|
Cash & Equivalents (Quarter)
|
| | 0.29M | 0.12M | 0.37M | 0.03M | | | 261.00 | 112.00 | 112.00 | 112.00 | 112.00 | 3.92M | 7.30M |
|
Cash & Current Investments (Quarter)
|
| | 0.29M | 0.12M | 0.37M | 0.03M | | | 261.00 | 112.00 | 112.00 | 112.00 | 112.00 | 3.92M | 7.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 4.05M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 4.05M |
|
Work In Process (Quarter)
|
| | | | | | | | | 2.13M | | | | 11.71M | 6.95M |
|
Finished Goods (Quarter)
|
| | | | | | | | | 6.13M | | | | 10.58M | 15.69M |
|
Inventory (Quarter)
|
| | | | | | | | | 8.27M | 14.38M | 15.34M | 17.21M | 22.29M | 22.64M |
|
Prepaid Assets (Quarter)
|
| | 0.09M | 0.12M | 0.09M | 7.73M | 0.03M | 0.06M | 0.04M | 2.70M | 2.70M | 2.70M | 1.10M | 1.33M | 0.33M |
|
Current Assets (Quarter)
|
0.13M | | 0.38M | 0.25M | 0.46M | 7.73M | 0.06M | 0.09M | 0.04M | 10.97M | 17.08M | 18.04M | 18.31M | 27.54M | 37.15M |
|
Long-Term Investments (Quarter)
|
| | 67.81M | 68.57M | 69.39M | 70.63M | 72.57M | 48.58M | 49.15M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | 72.83M | | | | 72.83M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 72.83M | | | | 72.83M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 40.00M | | | | 73.40M | 73.40M | 73.40M | 73.40M | 73.40M | 72.83M |
|
Non-Current Assets (Quarter)
|
| | 67.81M | 68.57M | 69.39M | 40.00M | 72.57M | 48.58M | 49.15M | 73.40M | 73.40M | 73.40M | 73.40M | 73.40M | 72.83M |
|
Assets (Quarter)
|
0.13M | 0.26M | 68.19M | 68.82M | 69.85M | 47.73M | 72.62M | 48.68M | 49.19M | 84.37M | 90.48M | 91.44M | 91.71M | 100.94M | 109.97M |
|
Accounts Payables (Quarter)
|
| | | | | 1.29M | | | | 3.71M | 5.87M | 7.68M | 8.67M | 13.23M | 10.45M |
|
Notes Payables (Quarter)
|
| | | | | | 1.32M | 1.52M | 1.72M | 3.80M | 3.80M | 3.80M | 3.80M | 3.80M | 3.80M |
|
Payables (Quarter)
|
| | | | | 1.29M | 1.32M | 1.52M | 1.72M | 7.51M | 9.67M | 11.48M | 12.47M | 17.03M | 14.25M |
|
Accumulated Expenses (Quarter)
|
| | 0.03M | | 0.01M | 0.26M | 0.38M | 0.01M | 0.12M | | 6.23M | 8.72M | 8.46M | 4.09M | 4.52M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.35M | 19.50M | 0.34M | 0.54M | 0.87M | 0.59M | 2.90M | 4.94M | 7.46M | 9.51M | 11.49M |
|
Short term Debt (Quarter)
|
0.13M | 0.19M | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.14M | 0.27M | 0.03M | 0.05M | 0.46M | 21.05M | 2.05M | 2.82M | 3.08M | 32.70M | 43.40M | 49.74M | 52.99M | 49.49M | 44.71M |
|
Preferred Stock Liabilities (Quarter)
|
| | 67.81M | 68.57M | 69.39M | 70.63M | 72.57M | 48.32M | 49.15M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 1.15M | | | | 1.73M | 1.99M | 2.26M | 2.52M | 2.78M | 3.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 48.63M | 55.24M | 58.75M | 55.52M | 51.00M |
|
Total Liabilities (Quarter)
|
0.14M | -36.01M | 67.84M | 68.62M | 69.85M | 22.20M | 49.90M | 28.83M | 32.16M | 38.23M | 49.19M | 55.80M | 59.31M | 56.08M | 51.56M |
|
Total Debt (Quarter)
|
0.13M | 0.19M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-0.01M | 36.27M | 0.35M | 0.20M | -0.00M | 25.54M | 22.73M | 19.85M | 17.03M | 46.14M | 41.29M | 35.64M | 32.40M | 44.87M | 58.41M |
|
Shareholder's Equity (Quarter)
|
-0.01M | 36.27M | 0.35M | 0.20M | -0.00M | 25.54M | 22.73M | 19.85M | 17.03M | 46.14M | 41.29M | 35.64M | 32.40M | 44.87M | 58.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.13M | 0.26M | 68.19M | 68.82M | 69.85M | 47.73M | 72.62M | 48.68M | 49.19M | 84.37M | 90.48M | 91.44M | 91.71M | 100.94M | 109.97M |
|
Retained Earnings (Quarter)
|
-0.01M | -0.01M | 0.35M | 0.20M | -0.00M | -18.13M | -1.99M | -2.46M | -3.04M | -39.28M | -45.94M | -53.67M | -59.04M | -64.04M | -69.57M |