|
Cash & Equivalents (Quarter)
|
21.82M | 3.31M | 2.96M | 3.19M | 126.75M | 135.03M | 147.97M | 225.14M | 185.33M | 350.83M | 354.31M | 439.12M | 334.05M | 265.73M | 89.76M | 101.32M | 71.55M | 58.70M | 48.77M | 86.60M | 16.85M | 23.13M | 56.39M | 39.15M | 16.81M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 3.05M | 2.96M | 2.78M | 2.70M | 6.51M | 6.51M | 6.14M | 6.29M | 9.95M | 10.48M | 10.40M | 10.57M | 12.82M | 10.77M | 10.90M | 11.49M | 11.53M |
|
Cash & Current Investments (Quarter)
|
21.82M | 3.31M | 2.96M | 3.19M | 126.75M | 135.03M | 147.97M | 225.14M | 188.38M | 353.79M | 357.09M | 441.82M | 340.56M | 272.24M | 95.89M | 107.61M | 81.49M | 69.18M | 59.17M | 97.17M | 29.67M | 33.90M | 67.29M | 50.65M | 28.34M |
|
Receivables - Net (Quarter)
|
77.07M | | | | 63.20M | 54.12M | 61.13M | 66.56M | 99.91M | 78.21M | 94.00M | 72.32M | 78.91M | 67.03M | 69.90M | 69.34M | 76.56M | 82.44M | 81.42M | 82.13M | 89.76M | 93.47M | 123.58M | 126.99M | 127.61M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.90M | | | | 2.88M |
|
Receivables (Quarter)
|
77.07M | | | | 63.20M | 54.12M | 61.13M | 66.56M | 99.91M | 78.21M | 94.00M | 72.32M | 78.91M | 67.03M | 69.90M | 69.34M | 76.56M | 82.44M | 81.42M | 82.13M | 92.65M | 93.47M | 123.58M | 126.99M | 130.50M |
|
Prepaid Assets (Quarter)
|
0.20M | 0.43M | 0.40M | 0.30M | | 20.26M | 54.15M | 0.04M | 1.00M | 0.91M | 17.08M | 1.89M | 1.35M | 21.44M | 20.52M | 16.27M | 2.55M | 24.38M | 13.99M | 1.72M | 7.00M | 27.17M | 11.04M | 9.67M | 31.99M |
|
Current Assets (Quarter)
|
115.61M | 3.74M | 3.35M | 3.49M | 208.85M | 211.71M | 281.28M | 306.18M | 319.26M | 454.77M | 469.31M | 528.86M | 446.74M | 371.45M | 209.03M | 211.66M | 193.59M | 189.51M | 192.26M | 211.53M | 175.51M | 184.84M | 247.14M | 257.46M | 224.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
177.99M | | | | 187.63M | 198.00M | 199.62M | 202.56M | 213.24M | 221.05M | 222.02M | 224.87M | 232.84M | 238.88M | 248.73M | 255.79M | 267.43M | 277.92M | 286.78M | 292.87M | 292.65M | 303.78M | 308.36M | 316.96M | 326.33M |
|
Long-Term Investments (Quarter)
|
| 1,104.05M | 1,104.21M | 1,104.03M | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
4,142.01M | | | | 4,257.34M | 4,365.98M | 4,365.78M | 4,364.70M | 4,363.07M | 4,363.12M | 4,363.12M | 4,363.12M | 3,705.20M | 3,705.20M | 3,829.36M | 3,829.00M | 3,829.00M | 3,312.65M | 2,758.95M | 2,403.14M | 2,403.14M | 2,403.14M | 2,403.14M | 2,403.14M | 2,405.85M |
|
Intangibles (Quarter)
|
3,886.64M | | | | 3,584.19M | 3,540.54M | 3,455.37M | 3,370.20M | 3,285.04M | 3,199.88M | 3,114.76M | 3,029.63M | 2,940.20M | 2,855.07M | 2,805.15M | 2,719.18M | 2,633.21M | 2,544.54M | 2,458.57M | 2,366.79M | 2,226.32M | 2,140.35M | 2,054.38M | 1,968.41M | 1,884.60M |
|
Goodwill & Intangibles (Quarter)
|
8,028.66M | | | | 7,841.52M | 7,906.52M | 7,821.16M | 7,734.91M | 7,648.11M | 7,563.00M | 7,477.88M | 7,392.75M | 6,645.40M | 6,560.27M | 6,634.51M | 6,548.18M | 6,462.21M | 5,857.19M | 5,217.52M | 4,769.93M | 4,629.46M | 4,543.49M | 4,457.52M | 4,371.55M | 4,290.46M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.00M | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
8.15M | | | | 14.23M | 8.27M | 7.93M | 8.31M | 9.70M | 9.23M | 22.50M | 22.13M | 21.89M | 21.69M | 21.51M | 21.07M | 21.78M | 23.66M | 28.38M | 31.30M | 37.10M | 40.32M | 43.91M | 31.00M | 33.34M |
|
Non-Current Assets (Quarter)
|
8,244.80M | 1,104.05M | 1,104.21M | 1,104.03M | 8,074.72M | 8,143.54M | 8,057.55M | 7,972.61M | 7,901.15M | 7,820.99M | 7,746.51M | 7,663.58M | 6,924.37M | 6,843.80M | 6,927.36M | 6,846.15M | 6,771.09M | 6,177.19M | 5,550.02M | 5,107.67M | 4,975.31M | 4,899.69M | 4,824.84M | 4,732.84M | 4,664.09M |
|
Assets (Quarter)
|
8,360.41M | 1,107.79M | 1,107.56M | 1,107.51M | 8,283.58M | 8,355.25M | 8,338.83M | 8,278.79M | 8,220.41M | 8,275.77M | 8,215.82M | 8,192.44M | 7,371.10M | 7,215.25M | 7,136.39M | 7,057.82M | 6,964.69M | 6,366.69M | 5,742.28M | 5,319.20M | 5,150.83M | 5,084.52M | 5,071.98M | 4,990.30M | 4,888.46M |
|
Accounts Payables (Quarter)
|
9.56M | 0.05M | 1.51M | 8.76M | 15.26M | 11.59M | 10.59M | 10.50M | 13.01M | 10.94M | 12.14M | 13.56M | 13.29M | 14.14M | 15.49M | 14.40M | 19.59M | 18.04M | 22.29M | 22.55M | 86.33M | 34.51M | 43.43M | 38.93M | 60.46M |
|
Payables (Quarter)
|
9.56M | 0.05M | 1.51M | 8.76M | 15.26M | 11.59M | 10.59M | 10.50M | 13.01M | 10.94M | 12.14M | 13.56M | 13.29M | 14.14M | 15.49M | 14.40M | 19.59M | 18.04M | 22.29M | 22.55M | 86.33M | 34.51M | 43.43M | 38.93M | 60.46M |
|
Accumulated Expenses (Quarter)
|
26.31M | | | | 31.53M | 27.99M | 29.60M | 41.48M | 25.42M | 24.56M | 30.69M | 80.62M | 57.98M | 17.45M | 28.41M | 76.49M | 44.72M | 75.36M | 55.88M | 74.31M | 20.61M | 53.41M | 37.98M | 54.26M | 36.25M |
|
Other Accumulated Expenses (Quarter)
|
22.04M | | | | 27.25M | 32.20M | 29.51M | 28.03M | 18.02M | 25.87M | 26.59M | 47.03M | 33.92M | 16.59M | 12.42M | 16.93M | 15.44M | 13.12M | 16.51M | 21.93M | 20.61M | 26.09M | 41.41M | 47.42M | |
|
Short term Debt (Quarter)
|
0.12M | | | | | | | | 13.25M | 13.25M | 13.25M | 13.25M | 13.25M | 13.25M | 13.25M | 13.25M | 13.25M | 13.25M | 13.25M | 13.25M | 13.25M | 14.69M | 14.69M | 14.69M | 14.69M |
|
Current Leases (Quarter)
|
9.52M | | | | 6.44M | 7.06M | 6.83M | 6.88M | 6.88M | 7.22M | 7.07M | 6.83M | 6.36M | 5.85M | 5.32M | 4.93M | 4.79M | 4.72M | 4.82M | 4.58M | 4.38M | 4.61M | 4.47M | 4.83M | 4.71M |
|
Current Taxes (Quarter)
|
0.38M | 0.34M | 0.45M | 0.31M | 10.18M | 67.54M | | | | 41.98M | 3.07M | 39.78M | | | | | | 31.63M | 12.79M | 8.12M | | 25.39M | 10.91M | | |
|
Total Current Liabilities (Quarter)
|
85.79M | 0.39M | 1.96M | 9.07M | 112.50M | 216.10M | 111.77M | 167.16M | 141.91M | 201.97M | 148.00M | 229.97M | 175.84M | 155.77M | 147.40M | 171.69M | 166.74M | 194.11M | 180.84M | 201.50M | 213.79M | 180.47M | 253.14M | 213.32M | 261.36M |
|
Non-Current Debt (Quarter)
|
5,397.12M | | | 1.50M | 4,578.49M | 4,879.34M | 4,882.24M | 4,893.26M | 4,879.14M | 4,878.39M | 4,877.67M | 4,877.01M | 4,741.86M | 4,604.40M | 4,603.58M | 4,557.98M | 4,532.73M | 4,511.30M | 4,510.77M | 4,510.24M | 4,509.73M | 4,519.67M | 4,533.08M | 4,546.67M | 4,560.44M |
|
Non-Current Deffered Revenue (Quarter)
|
| 38.50M | 38.50M | 38.50M | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| 1,063.44M | 1,062.10M | 1,053.44M | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.72M |
|
Non-Current Deferred Tax Liability (Quarter)
|
959.25M | 0.47M | | | 70.00M | 789.72M | 837.07M | 768.82M | 832.84M | 718.53M | 694.39M | 615.00M | 742.99M | 642.94M | 592.33M | 552.22M | 521.71M | 467.54M | 428.06M | 378.51M | 519.20M | 272.50M | 225.88M | 245.91M | 197.60M |
|
Operating Leases (Quarter)
|
23.09M | | | | 27.50M | 26.73M | 24.72M | 22.89M | 26.73M | 24.04M | 20.41M | 20.37M | 20.89M | 19.79M | 19.72M | 18.54M | 17.12M | 15.90M | 14.66M | 9.72M | 13.86M | 12.85M | 17.21M | 16.24M | 20.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 106.59M | 0.53M | 147.78M | 71.14M | 74.00M | 61.26M | 66.41M | 13.05M | 0.03M | | | 5.10M | 0.48M | 0.35M | 0.09M | 0.00M | 3.60M | 4.20M | 2.58M | | |
|
Total Non-Current Liabilities (Quarter)
|
6,375.19M | | | | 5,619.12M | 5,978.12M | 5,855.98M | 5,852.31M | 5,801.74M | 5,823.03M | 5,740.56M | 5,742.41M | 5,580.53M | 5,426.97M | 5,367.87M | 5,303.14M | 5,255.09M | 5,195.97M | 5,138.83M | 5,111.64M | 5,063.21M | 5,065.50M | 5,109.30M | 5,092.14M | 5,055.63M |
|
Total Liabilities (Quarter)
|
6,375.19M | 39.36M | 40.46M | 49.07M | 5,725.71M | 5,978.65M | 6,003.76M | 5,923.46M | 5,875.74M | 5,884.29M | 5,806.97M | 5,755.46M | 5,580.56M | 5,426.97M | 5,367.87M | 5,308.23M | 5,255.56M | 5,196.31M | 5,138.91M | 5,111.64M | 5,066.81M | 5,069.70M | 5,111.89M | 5,092.14M | 5,055.63M |
|
Total Debt (Quarter)
|
5,397.25M | | | 1.50M | 4,578.49M | 4,879.34M | 4,882.24M | 4,893.26M | 4,892.39M | 4,891.64M | 4,890.92M | 4,890.26M | 4,755.11M | 4,617.65M | 4,616.83M | 4,571.23M | 4,545.98M | 4,524.55M | 4,524.02M | 4,523.49M | 4,522.98M | 4,534.36M | 4,547.77M | 4,561.36M | 4,575.13M |
|
Common Equity (Quarter)
|
1,985.22M | 1,991.98M | 1,963.65M | 1,937.60M | 2,557.86M | 2,376.61M | 2,335.06M | 2,355.34M | 2,344.67M | 2,391.48M | 2,408.85M | 2,436.98M | 1,790.54M | 1,788.28M | 1,768.52M | 1,749.59M | 1,709.12M | -3.24M | 603.36M | 207.56M | 84.02M | -6.69M | -39.91M | -101.83M | -167.18M |
|
Shareholder's Equity (Quarter)
|
1,985.22M | 1,991.98M | 1,963.65M | 1,937.60M | 2,557.86M | 2,376.61M | 2,335.06M | 2,355.34M | 2,344.67M | 2,391.48M | 2,408.85M | 2,436.98M | 1,790.54M | 1,788.28M | 1,768.52M | 1,749.59M | 1,709.12M | -3.24M | 603.36M | 207.56M | 84.02M | -6.69M | -39.91M | -101.83M | -173.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
8,360.41M | 1,107.79M | 1,107.56M | 1,107.51M | 8,283.58M | 8,355.25M | 8,338.83M | 8,278.79M | 8,220.41M | 8,275.77M | 8,215.82M | 8,192.44M | 7,371.10M | 7,215.25M | 7,136.39M | 7,057.82M | 6,964.69M | 6,366.69M | 5,742.28M | 5,319.20M | 5,150.83M | 5,084.52M | 5,071.98M | 4,990.30M | 4,888.46M |
|
Treasury Shares (Quarter)
|
| | | | 9.11M | 9.14M | 9.42M | 10.01M | 27.12M | 27.12M | 27.12M | 27.12M | 0.68M | 32.37M | 0.45M | 0.31M | 0.49M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M |
|
Retained Earnings (Quarter)
|
637.56M | 3.03M | 1.70M | -6.96M | 117.00M | 168.91M | 121.98M | 200.17M | 225.11M | 269.09M | 282.60M | 302.34M | -347.80M | -347.59M | -443.77M | -467.92M | -11.78M | -3.24M | -1615.72M | -12.46M | -2145.14M | -6.69M | -2279.10M | -2348.85M | -2429.42M |