Claritev Balance Sheet (2019-2026) | CTEV

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
147.97M225.14M185.33M350.83M354.31M439.12M334.05M265.73M89.76M101.32M71.55M58.70M48.77M86.60M16.85M23.13M56.39M39.15M16.81M21.33M
Short-term Investments (Quarter)
3.05M2.96M2.78M2.70M6.51M6.51M6.14M6.29M9.95M10.48M10.40M10.57M12.82M10.77M10.90M11.49M11.53M13.40M
Cash & Current Investments (Quarter)
147.97M225.14M188.38M353.79M357.09M441.82M340.56M272.24M95.89M107.61M81.49M69.18M59.17M97.17M29.67M33.90M67.29M50.65M28.34M34.73M
Receivables - Net (Quarter)
61.13M66.56M99.91M78.21M94.00M72.32M78.91M67.03M69.90M69.34M76.56M82.44M81.42M82.13M89.76M93.47M123.58M126.99M127.61M140.92M
Receivables - Other (Quarter)
2.90M2.88M
Receivables (Quarter)
61.13M66.56M99.91M78.21M94.00M72.32M78.91M67.03M69.90M69.34M76.56M82.44M81.42M82.13M92.65M93.47M123.58M126.99M130.50M140.92M
Prepaid Assets (Quarter)
16.66M1.51M1.00M0.91M22.24M5.92M5.51M16.27M1.36M13.51M7.00M7.19M26.24M33.02M14.33M35.35M
Current Assets (Quarter)
281.28M306.18M319.26M454.77M469.31M528.86M446.74M371.45M209.03M211.66M193.59M189.51M192.26M211.53M175.51M184.84M247.14M257.46M224.37M242.27M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
199.62M202.56M213.24M221.05M222.02M224.87M232.84M238.88M248.73M255.79M267.43M277.92M286.78M292.87M292.65M303.78M308.36M316.96M326.33M343.60M
Long-Term Investments (Quarter)
Goodwill (Quarter)
4,365.78M4,364.70M4,363.07M4,363.12M4,363.12M4,363.12M3,705.20M3,705.20M3,829.36M3,829.00M3,829.00M3,312.65M2,758.95M2,403.14M2,403.14M2,403.14M2,403.14M2,403.14M2,405.85M2,405.85M
Intangibles (Quarter)
3,455.37M3,370.20M3,285.04M3,199.88M3,114.76M3,029.63M2,940.20M2,855.07M2,805.15M2,719.18M2,633.21M2,544.54M2,458.57M2,366.79M2,226.32M2,140.35M2,054.38M1,968.41M1,884.60M1,798.70M
Goodwill & Intangibles (Quarter)
7,821.16M7,734.91M7,648.11M7,563.00M7,477.88M7,392.75M6,645.40M6,560.27M6,634.51M6,548.18M6,462.21M5,857.19M5,217.52M4,769.93M4,629.46M4,543.49M4,457.52M4,371.55M4,290.46M4,204.55M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
7.93M8.31M9.70M9.23M22.50M22.13M21.89M21.69M21.51M21.07M21.78M23.66M28.38M31.30M37.10M40.32M43.91M31.00M33.34M35.34M
Non-Current Assets (Quarter)
8,057.55M7,972.61M7,901.15M7,820.99M7,746.51M7,663.58M6,924.37M6,843.80M6,927.36M6,846.15M6,771.09M6,177.19M5,550.02M5,107.67M4,975.31M4,899.69M4,824.84M4,732.84M4,664.09M4,597.03M
Assets (Quarter)
8,338.83M8,278.79M8,220.41M8,275.77M8,215.82M8,192.44M7,371.10M7,215.25M7,136.39M7,057.82M6,964.69M6,366.69M5,742.28M5,319.20M5,150.83M5,084.52M5,071.98M4,990.30M4,888.46M4,839.30M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
10.59M10.50M13.01M10.94M12.14M13.56M13.29M14.14M15.49M14.40M19.59M18.04M22.29M22.55M86.33M34.51M43.43M38.93M60.46M59.18M
Payables (Quarter)
10.59M10.50M13.01M10.94M12.14M13.56M13.29M14.14M15.49M14.40M19.59M18.04M22.29M22.55M86.33M34.51M43.43M38.93M60.46M59.18M
Accumulated Expenses (Quarter)
29.60M41.48M25.42M78.15M30.69M80.62M57.98M17.45M56.87M76.49M44.72M22.68M55.88M74.31M20.61M53.41M100.25M53.20M36.25M19.67M
Other Accumulated Expenses (Quarter)
29.51M28.03M18.02M25.87M26.59M47.03M16.46M16.59M15.64M12.42M15.44M15.31M16.51M21.93M20.61M26.09M41.41M47.42M36.25M38.84M
Short term Debt (Quarter)
13.25M13.25M13.25M13.25M13.25M13.25M13.25M13.25M13.25M13.25M13.25M13.25M13.25M14.69M14.69M14.69M14.69M14.69M
Current Leases (Quarter)
6.83M6.88M6.88M7.22M7.07M6.83M6.36M5.85M5.32M4.93M4.79M4.72M4.82M4.58M4.38M4.61M4.47M4.83M4.71M4.91M
Current Taxes (Quarter)
41.98M3.07M39.78M31.63M12.79M8.12M25.39M10.91M
Total Current Liabilities (Quarter)
111.77M167.16M141.91M201.97M148.00M229.97M175.84M155.77M147.40M171.69M166.74M194.11M180.84M201.50M213.79M180.47M253.14M213.32M261.36M189.56M
Non-Current Liabilities
Non-Current Debt (Quarter)
4,882.24M4,893.26M4,879.14M4,878.39M4,877.67M4,877.01M4,741.86M4,604.40M4,603.58M4,557.98M4,532.73M4,511.30M4,510.77M4,510.24M4,509.73M4,519.67M4,533.08M4,546.67M4,560.44M4,574.25M
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
6.72M6.72M
Non-Current Deferred Tax Liability (Quarter)
837.07M768.82M753.83M718.53M694.39M615.00M639.50M642.94M592.33M552.22M521.71M467.54M428.06M378.51M325.83M272.50M225.88M245.91M197.60M169.84M
Operating Leases (Quarter)
24.72M22.89M26.73M24.04M20.41M20.37M20.89M19.79M19.72M18.54M17.12M15.90M14.66M9.72M13.86M12.85M17.21M16.24M16.24M15.06M
Other Non-Current Liabilities (Quarter)
0.19M0.18M0.14M61.26M0.08M13.05M2.44M4.84M5.10M0.48M7.11M0.09M0.00M3.60M4.20M2.58M
Total Non-Current Liabilities (Quarter)
6,003.57M5,923.28M5,875.60M5,823.03M5,806.89M5,742.41M5,578.12M5,426.97M5,363.03M5,303.14M5,255.09M5,189.20M5,138.83M5,111.64M5,063.21M5,065.50M5,109.30M5,092.14M5,055.63M
Total Liabilities (Quarter)
6,003.76M5,923.46M5,875.74M5,884.29M5,806.97M5,755.46M5,580.56M5,426.97M5,367.87M5,308.23M5,255.56M5,196.31M5,138.91M5,111.64M5,066.81M5,069.70M5,111.89M5,092.14M5,055.63M5,073.71M
Shareholder's Equity
Total Debt (Quarter)
4,882.24M4,893.26M4,892.39M4,891.64M4,890.92M4,890.26M4,755.11M4,617.65M4,616.83M4,571.23M4,545.98M4,524.55M4,524.02M4,523.49M4,522.98M4,534.36M4,547.77M4,561.36M4,575.13M4,588.94M
Common Equity (Quarter)
2,335.06M2,355.34M2,344.67M2,391.48M2,408.85M2,436.98M1,790.54M1,788.28M1,768.52M1,749.59M1,709.12M-3.24M603.36M207.56M84.02M-6.69M-39.91M-101.83M-173.90M-241.14M
Shareholder's Equity (Quarter)
2,335.06M2,355.34M2,344.67M2,391.48M2,408.85M2,436.98M1,790.54M1,788.28M1,768.52M1,749.59M1,709.12M-3.24M603.36M207.56M84.02M-6.69M-39.91M-101.83M-167.18M-241.14M
Liabilities and Shareholders Equity (Quarter)
8,338.83M8,278.79M8,220.41M8,275.77M8,215.82M8,192.44M7,371.10M7,215.25M7,136.39M7,057.82M6,964.69M6,366.69M5,742.28M5,319.20M5,150.83M5,084.52M5,071.98M4,990.30M4,888.46M4,839.30M
Treasury Shares (Quarter)
9.42M19.46M27.12M27.12M27.12M27.12M0.68M32.37M0.45M0.45M0.49M0.74M0.74M0.74M0.74M0.74M0.74M0.74M0.74M0.74M
Retained Earnings (Quarter)
121.98M200.17M225.11M269.09M282.60M302.34M-347.59M-443.77M-467.92M-11.78M-3.24M-1.12M-2007.17M-2145.14M-6.69M-5.93M-2348.85M-2429.42M-2.35M