|
Revenue (Quarter)
|
| | | | | | 276.27M | 288.21M | 298.25M | 298.05M | 290.13M | 250.45M | 241.09M | 236.59M | 237.99M | 242.80M | 244.13M | 234.51M | 233.48M | 230.50M | 232.15M | 231.33M | 241.57M | 245.96M | 246.55M | 244.68M |
|
Cost of Revenue (Quarter)
|
| | | | | | 44.37M | 44.59M | 46.61M | 47.07M | 49.98M | 53.01M | 54.04M | 54.85M | 59.01M | 60.95M | 60.66M | 60.08M | 61.37M | 60.83M | 57.13M | 60.44M | 60.82M | 62.06M | 70.09M | 69.08M |
|
Gross Profit (Quarter)
|
| | | | | | 231.90M | 243.62M | 251.65M | 250.97M | 240.15M | 197.44M | 187.05M | 181.74M | 178.98M | 181.85M | 183.47M | 174.43M | 172.11M | 169.67M | 175.01M | 170.89M | 180.75M | 183.90M | 176.46M | 175.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | 85.17M | 85.17M | 85.17M | 85.15M | 85.13M | 85.13M | 85.13M | 85.13M | 85.63M | 85.97M | 85.97M | 85.97M | 85.97M | 85.97M | 85.97M | 85.97M | 85.97M | 85.97M | 85.84M | 85.91M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | 17.01M | 15.78M | 15.93M | 16.60M | 17.17M | 17.48M | 17.51M | 18.21M | 18.90M | 19.59M | 20.63M | 20.99M | 21.81M | 22.57M | 22.82M | 24.55M | 25.26M | 25.97M | 25.89M | 25.18M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 39.93M | 38.22M | 40.95M | 32.59M | 40.09M | 58.43M | 35.73M | 31.47M | 39.75M | 36.78M | 35.19M | 34.86M | 34.55M | 37.73M | 43.76M | 50.63M | 52.94M | 61.89M | 56.05M | 57.83M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 129.53M | 129.75M | 131.77M | 132.23M | 135.10M | 138.14M | 801.39M | 139.98M | 144.63M | 146.92M | 147.51M | 665.10M | 701.04M | 508.41M | 206.93M | 146.41M | 146.79M | 148.03M | 172.23M | 155.03M |
|
Operating Expenses (Quarter)
|
| | | | | | 186.47M | 183.76M | 188.65M | 181.41M | 192.36M | 214.05M | 854.62M | 189.65M | 203.28M | 203.28M | 203.32M | 720.94M | 757.40M | 568.71M | 273.50M | 221.59M | 224.99M | 235.89M | 254.18M | 238.04M |
|
Operating Income (Quarter)
|
| | | | | | 89.80M | 104.45M | 109.60M | 116.64M | 97.77M | 36.40M | -613.53M | 46.94M | 34.71M | 39.52M | 40.81M | -486.44M | -523.93M | -338.21M | -41.36M | 9.74M | 16.58M | 10.07M | -7.62M | 6.64M |
|
EBIT (Quarter)
|
| | | | | | 89.80M | 104.45M | 109.60M | 116.64M | 97.77M | 36.40M | -613.53M | 46.94M | 34.71M | 39.52M | 40.81M | -486.44M | -523.93M | -338.21M | -41.36M | 9.74M | 16.58M | 10.07M | -7.62M | 6.64M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | 0.03M | | | 0.29M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.89M | 2.56M | 3.24M | 2.37M | 1.50M | 1.12M | 0.93M | 0.55M | 1.25M | 0.41M | 0.49M | 0.32M | 0.47M | 0.28M | 0.18M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -15.82M | -0.02M | | | | 34.60M | 36.78M | | 10.13M | 7.06M | 5.91M | | | | -0.67M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | -55.73M | 97.76M | 34.49M | 58.23M | 19.97M | 9.05M | -647.99M | 1.90M | -46.16M | -31.02M | -31.82M | -561.66M | -604.25M | -418.67M | -186.13M | -89.87M | -82.93M | -93.36M | -106.92M | -92.72M |
|
Tax Provisions (Quarter)
|
| | | | | | -8.80M | 19.57M | 9.56M | 14.26M | 6.46M | -10.69M | 2.14M | 1.69M | -9.79M | -6.88M | -0.39M | -21.98M | -27.52M | -27.22M | -48.19M | -18.55M | -20.29M | -23.61M | -26.35M | -19.16M |
|
Profit After Tax (Quarter)
|
| | | | | | -46.93M | 78.20M | 24.94M | 43.98M | 13.51M | 19.74M | -650.14M | 0.21M | -36.37M | -24.14M | -31.39M | -539.69M | -576.73M | -391.45M | -137.97M | -71.32M | -62.64M | -69.75M | -80.57M | -73.56M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.67M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -46.93M | 78.20M | 24.94M | 43.98M | 13.51M | 19.74M | -650.14M | 0.21M | -36.37M | -24.14M | -31.43M | -539.69M | -576.73M | -391.45M | -137.95M | -71.32M | -62.64M | -69.75M | -80.57M | -73.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -46.93M | 78.20M | 24.94M | 43.98M | 13.51M | 19.74M | -650.14M | 0.21M | -36.37M | -24.14M | -31.43M | -539.69M | -576.73M | -391.45M | -137.95M | -71.32M | -62.64M | -69.75M | -80.57M | -73.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -46.93M | 78.20M | 24.94M | 43.98M | 13.51M | 19.74M | -650.14M | 0.21M | -36.37M | -24.14M | -31.43M | -539.69M | -576.73M | -391.45M | -137.95M | -71.32M | -62.64M | -69.75M | -80.57M | -73.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -46.93M | 78.20M | 24.94M | 43.98M | 13.51M | 19.74M | -650.14M | 0.21M | -36.37M | -24.14M | -31.43M | -539.69M | -576.73M | -391.45M | -137.95M | -71.32M | -62.64M | -69.75M | -80.57M | -73.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.07 | 0.12 | 0.04 | 0.07 | 0.02 | 0.03 | -1.02 | 0.00 | -0.06 | -1.49 | -1.94 | -33.40 | -35.78 | -24.25 | -8.49 | -4.38 | -3.81 | -4.23 | -4.88 | -4.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.07 | 0.12 | 0.04 | 0.07 | 0.02 | 0.03 | -1.02 | 0.00 | -0.06 | -1.49 | -1.94 | -33.40 | -35.78 | -24.25 | -8.49 | -4.38 | -3.81 | -4.23 | -4.88 | -4.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 655.36M | 652.52M | 651.01M | 638.50M | 639.00M | 639.07M | 638.93M | 638.72M | 641.00M | 16.16M | 16.13M | 16.16M | 16.12M | 16.14M | 16.15M | 16.27M | 16.45M | 16.40M | 16.43M | 16.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 655.36M | 652.88M | 651.53M | 639.02M | 639.71M | 639.85M | 638.93M | 640.90M | 641.00M | 16.16M | 16.13M | 16.16M | 16.14M | 16.14M | 16.15M | 16.27M | 16.36M | 16.48M | 16.43M | 16.69M |
|
EBITDA (Quarter)
|
| | | | | | -46.93M | 78.20M | 24.94M | 43.98M | 13.51M | 19.74M | -650.14M | 0.21M | -36.37M | -23.76M | -43.55M | -531.15M | -574.61M | -402.79M | -130.57M | -72.94M | -61.89M | -68.96M | -79.60M | -71.74M |
|
Interest Expenses (Quarter)
|
| | | | | | 64.00M | 67.51M | 72.24M | 71.44M | 72.70M | 77.09M | 82.17M | 83.43M | 82.47M | 84.30M | 83.00M | 82.20M | 81.13M | 81.79M | 81.25M | 91.64M | 99.75M | 101.23M | 99.41M | 99.54M |
|
Tax Rate (Quarter)
|
| | | | | | 15.79% | 20.01% | 27.70% | 24.48% | 32.34% | -118.10% | -0.33% | 89.01% | 21.22% | 22.16% | 1.21% | 3.91% | 4.55% | 6.50% | 25.89% | 20.64% | 24.47% | 25.29% | 24.65% | 20.67% |