Eidp reported revenue of $6.29B and net income of $0.09B for the quarter ended Mar 2019, down 6.1% year over year. This income statement covers 41 quarters of results from Mar 2009 through Mar 2019, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2009 | Jun2009 | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Aug2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||||||||||||||||
| Revenue | 8.06B | 5.91B | 5.85B | 7.84B | 7.12B | 4.87B | 5.30B | 7.41B | 7.06B | 4.92B | 5.21B | 7.74B | 7.42B | 2.99B | 6.70B | 8.54B | 5.29B | 5.74B | 6.29B | ||||||||||||||||||||||
| Cost of RevenueCost of Rev | 4.79B | 3.70B | 3.67B | 4.52B | 4.10B | 3.08B | 3.41B | 4.24B | 3.99B | 3.09B | 3.15B | 4.37B | 4.19B | 1.94B | 4.85B | 5.67B | 3.69B | 3.98B | 4.24B | ||||||||||||||||||||||
| Gross Profit | 3.27B | 2.21B | 2.18B | 3.32B | 3.02B | 1.79B | 1.89B | 3.16B | 3.07B | 1.83B | 2.06B | 3.37B | 3.23B | 1.05B | 1.85B | 2.88B | 1.61B | 1.76B | 2.05B | ||||||||||||||||||||||
| Operating items | |||||||||||||||||||||||||||||||||||||||||
| Amortization - Intangibles | 0.05B | 0.05B | 0.05B | 0.06B | 0.03B | 0.32B | 0.33B | 0.31B | 1.14B | 0.32B | |||||||||||||||||||||||||||||||
| Research & DevelopmentR&D | 0.55B | 0.49B | 0.47B | 0.48B | 0.49B | 0.44B | 0.48B | 0.42B | 0.43B | 0.41B | 0.38B | 0.42B | 0.44B | 0.28B | 0.38B | 0.40B | 0.37B | 0.46B | 0.35B | ||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 1.47B | 1.16B | 1.06B | 1.22B | 1.27B | 1.05B | 1.07B | 1.13B | 1.21B | 1.02B | 0.96B | 1.26B | 1.35B | 0.80B | 0.96B | 1.18B | 0.82B | 0.55B | 0.97B | ||||||||||||||||||||||
| Restructuring CostsRestructuring | 0.68B | 0.08B | -0.09B | 0.17B | 0.39B | 0.15B | 0.16B | 0.01B | 0.10B | 0.09B | 0.18B | 0.12B | 0.06B | ||||||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | 6.66B | 3.99B | 9.71B | 6.07B | 5.93B | 3.26B | |||||||||||||||||||||||||||||||||||
| Operating ExpensesOpex | 8.67B | 5.63B | 11.24B | 7.77B | 7.70B | 4.74B | 2.24B | 1.62B | 1.55B | 1.60B | 1.74B | 1.83B | 1.95B | 1.09B | 1.44B | 1.67B | 1.37B | 1.12B | 1.38B | ||||||||||||||||||||||
| Operating IncomeOp. Inc | -5.41B | -3.43B | -9.06B | -4.45B | -4.68B | -2.96B | -0.35B | 1.54B | 1.52B | 0.23B | 0.33B | 1.54B | 1.28B | -0.03B | 0.41B | 1.21B | 0.24B | 0.64B | 0.67B | ||||||||||||||||||||||
| EBIT | -5.41B | -3.43B | -9.06B | -4.45B | -4.68B | -2.96B | -0.35B | 1.54B | 1.52B | 0.23B | 0.33B | 1.54B | 1.28B | -0.03B | 0.41B | 1.21B | 0.24B | 0.64B | 0.67B | ||||||||||||||||||||||
| Non-operating items | |||||||||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.10B | 0.07B | 0.08B | 0.09B | 0.08B | 0.08B | 0.06B | ||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.41B | 0.36B | 0.53B | 0.20B | 0.26B | 0.10B | 0.14B | 0.37B | 0.05B | 0.31B | -0.02B | -0.28B | -0.08B | ||||||||||||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | -0.01B | 0.30B | 0.31B | -0.13B | -0.18B | 0.05B | 0.23B | 0.07B | 0.89B | 0.16B | |||||||||||||||||||||||||||||||
| Net income details | |||||||||||||||||||||||||||||||||||||||||
| EBT | 1.25B | 0.63B | 0.82B | 1.55B | 1.23B | 0.23B | -0.42B | 1.64B | 1.33B | -0.06B | 0.35B | 1.56B | 0.99B | -0.39B | -0.19B | 0.66B | -4.95B | -6.58B | 0.05B | ||||||||||||||||||||||
| Tax ProvisionsTaxes | 0.37B | 0.30B | 0.25B | 0.53B | 0.26B | 0.10B | -0.19B | 0.41B | 0.31B | -0.07B | 0.10B | 0.22B | 0.13B | -0.13B | 0.03B | 0.14B | 0.02B | 0.07B | -0.04B | ||||||||||||||||||||||
| Profit After TaxPAT | 1.07B | 0.43B | 0.68B | 1.03B | 0.94B | 0.23B | -0.26B | 1.23B | 1.03B | 0.01B | 0.26B | 1.34B | 0.87B | -0.26B | -0.23B | 0.51B | -4.96B | -0.35B | 0.09B | ||||||||||||||||||||||
| Equity Income | |||||||||||||||||||||||||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.01B | 0.00B | |||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 0.88B | 0.33B | 0.58B | 1.02B | 0.97B | 0.13B | -0.23B | 1.23B | 1.03B | 0.01B | 0.25B | 1.34B | 0.86B | -0.26B | -0.22B | 0.51B | -4.96B | -6.66B | 0.09B | ||||||||||||||||||||||
| Income from Discontinued OperationsIncome (Discontinued) | 0.49B | 0.00B | -0.00B | 0.08B | -0.35B | -0.22B | 0.01B | 0.03B | -0.01B | -0.33B | |||||||||||||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 0.88B | 0.33B | 1.07B | 1.02B | 0.97B | 0.13B | -0.23B | 1.23B | 1.02B | 0.09B | -0.10B | 1.12B | 0.87B | -0.23B | -0.22B | 0.51B | -4.96B | -6.99B | 0.09B | ||||||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 0.88B | 0.33B | 1.07B | 1.02B | 0.97B | 0.13B | -0.23B | 1.23B | 1.02B | 0.09B | -0.10B | 1.12B | 0.87B | -0.23B | -0.22B | 0.51B | -4.96B | -6.99B | 0.09B | ||||||||||||||||||||||
| Net Income towards Common StockholdersNet Income | 0.88B | 0.33B | 1.07B | 1.02B | 0.97B | 0.13B | -0.23B | 1.23B | 1.02B | 0.09B | -0.10B | 1.12B | 0.87B | -0.23B | -0.22B | 0.51B | -4.96B | -6.99B | 0.09B | ||||||||||||||||||||||
| Additional items | |||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.96 | 0.36 | 1.17 | 1.13 | 1.08 | 0.15 | -0.26 | 1.41 | 1.17 | 0.11 | -0.11 | 1.29 | 1.00 | -0.26 | -0.25 | 0.59 | -5.71 | -8.04 | 0.10 | ||||||||||||||||||||||
| EPS (Diluted) | 0.95 | 0.36 | 1.16 | 1.12 | 1.07 | 0.15 | -0.26 | 1.40 | 1.16 | 0.10 | -0.11 | 1.29 | 1.00 | -0.26 | -0.25 | 0.59 | -5.71 | -8.04 | 0.10 | ||||||||||||||||||||||
| Shares Outstanding | 0.92B | 0.91B | 0.91B | 0.91B | 0.91B | 0.89B | 0.89B | 0.87B | 0.88B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | |||||||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 0.93B | 0.92B | 0.92B | 0.91B | 0.91B | 0.89B | 0.90B | 0.88B | 0.88B | 0.88B | 0.88B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | |||||||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 0.92B | 0.91B | 0.91B | 0.91B | 0.90B | 0.88B | 0.87B | 0.87B | 0.87B | 0.87B | 0.86B | 0.87B | 0.87B | 0.87B | |||||||||||||||||||||||||||
| EBITDA | -5.41B | -3.43B | -9.06B | -4.45B | -4.68B | -2.96B | -0.35B | 1.54B | 1.52B | 0.23B | 0.33B | 1.54B | 1.28B | -0.03B | 0.41B | 1.21B | 0.24B | 0.64B | 0.67B | ||||||||||||||||||||||
| Interest ExpensesInt Expense | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.10B | 0.07B | 0.08B | 0.09B | 0.08B | 0.08B | 0.06B | ||||||||||||||||||||||
| Tax Rate | 29.40% | 47.79% | 29.98% | 34.17% | 21.07% | 42.29% | 45.13% | 24.83% | 22.96% | 123.21% | 28.61% | 14.34% | 12.97% | 33.85% | -14.29% | 21.53% | -0.32% | -1.08% | -81.63% |