|
Cash & Equivalents
|
21.82M | 126.75M | 185.33M |
|
Short-term Investments
|
| | 3.05M |
|
Cash & Current Investments
|
21.82M | 126.75M | 188.38M |
|
Receivables - Net
|
77.07M | 63.20M | 99.91M |
|
Receivables
|
77.07M | 63.20M | 99.91M |
|
Prepaid Assets
|
14.39M | 17.71M | 24.91M |
|
Current Assets
|
115.61M | 208.85M | 319.26M |
|
Property, Plant & Equipment (Net)
|
177.99M | 187.63M | 213.24M |
|
Goodwill
|
4,142.01M | 4,257.34M | 4,363.07M |
|
Intangibles
|
3,886.64M | 3,584.19M | 3,285.04M |
|
Goodwill & Intangibles
|
8,028.66M | 7,841.52M | 7,648.11M |
|
Other Non-Current Assets
|
8.15M | 14.23M | 9.70M |
|
Non-Current Assets
|
8,244.80M | 8,074.72M | 7,901.15M |
|
Assets
|
8,360.41M | 8,283.58M | 8,220.41M |
|
Accounts Payables
|
9.56M | 15.26M | 13.01M |
|
Payables
|
9.56M | 15.26M | 13.01M |
|
Accumulated Expenses
|
26.31M | 31.53M | 55.69M |
|
Other Accumulated Expenses
|
22.04M | 27.25M | 18.02M |
|
Short term Debt
|
0.12M | | 13.25M |
|
Current Leases
|
9.52M | 6.44M | 6.88M |
|
Current Taxes
|
0.38M | 10.18M | |
|
Total Current Liabilities
|
85.79M | 112.50M | 141.91M |
|
Non-Current Debt
|
5,397.12M | 4,578.49M | 4,879.14M |
|
Non-Current Deferred Tax Liability
|
959.25M | 70.00M | 832.84M |
|
Operating Leases
|
23.09M | 27.50M | 26.73M |
|
Other Non-Current Liabilities
|
| 106.59M | 74.00M |
|
Total Non-Current Liabilities
|
| 5,619.12M | 5,801.74M |
|
Total Liabilities
|
6,375.19M | 5,725.71M | 5,875.74M |
|
Total Debt
|
5,397.25M | 4,578.49M | 4,892.39M |
|
Common Equity
|
1,985.22M | 2,557.86M | 2,344.67M |
|
Shareholder's Equity
|
1,985.22M | 2,557.86M | 2,344.67M |
|
Liabilities and Shareholders Equity
|
8,360.41M | 8,283.58M | 8,220.41M |
|
Treasury Shares
|
| 9.11M | 27.12M |
|
Retained Earnings
|
637.56M | 117.00M | 225.11M |