Cannabis Suisse Income Statement (2016-2025) | CSUI

Income Statement Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 0.00M0.00M0.01M0.01M0.01M0.06M0.05M0.06M0.08M0.04M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Cost of Revenue 474.000.00M0.00M0.00M0.00M0.11M0.09M0.07M0.05M0.07M0.03M0.01M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Gross Profit 826.000.00M0.01M0.00M0.00M-0.05M-0.05M-0.02M0.02M0.03M-0.02M-0.10M0.01M208.00626.00626.00626.00624.00-0.00M144.00144.00144.00
Operating items
Amortization - Intangibles -0.73M-0.11M-0.11M-0.11M-0.11M-0.11M-0.11M
Depreciation & Amortization - Total 97.0098.00724.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M680.00679.000.01M0.00M0.00M0.00M679.00646.00582.00582.00543.00293.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Research & Development 0.01M
Selling, General & Administrative 0.01M221.000.00M-0.01M360.00407.00496.00360.00360.00360.00360.000.00M0.06M0.06M0.02M0.04M0.10M0.06M0.00M0.14M0.04M0.04M0.04M0.03M0.02M0.00M0.11M-0.07M0.03M0.03M0.05M0.07M0.05M0.06M0.06M0.06M0.06M0.06M
Other Operating Expenses -0.01M-540.00-0.01M-0.02M-0.01M-0.01M-0.01M0.03M-0.01M-0.01M0.00M0.01M0.02M0.03M0.03M0.00M0.02M0.01M0.06M-0.10M0.01M0.00M0.00M-0.00M0.07M0.03M0.04M0.14M0.03M0.02M0.01M0.01M0.02M0.04M0.01M-0.01M0.02M0.01M
Operating Expenses -0.01M-221.00-0.00M-0.03M-0.01M-0.00M-0.00M0.04M-0.01M-0.00M0.01M0.01M0.08M0.10M0.05M0.04M0.13M0.08M0.06M0.04M0.05M0.05M0.04M0.02M0.09M0.03M0.16M0.06M0.06M0.05M0.06M0.08M0.07M0.09M0.07M0.05M0.08M0.07M
Operating Income 0.01M0.00M-0.00M-0.02M0.01M-234.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.13M-0.14M-0.07M-0.01M0.16M0.09M0.06M-0.67M-0.05M-0.04M-0.04M-0.02M-0.09M-0.03M-0.16M-0.06M-0.06M-0.05M-0.06M-0.08M-0.07M-0.09M-0.07M-0.05M-0.08M-0.07M
EBIT 0.01M0.00M-0.00M-0.02M0.01M-234.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.13M-0.14M-0.07M-0.01M0.16M0.09M0.06M-0.67M-0.05M-0.04M-0.04M-0.02M-0.09M-0.03M-0.16M-0.06M-0.06M-0.05M-0.06M-0.08M-0.07M-0.09M-0.07M-0.05M-0.08M-0.07M
Non-operating items
Interest & Investment Income 0.03M-0.09M0.02M792.00
Other Non Operating Income -0.00M-0.00M-0.01M-1.72M-0.55M0.10M0.10M0.10M0.10M
Non Operating Income -0.00M-0.00M-0.01M-0.92M-0.46M0.10M0.10M0.10M0.10M0.10M
Net income details
EBT 0.01M0.00M-0.00M-0.02M0.01M-234.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.13M-0.14M-0.07M-0.01M0.16M0.09M-0.08M-0.07M-0.13M-0.07M-0.04M0.06M-0.09M-0.03M-0.16M-0.07M-0.06M-0.05M-0.07M-1.00M-0.54M0.01M0.03M0.04M0.01M0.02M
Profit After Tax -0.01M0.00M-0.00M-0.02M-0.01M-234.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.13M-0.14M-0.07M-0.05M-0.16M0.09M0.08M-0.75M-0.13M0.07M0.04M-0.43M-0.09M-0.03M-0.16M-0.07M-0.06M-0.05M-0.07M-1.00M-0.54M0.01M0.03M0.04M0.01M0.02M
Income from Non-Controlling Interests 0.16M0.10M0.08M-0.77M0.07M0.04M
Income from Continuing Operations 0.01M0.00M-0.00M-0.02M0.01M-234.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.13M-0.14M-0.07M-0.01M0.16M0.09M-0.08M-0.07M-0.13M-0.07M-0.04M0.06M-0.09M-0.03M-0.16M-0.07M-0.06M-0.05M-0.07M-1.00M-0.54M0.01M0.03M0.04M0.01M0.02M
Consolidated Net Income 0.01M0.00M-0.00M-0.02M0.01M-234.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.13M-0.14M-0.07M-0.01M-0.16M-0.09M-0.08M-0.07M-0.13M-0.07M-0.04M0.06M-0.09M-0.03M-0.16M-0.07M-0.06M-0.05M-0.07M-1.00M-0.54M0.01M0.03M0.04M0.01M0.02M
Income towards Parent Company 0.01M0.00M-0.00M-0.02M0.01M-234.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.13M-0.14M-0.07M-0.01M-0.16M-0.09M-0.08M-0.07M-0.13M-0.07M-0.04M0.06M-0.09M-0.03M-0.16M-0.07M-0.06M-0.05M-0.07M-1.00M-0.54M0.01M0.03M0.04M0.01M0.02M
Net Income towards Common Stockholders 0.01M0.00M-0.00M-0.02M0.01M-234.00-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.13M-0.14M-0.07M-0.01M-0.16M-0.09M-0.08M-0.07M-0.13M-0.07M-0.04M0.06M-0.09M-0.03M-0.16M-0.07M-0.06M-0.05M-0.07M-1.00M-0.54M0.01M0.03M0.04M0.01M0.02M
Additional items
EPS (Basic) 0.000.000.00-0.010.000.000.00-0.010.000.000.000.000.000.000.00-0.03-0.010.000.000.000.000.00
EPS (Weighted Average and Diluted) 0.000.000.00-0.010.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.010.000.000.000.00
Shares Outstanding (Weighted Average) 35.54M34.50M34.50M34.50M32.49M31.09M31.09M33.07M40.65M40.65M42.55M42.04M44.25M45.84M46.25M47.32M70.68M70.68M70.68M70.68M70.68M70.68M
Shares Outstanding (Diluted Average) 2.00M2.01M2.65M2.35M2.85M2.85M57.10M57.10M57.10M57.10M57.10M51.98M34.50M34.50M34.50M35.54M34.50M34.50M34.50M31.09M45.84M46.25M70.68M195.82M198.30M203.50M205.88M
EBITDA 0.01M0.00M-0.00M-0.02M0.01M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.13M-0.14M-0.06M-0.01M0.17M0.10M0.06M-0.67M-0.05M-0.04M-0.04M-0.02M-0.09M-0.03M-0.15M-0.06M-0.06M-0.05M-0.06M-0.08M-0.07M-0.09M-0.07M-0.05M-0.08M-0.07M
Interest Expenses 0.05M0.02M772.00675.000.00M0.00M0.00M0.00M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M