|
Revenue
|
| 982.90M | 937.76M | 1,117.60M |
|
Cost of Revenue
|
| 149.61M | 318.68M | 175.29M |
|
Gross Profit
|
| 833.29M | 619.09M | 942.31M |
|
Amortization - Intangibles
|
| 334.05M | 334.70M | 340.21M |
|
Depreciation & Amortization - Total
|
| 55.81M | 60.58M | 64.89M |
|
Selling, General & Administrative
|
| 75.22M | 355.63M | 151.09M |
|
Other Operating Expenses
|
| 483.66M | 653.37M | 515.50M |
|
Operating Expenses
|
| 614.69M | 1,069.58M | 731.48M |
|
Operating Income
|
| 368.21M | -131.82M | 386.12M |
|
EBIT
|
10.50M | 368.21M | -131.82M | 386.12M |
|
Non Operating Investment Income
|
| | -12.16M | 0.03M |
|
Interest & Investment Income
|
| 0.20M | 0.29M | 0.03M |
|
Other Non Operating Income
|
| 18.45M | -102.99M | -15.84M |
|
EBT
|
10.50M | 10.51M | -546.91M | 135.50M |
|
Tax Provisions
|
0.80M | 0.80M | -26.34M | 33.40M |
|
Profit After Tax
|
9.70M | 9.71M | -520.56M | 102.08M |
|
Income from Continuing Operations
|
9.70M | 9.71M | -520.56M | 102.10M |
|
Consolidated Net Income
|
9.70M | 9.71M | -520.56M | 102.10M |
|
Income towards Parent Company
|
9.70M | 9.71M | -520.56M | 102.10M |
|
Net Income towards Common Stockholders
|
9.70M | 9.71M | -520.56M | 102.10M |
|
EPS (Basic)
|
| 0.02 | -1.11 | 0.16 |
|
EPS (Weighted Average and Diluted)
|
| 0.02 | -1.11 | 0.16 |
|
Shares Outstanding (Weighted Average)
|
| 2.50M | 16.69M | 15.96M |
|
Shares Outstanding (Diluted Average)
|
| 415.70M | 470.79M | 651.53M |
|
EBITDA
|
10.50M | 9.71M | -520.56M | 102.08M |
|
Interest Expenses
|
| 376.35M | 335.64M | 267.48M |
|
Tax Rate
|
7.62% | 7.60% | 4.82% | 24.65% |