | 4.60B | 3.93B | 3.98B | 4.80B | 5.08B | 4.58B | 4.80B | 6.11B | 6.70B | 6.11B | 5.97B | 6.61B | 6.54B | 5.54B | 5.28B | 5.55B | 5.28B | 4.72B | 4.81B | 5.49B |
|
Assets Average
|
| | 112.89B | 109.17B | 109.39B | 77.01B | 43.58B | 42.82B | 42.69B | 42.58B | 41.94B | 42.17B | 42.60B | 42.02B | 41.31B | 41.73B | 42.49B | 41.77B | 40.78B | 41.63B | 44.06B | 44.84B | 43.65B | 43.05B | 43.31B | 42.54B | 41.69B | 41.37B | 41.47B | 41.94B | 41.98B | 42.52B |
|
Equity Average
|
| | 74.85B | 73.58B | 75.11B | 50.57B | 25.66B | 24.91B | 24.32B | 24.44B | 24.57B | 24.70B | 24.92B | 25.20B | 25.30B | 25.30B | 25.78B | 26.00B | 25.58B | 25.31B | 25.69B | 26.15B | 25.96B | 25.37B | 25.14B | 25.21B | 25.20B | 24.50B | 24.28B | 25.34B | 25.81B | 24.92B |
|
Invested Capital
|
| 81.42B | 76.37B | 77.31B | 78.28B | 28.12B | 28.86B | 24.56B | 26.07B | 26.33B | 26.49B | 25.07B | 26.03B | 26.30B | 26.35B | 25.64B | 26.95B | 26.78B | 26.15B | 26.33B | 26.27B | 26.73B | 25.47B | 25.28B | 25.01B | 25.42B | 28.72B | 24.78B | 26.82B | 28.09B | 28.15B | 25.28B |
|
Asset Utilization Ratio
|
| | | 0.13 | 0.13 | 0.18 | 0.31 | 0.32 | 0.34 | 0.33 | 0.33 | 0.34 | 0.34 | 0.35 | 0.37 | 0.38 | 0.38 | 0.40 | 0.42 | 0.42 | 0.40 | 0.39 | 0.40 | 0.40 | 0.39 | 0.40 | 0.40 | 0.41 | 0.41 | 0.41 | 0.42 | 0.41 |
|
Interest Coverage Ratio
|
-5.36 | 7.09 | -8.91 | -5.53 | 1.53 | 36.56 | -22.05 | -3.21 | 58.00 | 67.50 | -28.64 | 6.60 | 106.29 | 189.43 | -19.50 | 15.63 | 97.11 | 101.00 | -12.39 | 4.11 | 33.48 | 17.98 | -1.09 | 0.13 | 19.49 | 25.62 | -4.39 | 4.88 | 26.86 | 36.81 | -2.87 | 8.00 |
|
Debt to Equity
|
| 0.17 | 0.20 | 0.11 | 0.13 | 0.08 | 0.15 | 0.00 | 0.11 | 0.11 | 0.13 | 0.04 | 0.09 | 0.07 | 0.10 | 0.04 | 0.08 | 0.08 | 0.11 | 0.05 | 0.19 | 0.20 | 0.23 | 0.10 | 0.19 | 0.19 | 0.23 | 0.11 | 0.17 | 0.14 | 0.17 | 0.11 |
|
Debt Ratio
|
| 0.12 | 0.13 | 0.07 | 0.09 | 0.05 | 0.09 | 0.00 | 0.06 | 0.06 | 0.08 | 0.03 | 0.06 | 0.04 | 0.06 | 0.03 | 0.05 | 0.05 | 0.07 | 0.03 | 0.11 | 0.12 | 0.14 | 0.06 | 0.11 | 0.11 | 0.14 | 0.07 | 0.10 | 0.09 | 0.10 | 0.06 |
|
Equity Ratio
|
| 0.67 | 0.66 | 0.69 | 0.68 | 0.59 | 0.58 | 0.58 | 0.56 | 0.59 | 0.58 | 0.59 | 0.58 | 0.62 | 0.61 | 0.61 | 0.61 | 0.64 | 0.62 | 0.60 | 0.57 | 0.60 | 0.59 | 0.59 | 0.57 | 0.61 | 0.60 | 0.59 | 0.58 | 0.63 | 0.60 | 0.57 |
|
Times Interest Earned
|
-5.36 | 7.09 | -8.91 | -5.53 | 1.53 | 36.56 | -22.05 | -3.21 | 58.00 | 67.50 | -28.64 | 6.60 | 106.29 | 189.43 | -19.50 | 15.63 | 97.11 | 101.00 | -12.39 | 4.11 | 33.48 | 17.98 | -1.09 | 0.13 | 19.49 | 25.62 | -4.39 | 4.88 | 26.86 | 36.81 | -2.87 | 8.00 |
|
FCF Payout Ratio
|
-0.36 | 11.50 | -0.53 | -1.90 | -0.14 | | | -0.20 | -0.05 | 0.10 | -0.21 | -0.22 | -0.05 | 0.08 | -0.32 | 0.03 | -0.04 | 0.10 | -0.16 | 0.04 | -0.03 | 0.15 | -0.43 | 0.03 | -0.04 | 0.33 | -4.88 | 0.03 | -0.05 | 0.14 | 3.39 | 0.03 |
|
Enterprise Value
|
| -2.25B | -1.30B | -1.78B | -1.26B | -1.83B | -1.85B | -1.52B | -1.72B | -2.63B | -2.68B | -3.56B | -2.28B | -2.66B | -2.64B | -4.31B | -2.08B | -2.42B | -2.08B | -3.08B | -1.49B | -2.38B | -2.12B | -2.50B | -1.42B | -1.72B | -2.25B | -2.93B | -1.77B | -1.90B | -2.34B | -4.29B |
|
Return on Sales
|
0.00% | 0.06% | 0.27% | 0.19% | 0.11% | -0.19% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.02% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | 0.00% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | -0.01% | -0.01% | 0.00% | 0.01% | 0.02% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% |
|
Return on Invested Capital
|
| | | -0.01% | -0.01% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.07% | 0.22% | 0.14% | 0.11% | 0.12% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.06% | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% |
|
Return on Assets
|
| | | 0.01% | 0.02% | 0.00% | 0.00% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.02% | 0.02% | 0.01% | -0.01% | -0.03% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |