|
Cash & Equivalents
|
800.00 | 800.00 | 800.00 | 0.00B | 0.00B | 0.00B | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Short-term Investments
|
0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | | | | | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.02B |
|
Cash & Current Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.07B | 0.04B | 0.04B | 0.03B | 0.03B |
|
Receivables - Net
|
0.00B | 0.00B | 0.00B | | 58.29B | | | | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 754.67B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Receivables - Other
|
| | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
0.00B | 0.00B | 0.00B | | 58.29B | | | | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 754.67B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.02B | | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | |
|
Goodwill
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | |
|
Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | |
|
Non-Current Assets
|
0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.02B | 0.02B | 0.03B | 0.02B | | | | | -0.01B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | | |
|
Assets
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.03B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B |
|
Accounts Payables
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Notes Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.01B | | | | | | | | | | | |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Accumulated Expenses
|
| | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 4.62B | 4.62B | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Short term Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | | | | | |
|
Total Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Non-Current Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | 0.02B | | | | 0.01B | | | | | | | | | | | 0.01B | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | -0.01B | | | | 0.01B | | | | | | | | | | | 0.00B | | | | | | | | | | | |
|
Total Liabilities
|
0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | |
|
Common Equity
|
| | | | | | 0.00B | | 0.01B | 0.01B | 0.05B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | | -0.01B | 0.01B | 0.01B | 0.05B | 0.04B | 0.03B | 0.03B | 0.02B | -0.03B | -0.03B | -0.04B | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Shareholder's Equity
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | | -0.01B | 0.01B | 0.01B | 0.05B | 0.04B | 0.03B | 0.03B | 0.02B | -0.03B | -0.03B | -0.04B | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Liabilities and Shareholders Equity
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.03B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 193.00 | | | | | | | |
|
Retained Earnings
|
-0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.06B | | -0.06B | -0.06B | -0.06B | -0.07B | -0.07B | -0.13B | -0.14B | -0.14B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.07B | -0.08B | -0.08B | -0.09B |
|
Preferred Shares
|
| | | | | | 18.00 | | 51.00 | 45.00 | 19.00 | 19.00 | | 19.00 | 19.00 | 9.00 | | | | | | | 0.00B | | | | | | | | | | | | | | |