|
Cash & Equivalents (Quarter)
|
0.06M | 0.01M | | 5.87M | 2.13M | 0.10M | 0.01M | 0.04M | 0.16M | 0.31M | 0.11M | 0.08M | 0.26M | 0.25M | 0.22M | 27.14M | 23.79M | 9.87M | 5.97M | 6.59M | 4.09M | 14.65M | 15.00M | 10.42M | 7.79M | 6.37M | 10.01M | 7.56M | 9.00M | 10.50M | 8.32M | 9.44M | 8.24M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 22.68M | 22.57M | 19.27M | 12.41M | 2.99M | | | | | 35.08M | 38.91M | 29.92M | 24.74M | 25.21M | 17.86M | 12.63M |
|
Cash & Current Investments (Quarter)
|
0.06M | 0.01M | | 5.87M | 2.13M | 0.10M | 0.01M | 0.04M | 0.16M | 0.31M | 0.11M | 0.08M | 0.26M | 0.25M | 0.22M | 27.14M | 23.79M | 32.55M | 28.54M | 25.86M | 16.50M | 17.64M | 15.00M | 10.42M | 7.79M | 6.37M | 45.09M | 46.47M | 38.92M | 35.24M | 33.53M | 27.29M | 20.86M |
|
Receivables - Net (Quarter)
|
| | | 0.05M | 0.06M | 0.68M | | 0.07M | 0.68M | 0.75M | 0.75M | 0.74M | 0.74M | 0.68M | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | 0.64M | 0.64M | | | 0.54M | 0.07M | 0.07M | 0.06M | 0.05M | 0.00M | | | | | | | | | | | 0.92M | | | 0.26M | 2.25M | 1.63M | 2.36M | 1.36M | 0.43M |
|
Receivables (Quarter)
|
| | | 0.05M | 0.70M | 1.32M | | 0.07M | 1.22M | 0.83M | 0.83M | 0.80M | 0.79M | 0.69M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.61M | 1.05M | 1.34M | 0.09M | | 0.14M | 0.04M | 0.08M | 0.03M | 0.03M | 2.90M | 2.74M | 2.46M | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | 0.61M | 6.97M | 3.52M | 0.19M | | 0.25M | 0.73M | 0.46M | 0.21M | 0.17M | 3.21M | 3.00M | 2.68M | 29.44M | 26.01M | 33.57M | 29.18M | 26.32M | 4.16M | 18.40M | | 11.84M | 9.96M | 7.97M | 47.33M | 48.81M | 43.08M | 38.58M | 38.08M | 30.61M | 22.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.01M | 0.09M | 0.13M | 0.08M | | 0.10M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.08M | 0.06M | 0.05M | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | | | | | | |
|
Goodwill (Quarter)
|
| | 1.07M | 1.94M | 1.94M | 1.07M | | 3.01M | 1.07M | 1.94M | | | 8.23M | 7.64M | 13.96M | 11.24M | 11.53M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 2.26M | 2.23M | 2.22M | 3.36M | | 3.36M | 3.16M | 1.94M | 1.94M | | | 7.69M | 9.73M | 13.79M | 12.96M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 3.24M | 4.17M | 4.16M | 3.36M | | 6.37M | 3.16M | 1.94M | 1.94M | | 8.23M | 15.33M | 23.69M | 25.03M | 24.48M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.04M | 0.10M | 0.10M | 0.05M | | | | | | | | | | | | | | | | | | 0.19M | 0.01M | 0.03M | 0.06M | 0.07M | | | | | |
|
Non-Current Assets (Quarter)
|
| | 4.96M | -6.96M | 5.56M | 3.49M | | -0.25M | -0.73M | 1.98M | 1.98M | 0.03M | 0.02M | 15.35M | 23.77M | 25.09M | 24.54M | | | | | -14.46M | | 0.19M | 0.01M | 0.03M | 5.86M | 0.07M | | | | | |
|
Assets (Quarter)
|
| | 5.58M | 0.01M | 9.08M | 3.67M | 483.00 | 712.00 | 119.00 | 2.45M | 2.19M | 0.20M | 3.23M | 18.34M | 26.45M | 54.53M | 50.55M | 33.57M | 29.18M | 26.32M | 4.16M | 3.94M | 3.36M | 12.04M | 9.97M | 8.00M | 53.19M | 48.88M | 43.08M | 38.58M | 38.08M | 30.61M | 22.88M |
|
Accounts Payables (Quarter)
|
| | 0.90M | 0.63M | 0.59M | 0.79M | | 2.59M | 2.58M | 1.68M | 2.01M | 2.30M | 2.35M | 1.52M | 1.83M | 0.25M | 0.11M | 0.81M | 0.85M | 0.81M | 0.10M | 0.97M | 0.93M | 0.53M | 0.66M | 0.68M | 0.73M | 1.08M | 1.51M | 1.86M | 1.85M | 1.35M | 1.45M |
|
Notes Payables (Quarter)
|
| | 0.63M | 0.46M | 0.46M | 0.56M | | 2.75M | 3.43M | 4.00M | 4.22M | 2.08M | 2.58M | 0.20M | 2.93M | 0.71M | 0.20M | | | | 12.41M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 1.54M | 1.08M | 1.05M | 1.34M | | 5.34M | 6.01M | 5.69M | 6.23M | 4.37M | 4.93M | 1.72M | 4.76M | 0.97M | 0.31M | 0.81M | 0.85M | 0.81M | 12.51M | 0.97M | 0.93M | 0.53M | 0.66M | 0.68M | 0.73M | 1.08M | 1.51M | 1.86M | 1.85M | 1.35M | 1.45M |
|
Accumulated Expenses (Quarter)
|
| | 0.33M | 0.35M | 0.59M | 0.72M | | 1.02M | 1.23M | 0.11M | 0.27M | 1.40M | 0.02M | 0.57M | 0.84M | 0.59M | 0.86M | 0.40M | 0.66M | 0.94M | 0.21M | 0.30M | 0.27M | 0.49M | 0.31M | 0.26M | 0.48M | 0.74M | 2.37M | 0.39M | 2.80M | 3.25M | 3.20M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.09M | 0.09M | 0.09M | | | | | | | | | 3.48M | | | 1.49M | 2.14M | 1.67M | 1.46M | 0.64M | 1.15M | 0.53M | 1.38M | 1.93M | 1.41M | 1.09M | 2.16M | 2.37M | 2.08M | | | |
|
Short term Debt (Quarter)
|
| | 0.80M | 0.19M | 0.13M | 0.18M | 13.84M | 0.11M | 0.21M | 0.21M | 10.63M | 0.21M | | 1.67M | 0.16M | | 0.05M | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.05M | 0.02M | 0.03M | 0.04M | 0.06M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.55M | | 0.57M | 1.40M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 4.93M | 484.00 | 1.00M | 19.68M | 19.61M | 0.03M | 0.04M | 20.85M | 19.93M | 8.77M | 9.57M | 8.88M | 10.69M | 4.13M | 2.98M | 2.96M | 2.52M | 2.27M | | | | | | | | | 3.88M | | | | 4.66M |
|
Non-Current Debt (Quarter)
|
| | 0.62M | 0.62M | 0.62M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 24.29M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | -0.09M | 0.07M | 0.03M | | 0.01M | -0.01M | -0.02M | -0.03M | -0.03M | -0.05M | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 15.89M | | | | 10.39M | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | -12.10M | | | | 10.44M | | | | | | | | | | | 13.16M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 5.56M | 3.81M | 3.96M | 3.79M | 2.14M | 5.07M | 6.03M | 20.83M | 21.90M | 8.77M | 9.57M | 11.88M | 14.23M | 9.23M | 7.75M | 2.96M | 60.22M | 58.16M | 13.16M | 2.13M | 14.19M | 2.46M | 2.60M | 2.66M | 3.21M | 3.25M | 3.88M | 3.94M | 4.64M | 4.60M | 4.66M |
|
Total Debt (Quarter)
|
| | 1.42M | 0.81M | 0.75M | 0.18M | 13.84M | 0.11M | 0.21M | 0.21M | 10.63M | 0.21M | | 1.67M | 0.16M | | 0.05M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 0.02M | 8.65M | 5.12M | -16.00M | -2.14M | -5.07M | -6.03M | -18.39M | -19.71M | -8.57M | -6.34M | 6.46M | 12.22M | 45.30M | 42.80M | 30.62M | -31.04M | -31.84M | -33.29M | -33.75M | -35.11M | 9.57M | 7.38M | 62.29M | 109.26M | 45.64M | 39.20M | 34.63M | 33.44M | 26.01M | 18.22M |
|
Shareholder's Equity (Quarter)
|
| | 0.02M | 8.65M | 5.05M | -16.03M | -15.98M | -5.07M | -6.04M | -18.39M | -19.74M | -8.54M | -6.34M | 6.46M | 12.22M | 45.30M | 42.80M | 30.62M | -31.04M | -31.84M | -33.29M | -33.75M | -35.11M | 9.57M | 7.38M | 62.29M | 109.26M | 45.64M | 39.20M | 34.63M | 33.44M | 26.01M | 18.22M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 5.58M | 0.01M | 9.08M | 3.67M | 483.00 | 712.00 | 119.00 | 2.45M | 2.19M | 0.20M | 3.23M | 18.34M | 26.45M | 54.53M | 50.55M | 33.57M | 29.18M | 26.32M | 4.16M | 3.94M | 3.36M | 12.04M | 9.97M | 8.00M | 53.19M | 48.88M | 43.08M | 38.58M | 38.08M | 30.61M | 22.88M |
|
Retained Earnings (Quarter)
|
| | -26.48M | -30.34M | -34.66M | -49.39M | -44.54M | -48.05M | -51.57M | -56.72M | -58.79M | -56.44M | -59.97M | -60.94M | -62.46M | -66.77M | -70.22M | -0.05M | -138.72M | -0.09M | -52.27M | -52.80M | -54.23M | -52.10M | | -57.00M | -59.30M | -64.00M | 0.06M | 0.02M | -81.90M | 0.01M | 0.01M |
|
Preferred Shares (Quarter)
|
| | 6.00 | 51.00 | 45.00 | 19.00 | 19.00 | | 19.00 | | 9.00 | | | | | | | 0.01M | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | |