|
Assets Growth (1y)
|
106.27% | | | 56.45% | 199.33% | | | 180.58% | 32.76% | 17.91% | 13.05% | 11.96% | 19.10% | 25.74% | 27.45% | 29.00% | 43.89% | 38.45% | 41.81% | 42.37% | 26.43% | 21.17% | 12.20% | 11.61% | 4.30% | 16.44% | 20.12% | 12.27% | 12.10% | -4.01% | 3.13% | 8.31% | 3.52% | 6.37% | 2.11% | -1.57% | 7.02% | 7.44% | 1.54% | 16.98% | 18.42% | 14.42% | 13.77% | 0.85% | 1.82% | 0.67% | 1.86% | 3.16% | -5.23% | -3.55% | -2.48% |
|
Assets Growth (3y)
|
| | | | | | | | 101.63% | | | 70.02% | 67.90% | | | 59.43% | 31.53% | 27.09% | 26.90% | 27.16% | 29.40% | 28.25% | 26.58% | 27.03% | 23.80% | 25.01% | 24.10% | 21.28% | 13.91% | 10.64% | 11.60% | 10.72% | 6.57% | 5.94% | 8.15% | 6.18% | 7.49% | 3.14% | 2.26% | 7.64% | 9.47% | 9.35% | 5.66% | 5.11% | 8.87% | 7.37% | 5.57% | 6.77% | 4.54% | 3.57% | 4.16% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | 69.64% | | | 55.28% | 53.82% | | | 45.13% | 24.58% | 23.70% | 22.46% | 20.84% | 20.43% | 18.71% | 20.23% | 20.04% | 17.10% | 14.81% | 15.02% | 13.72% | 10.37% | 9.13% | 7.58% | 9.34% | 8.93% | 7.89% | 7.88% | 7.15% | 8.41% | 4.79% | 4.38% | 5.35% | 4.83% | 4.89% | 3.22% |
|
Assets (QoQ)
|
18.19% | | | | 126.13% | 13.24% | 5.39% | 3.97% | 7.00% | 0.57% | 1.05% | 2.96% | 13.82% | 6.18% | 2.43% | 4.21% | 26.96% | 2.16% | 4.91% | 4.63% | 12.75% | -2.09% | -2.86% | 4.08% | 5.36% | 9.32% | 0.21% | -2.73% | 5.20% | -6.39% | 7.67% | 2.16% | 0.54% | -3.82% | 3.35% | -1.52% | 9.32% | -3.44% | -2.32% | 13.46% | 10.66% | -6.70% | -2.88% | 0.58% | 11.72% | -7.75% | -1.74% | 1.87% | 2.63% | -6.11% | -0.65% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | | | | 18.10% | -13.72% | -26.60% | 133.17% | 70.89% | 17.38% | 32.97% | 58.90% | -68.14% | -37.08% | 188.71% | -37.27% | 79.31% | 52.61% | -55.07% | -55.52% | -15.30% | 2.29% | -40.13% | -23.35% | 6.17% | -46.85% | 2.81% | 3.41% | -9.17% | 40.06% | -3.61% | 40.19% | 242.59% | 10.83% | 1.05% | 157.58% | -62.78% | -12.68% | 30.37% | -43.18% | 23.45% | 66.05% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -13.69% | -13.95% | 41.25% | 32.46% | -0.80% | 4.07% | 19.93% | -23.75% | -21.49% | -0.60% | -8.08% | -40.20% | 17.26% | -6.04% | -34.85% | -29.35% | -6.52% | -8.69% | -15.97% | 3.58% | 48.94% | -6.21% | 0.05% | 55.15% | 5.02% | 10.67% | 8.29% | 27.07% | 16.33% | 17.13% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47% | -0.11% | -5.39% | -4.55% | -2.57% | -9.33% | 1.21% | -18.87% | -14.14% | -6.07% | -5.10% | -20.88% | 38.07% | 5.19% | -23.07% | 4.95% | 0.82% | -5.93% | -4.81% | 10.21% | 8.71% | 3.65% |
|
Capital Expenditures (QoQ)
|
| | | | | | | | | | 157.03% | -27.39% | -39.87% | 5.25% | 87.76% | -38.23% | 91.00% | -22.86% | 28.97% | -30.02% | 128.24% | -84.53% | 154.69% | 221.12% | -50.41% | -55.79% | 116.76% | -5.46% | -50.90% | -15.82% | 161.78% | -44.66% | -37.15% | 16.61% | 31.04% | 7.05% | -36.78% | 2.42% | 102.05% | -26.33% | -8.05% | 150.30% | -34.64% | -32.83% | 134.38% | -63.83% | 53.34% | 0.29% | 2.15% | -21.41% | 106.25% |
|
Cash & Equivalents Growth (1y)
|
154.13% | | | 4.53% | 468.49% | 471.98% | 432.86% | 545.49% | 13.55% | -4.51% | -3.63% | -7.66% | -2.39% | 22.04% | 17.53% | 29.40% | -23.54% | -21.31% | -18.34% | -12.08% | 53.19% | 59.27% | 55.84% | 28.13% | -12.00% | -18.21% | -12.12% | -10.79% | 14.91% | 10.29% | 36.99% | 53.17% | 16.54% | 19.14% | -15.33% | -20.63% | 5.64% | 13.32% | 14.92% | -38.22% | -32.46% | -48.14% | -60.33% | -36.60% | -3.41% | -12.69% | -2.91% | 7.12% | -13.57% | 7.12% | -5.07% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | 154.09% | | | 84.01% | 84.70% | 88.19% | 82.07% | 97.58% | -5.37% | -2.85% | -2.57% | 1.66% | 4.57% | 15.22% | 14.36% | 13.39% | 1.02% | 0.83% | 3.80% | 0.17% | 15.71% | 12.84% | 23.33% | 20.52% | 5.63% | 2.43% | 0.64% | 2.74% | 12.26% | 14.19% | 10.05% | -9.10% | -5.97% | -11.20% | -27.19% | -32.26% | -11.67% | -19.94% | -23.79% | -25.13% | -17.38% | -21.43% | -28.49% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | 65.04% | | | 47.95% | 49.15% | 52.89% | 50.34% | 54.10% | 2.70% | 3.62% | 4.84% | 3.73% | 2.95% | 6.65% | 12.48% | 14.78% | 6.66% | 6.14% | 5.34% | 4.09% | 13.78% | 14.17% | 12.79% | -3.01% | -3.41% | -8.78% | -14.21% | -15.74% | -1.59% | -7.58% | -12.48% | -12.59% | -7.04% | -8.12% | -18.67% |
|
Cash & Equivalents (QoQ)
|
11.10% | 3.25% | 7.95% | -15.58% | 504.23% | 3.88% | 0.57% | 2.26% | 6.29% | -12.65% | 1.50% | -2.01% | 12.36% | 9.21% | -2.25% | 7.88% | -33.61% | 12.39% | 1.44% | 16.16% | 15.68% | 16.85% | -0.74% | -4.50% | -20.55% | 8.60% | 6.64% | -3.05% | 2.34% | 4.24% | 32.46% | 8.40% | -22.14% | 6.57% | -5.87% | 1.62% | 3.63% | 14.32% | -4.55% | -45.37% | 13.30% | -12.22% | -26.98% | -12.69% | 72.61% | -20.66% | -18.80% | -3.67% | 39.26% | -1.67% | -28.04% |
|
Cash from Investing Activities Growth (1y)
|
| | | -537.51% | -1.61% | -489.23% | -130.45% | -5.95% | -31.82% | -24.71% | -18.67% | -66.36% | -48.37% | 66.51% | -21.84% | 20.73% | -1,198.93% | -152.82% | 12.18% | -37.33% | 89.96% | -51.87% | 27.18% | -143.39% | -283.87% | 33.22% | -88.25% | 64.60% | 82.06% | 62.65% | -19.40% | 45.09% | -112.66% | -57.01% | -0.03% | 28.83% | 72.72% | 199.37% | 116.01% | -1,573.80% | -218.47% | -313.31% | -920.02% | 89.90% | 86.07% | 61.50% | 59.30% | -50.10% | -762.73% | -26.18% | -13.78% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -123.98% | -25.72% | -35.01% | -49.36% | -11.79% | -193.97% | -1.83% | -8.29% | -21.89% | -24.63% | -8.74% | 7.98% | -38.37% | -71.09% | -36.87% | -6.38% | -5.77% | 58.95% | 27.64% | -17.85% | 22.08% | -13.57% | 26.84% | -31.01% | 48.28% | 52.96% | 37.20% | 29.89% | -87.02% | -22.70% | -49.30% | -9.51% | -6.37% | 50.54% | 6.55% | 18.85% | -36.41% | -56.43% | -44.80% | -79.64% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -65.01% | -20.99% | -56.70% | -16.33% | -36.10% | -57.83% | -1.38% | -11.72% | -9.31% | -5.92% | 20.34% | -11.86% | 12.43% | -13.83% | -8.50% | -7.53% | 14.29% | 47.44% | 20.97% | 17.73% | -41.32% | -4.94% | 3.66% | -24.17% | 25.21% | 45.94% | 13.70% | 8.59% | 0.16% | -17.29% | -10.08% | 9.47% |
|
Cash from Investing Activities (QoQ)
|
-331.20% | 53.13% | -80.40% | -74.85% | 31.27% | -171.80% | 29.45% | 19.61% | 14.49% | -157.14% | 32.86% | -12.70% | 23.74% | 41.96% | -144.26% | 26.69% | -1,149.68% | 88.70% | 15.15% | -14.65% | 8.60% | -70.82% | 59.32% | -283.21% | -44.15% | 70.29% | -14.69% | 27.93% | 26.94% | 38.14% | -266.61% | 66.86% | -182.94% | 54.33% | -133.57% | 76.42% | -8.43% | 266.39% | -62.36% | -2,564.98% | 79.37% | -11.44% | -44.69% | 69.63% | 71.55% | -207.98% | -52.95% | -12.00% | -63.53% | 54.96% | -37.91% |
|
Cash from Operations Growth (1y)
|
| | | 225.69% | 70.13% | | | | | | | | | -53.89% | 61.45% | 149.32% | 7.43% | 133.98% | 213.85% | 41.48% | 10.25% | 91.07% | -33.31% | -18.58% | 8.35% | -20.48% | 31.29% | -13.86% | -30.66% | -15.59% | -36.98% | 18.17% | -25.74% | 36.34% | -21.02% | 0.04% | 49.75% | -3.14% | -47.00% | -18.66% | 90.05% | -44.00% | -90.50% | -52.88% | 28.60% | -66.60% | 1,194.20% | 193.17% | 5.03% | 344.75% | -108.13% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 86.14% | 89.49% | | | 106.66% | 62.56% | | | | | 27.27% | 50.06% | 42.14% | 8.67% | 52.62% | 40.07% | -0.26% | -6.08% | 8.65% | -17.98% | -6.07% | -17.67% | -2.91% | -13.22% | 0.61% | -8.30% | 3.69% | -35.87% | -1.30% | 28.33% | -9.57% | -65.86% | -27.35% | 54.11% | -43.41% | -13.29% | 3.96% | 36.92% | -5.95% | -28.06% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 77.65% | 51.79% | | | 59.01% | 38.69% | | | | | 6.71% | 22.83% | 23.93% | -7.95% | 32.55% | 6.46% | 3.24% | -1.63% | 11.11% | -25.40% | -7.58% | 9.69% | -13.07% | -49.48% | -17.15% | 13.52% | -26.91% | -20.16% | 5.84% | 23.34% | 1.90% | -15.35% |
|
Cash from Operations (QoQ)
|
349.28% | | | | 237.40% | | | | | | -70.89% | 46.59% | 281.17% | -71.66% | 1.94% | 126.37% | 64.23% | -38.26% | 36.74% | 2.04% | 27.99% | 6.99% | -52.27% | 24.58% | 70.33% | -21.47% | -21.21% | -18.27% | 37.12% | -4.41% | -41.18% | 53.27% | -13.83% | 75.50% | -65.93% | 94.15% | 28.98% | 13.51% | -81.35% | 197.94% | 201.37% | -66.55% | -96.84% | 1,376.96% | 722.58% | -91.31% | 22.62% | 234.57% | 194.69% | -63.21% | -102.24% |
|
EBITDA Margin Growth (1y)
|
| | | 409.00 | 556.00 | 471.00 | 732.00 | 3.00 | 301.00 | 128.00 | 2.00 | 28.00 | -516.00 | -386.00 | -364.00 | -508.00 | 74.00 | -285.00 | -194.00 | 46.00 | 121.00 | 209.00 | 209.00 | -98.00 | -118.00 | -19.00 | -83.00 | 75.00 | -26.00 | -125.00 | -147.00 | -391.00 | 114.00 | 160.00 | 134.00 | 462.00 | -10.00 | -91.00 | -1499.00 | -533.00 | -145.00 | -1070.00 | 1,162.00 | 143.00 | 698.00 | 758.00 | 763.00 | -34.00 | 149.00 | 837.00 | -153.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 440.00 | 340.00 | 212.00 | 370.00 | -477.00 | -142.00 | -544.00 | -556.00 | -434.00 | -322.00 | -462.00 | -350.00 | -560.00 | 76.00 | -94.00 | -69.00 | 22.00 | -23.00 | 65.00 | -21.00 | -414.00 | -30.00 | 16.00 | -95.00 | 145.00 | 78.00 | -57.00 | -1512.00 | -462.00 | -40.00 | -1001.00 | -203.00 | 73.00 | 544.00 | -402.00 | 426.00 | -424.00 | 703.00 | 525.00 | 1,772.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.00 | 534.00 | 136.00 | 384.00 | -529.00 | -140.00 | -353.00 | -431.00 | -458.00 | -466.00 | -606.00 | -580.00 | -876.00 | 164.00 | -60.00 | -81.00 | 93.00 | 81.00 | 134.00 | -1386.00 | -485.00 | -184.00 | -1145.00 | -433.00 | -244.00 | 632.00 | -368.00 | 413.00 | -353.00 | 807.00 | 594.00 | 407.00 |
|
EBITDA Margin (QoQ)
|
-96.00 | -31.00 | -411.00 | 948.00 | 51.00 | -116.00 | -150.00 | 219.00 | 349.00 | -289.00 | -276.00 | 244.00 | -196.00 | -159.00 | -253.00 | 100.00 | 386.00 | -518.00 | -163.00 | 341.00 | 461.00 | -429.00 | -164.00 | 34.00 | 441.00 | -330.00 | -228.00 | 191.00 | 340.00 | -429.00 | -249.00 | -53.00 | 845.00 | -384.00 | -275.00 | 275.00 | 374.00 | -465.00 | -1683.00 | 1,242.00 | 762.00 | -1390.00 | 548.00 | 223.00 | 1,316.00 | -1329.00 | 554.00 | -574.00 | 1,500.00 | -642.00 | -436.00 |
|
EBIT Growth (1y)
|
| | | 181.05% | 420.57% | 514.43% | 272.13% | 59.35% | 159.47% | 95.77% | 19.18% | 50.58% | 37.43% | 66.47% | 117.88% | 25.76% | 55.12% | -24.24% | -25.83% | 44.36% | 34.41% | 65.31% | 83.59% | -21.92% | -11.82% | -4.05% | -19.62% | 13.94% | -5.31% | -28.72% | -49.99% | -72.59% | 14.11% | 43.77% | 101.54% | 299.76% | -2.14% | -19.16% | -386.41% | -86.09% | -26.01% | -184.93% | 101.70% | 155.34% | 81.56% | 144.07% | 3,751.72% | -16.02% | 7.01% | 365.20% | -17.55% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 88.93% | 164.78% | 171.55% | 86.34% | 44.51% | 76.85% | 35.16% | 24.42% | 39.83% | 42.03% | 27.75% | 43.69% | 12.33% | 22.50% | 6.32% | 3.06% | 8.70% | 3.92% | 4.18% | -9.63% | -37.52% | -1.60% | -0.56% | -6.78% | 7.68% | 1.88% | -6.08% | -69.70% | -46.58% | -6.17% | -44.02% | -53.90% | 12.40% | 9.55% | -32.87% | 23.25% | -33.18% | 12.86% | 20.31% | 36.42% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.04% | 107.75% | 90.48% | 51.90% | 27.74% | 45.65% | 31.39% | 23.23% | 19.45% | 19.06% | 7.35% | 3.59% | -15.04% | 14.71% | 4.25% | 1.98% | 7.07% | 4.62% | 5.61% | -44.32% | -32.94% | -7.16% | -21.75% | -47.63% | -15.00% | 7.27% | -20.88% | 13.54% | -20.04% | 9.93% | 15.14% | 25.48% |
|
EBIT Margin Growth (1y)
|
| | | 204.00 | 351.00 | 297.00 | 612.00 | -35.00 | 333.00 | 159.00 | -29.00 | 79.00 | 6.00 | 125.00 | 165.00 | -7.00 | 74.00 | -285.00 | -194.00 | 46.00 | 121.00 | 209.00 | 209.00 | -98.00 | -118.00 | -19.00 | -83.00 | 75.00 | -26.00 | -125.00 | -147.00 | -391.00 | 114.00 | 160.00 | 134.00 | 462.00 | -10.00 | -91.00 | -1499.00 | -533.00 | -145.00 | -1070.00 | 1,162.00 | 143.00 | 698.00 | 758.00 | 763.00 | -34.00 | 149.00 | 837.00 | -153.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 248.00 | 690.00 | 582.00 | 747.00 | 37.00 | 413.00 | 0.00 | -59.00 | 117.00 | 200.00 | 49.00 | 179.00 | -59.00 | 76.00 | -94.00 | -69.00 | 22.00 | -23.00 | 65.00 | -21.00 | -414.00 | -30.00 | 16.00 | -95.00 | 145.00 | 78.00 | -57.00 | -1512.00 | -462.00 | -40.00 | -1001.00 | -203.00 | 73.00 | 544.00 | -402.00 | 426.00 | -424.00 | 703.00 | 525.00 | 1,772.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 287.00 | 884.00 | 506.00 | 762.00 | -15.00 | 415.00 | 190.00 | 67.00 | 94.00 | 56.00 | -95.00 | -51.00 | -375.00 | 164.00 | -60.00 | -81.00 | 93.00 | 81.00 | 134.00 | -1386.00 | -485.00 | -184.00 | -1145.00 | -433.00 | -244.00 | 632.00 | -368.00 | 413.00 | -353.00 | 807.00 | 594.00 | 407.00 |
|
EBIT Margin (QoQ)
|
-137.00 | -52.00 | -419.00 | 811.00 | 10.00 | -105.00 | -104.00 | 164.00 | 378.00 | -278.00 | -293.00 | 272.00 | 305.00 | -159.00 | -253.00 | 100.00 | 386.00 | -518.00 | -163.00 | 341.00 | 461.00 | -429.00 | -164.00 | 34.00 | 441.00 | -330.00 | -228.00 | 191.00 | 340.00 | -429.00 | -249.00 | -53.00 | 845.00 | -384.00 | -275.00 | 275.00 | 374.00 | -465.00 | -1683.00 | 1,242.00 | 762.00 | -1390.00 | 548.00 | 223.00 | 1,316.00 | -1329.00 | 554.00 | -574.00 | 1,500.00 | -642.00 | -436.00 |
|
EBIT (QoQ)
|
-32.42% | -23.84% | -388.31% | 289.41% | 25.17% | -10.11% | -19.23% | 75.35% | 103.81% | -32.18% | -50.83% | 121.54% | 86.01% | -17.84% | -35.64% | 27.88% | 129.43% | -59.87% | -36.99% | 148.89% | 113.60% | -50.65% | -30.03% | 5.85% | 141.23% | -46.30% | -41.38% | 50.05% | 100.47% | -59.57% | -58.87% | -17.75% | 734.47% | -49.07% | -42.34% | 63.14% | 104.27% | -57.92% | -304.27% | 107.92% | 986.29% | -148.30% | 104.08% | 1,092.28% | 672.42% | -88.28% | 256.75% | -74.01% | 884.25% | -49.03% | -36.77% |
|
EBT Growth (1y)
|
| | | 156.76% | 1,704.61% | 462.31% | 207.25% | 214.75% | 420.08% | 115.59% | -35.44% | -42.53% | 31.94% | 27.51% | 236.02% | 99.43% | 55.97% | -29.28% | -37.21% | 35.11% | 26.70% | 78.83% | 109.00% | -17.78% | -11.51% | -6.14% | -21.95% | 14.94% | -5.09% | -25.31% | -51.78% | -73.45% | 16.94% | 42.75% | 118.64% | 323.69% | 2.98% | -5.40% | -308.71% | -75.14% | -38.47% | -152.59% | 97.77% | 6.33% | 97.22% | 169.21% | 4,204.59% | 13.31% | 15.38% | 337.53% | -21.83% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 66.84% | 382.19% | 149.10% | 62.95% | 53.37% | 120.38% | 24.80% | 10.85% | 15.69% | 37.64% | 17.27% | 63.98% | 30.36% | 20.48% | 5.88% | 0.80% | 8.49% | 2.09% | 7.83% | -7.69% | -36.93% | -0.60% | 0.02% | -6.29% | 8.95% | 4.56% | 0.29% | -61.35% | -34.60% | -9.51% | -39.42% | -28.09% | 3.85% | 7.71% | -29.91% | 24.03% | -33.09% | 11.87% | 16.78% | 39.50% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.76% | 193.99% | 81.23% | 38.27% | 32.00% | 64.38% | 26.68% | 17.31% | 7.91% | 16.97% | 2.48% | 10.66% | -7.53% | 14.18% | 4.82% | 1.55% | 7.51% | 5.09% | 11.10% | -41.08% | -23.37% | -9.05% | -20.09% | -15.31% | -19.32% | 6.76% | -18.16% | 15.00% | -19.55% | 11.02% | 16.55% | 26.67% |
|
EBT Margin Growth (1y)
|
| | | 143.00 | 300.00 | 324.00 | 951.00 | 344.00 | 628.00 | 245.00 | -185.00 | -418.00 | -30.00 | -46.00 | 260.00 | 190.00 | 80.00 | -297.00 | -231.00 | 8.00 | 62.00 | 231.00 | 229.00 | -66.00 | -111.00 | -30.00 | -90.00 | 76.00 | -23.00 | -97.00 | -144.00 | -384.00 | 135.00 | 153.00 | 148.00 | 469.00 | 43.00 | 2.00 | -1158.00 | -452.00 | -304.00 | -995.00 | 791.00 | 2.00 | 727.00 | 631.00 | 797.00 | 29.00 | 269.00 | 862.00 | -184.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 69.00 | 898.00 | 523.00 | 1,026.00 | 116.00 | 679.00 | -98.00 | -155.00 | -220.00 | 113.00 | -112.00 | 258.00 | 132.00 | 31.00 | -97.00 | -92.00 | 19.00 | -72.00 | 104.00 | -5.00 | -373.00 | 1.00 | 26.00 | -86.00 | 161.00 | 156.00 | 58.00 | -1155.00 | -367.00 | -126.00 | -841.00 | -220.00 | 20.00 | 466.00 | -363.00 | 429.00 | -421.00 | 691.00 | 497.00 | 1,403.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 267.00 | 1,041.00 | 457.00 | 1,024.00 | 58.00 | 630.00 | 102.00 | -17.00 | -209.00 | -21.00 | -239.00 | 24.00 | -175.00 | 144.00 | -41.00 | -88.00 | 104.00 | 106.00 | 258.00 | -1016.00 | -356.00 | -260.00 | -968.00 | -454.00 | -288.00 | 578.00 | -307.00 | 433.00 | -336.00 | 870.00 | 652.00 | 393.00 |
|
EBT Margin (QoQ)
|
-295.00 | 165.00 | -726.00 | 999.00 | -138.00 | 188.00 | -99.00 | 392.00 | 146.00 | -194.00 | -529.00 | 159.00 | 534.00 | -211.00 | -223.00 | 89.00 | 425.00 | -589.00 | -156.00 | 328.00 | 479.00 | -420.00 | -159.00 | 34.00 | 434.00 | -339.00 | -218.00 | 200.00 | 334.00 | -413.00 | -265.00 | -40.00 | 854.00 | -395.00 | -271.00 | 281.00 | 428.00 | -437.00 | -1431.00 | 988.00 | 575.00 | -1127.00 | 355.00 | 200.00 | 1,300.00 | -1224.00 | 521.00 | -569.00 | 1,540.00 | -631.00 | -524.00 |
|
EBT (QoQ)
|
-113.04% | 645.65% | -546.44% | 180.85% | -18.53% | 91.21% | -14.85% | 137.27% | 34.62% | -20.74% | -74.50% | 111.20% | 209.08% | -23.40% | -32.80% | 25.35% | 141.73% | -65.27% | -40.33% | 169.71% | 126.69% | -50.98% | -30.26% | 6.10% | 143.99% | -48.01% | -42.01% | 56.26% | 101.46% | -59.08% | -62.56% | -13.95% | 787.20% | -50.05% | -42.66% | 66.74% | 115.65% | -54.12% | -226.51% | 119.86% | 433.72% | -139.21% | 94.64% | 1,048.15% | 889.96% | -86.24% | 217.76% | -73.83% | 908.07% | -47.82% | -43.22% |
|
Enterprise Value Growth (1y)
|
-155.57% | | | -4.10% | -464.78% | -470.56% | -430.94% | -542.15% | -13.09% | 0.25% | 5.31% | 9.00% | 3.21% | -15.14% | -17.40% | -28.70% | 25.30% | 23.23% | 20.30% | 14.09% | -52.72% | -59.68% | -56.84% | -28.66% | 14.51% | 20.61% | 14.78% | 14.00% | -14.06% | -9.59% | -38.84% | -57.13% | -16.60% | -24.35% | 6.85% | 14.28% | -17.28% | -16.52% | -6.47% | 40.48% | 35.88% | 40.67% | 50.61% | 20.68% | -11.56% | 10.72% | 2.29% | -4.02% | 24.90% | 10.69% | 29.18% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -153.67% | | | -82.55% | -83.54% | -87.13% | -80.72% | -95.92% | 6.49% | 4.11% | 3.96% | -0.21% | -3.36% | -12.18% | -13.64% | -12.47% | 0.83% | 0.90% | -2.13% | 1.67% | -14.20% | -11.59% | -22.89% | -20.24% | -4.37% | -2.66% | -3.29% | -5.02% | -15.97% | -16.66% | -11.25% | 7.10% | 4.29% | 4.92% | 21.17% | 26.03% | 5.69% | 14.86% | 19.90% | 21.11% | 18.71% | 22.08% | 30.08% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | -63.83% | | | -46.41% | -47.80% | -51.70% | -49.14% | -52.74% | -1.32% | -2.25% | -3.44% | -2.17% | -1.49% | -4.20% | -11.67% | -13.96% | -5.34% | -5.81% | -6.62% | -5.07% | -15.29% | -15.02% | -12.98% | 2.37% | 3.08% | 5.64% | 10.33% | 11.37% | -2.21% | 3.40% | 7.85% | 7.93% | 5.98% | 7.28% | 19.46% |
|
Enterprise Value (QoQ)
|
-11.15% | -2.67% | -7.95% | 15.49% | -503.01% | -3.72% | -0.45% | -2.21% | -6.20% | 8.52% | 4.64% | 1.78% | -12.96% | -8.82% | 2.76% | -7.68% | 34.44% | -11.84% | -0.94% | -16.08% | -16.54% | -16.95% | 0.86% | 4.78% | 22.56% | -8.60% | -6.41% | 3.91% | -2.71% | -4.35% | -34.81% | -8.75% | 23.78% | -11.28% | -0.99% | -0.08% | -4.28% | -10.56% | 7.72% | 44.05% | -12.33% | -2.30% | 23.17% | 10.16% | -57.99% | 18.13% | 15.91% | 4.36% | -14.06% | 2.64% | 33.32% |
|
EPS (Basic) Growth (1y)
|
| | | 162.23% | -9.84% | 347.79% | 227.61% | 129.05% | 385.32% | 17.13% | -63.61% | -73.82% | 52.90% | 40.91% | 251.51% | 162.50% | -1.54% | -23.57% | -45.28% | 42.86% | 30.65% | 32.64% | 81.96% | -13.33% | -29.63% | 0.00% | -19.05% | 11.54% | 15.79% | -16.67% | -47.06% | -68.97% | 13.64% | 48.00% | 166.67% | 333.33% | 61.33% | -8.11% | -333.33% | -71.79% | -78.51% | -161.76% | 91.07% | 9.09% | 319.23% | 161.90% | 1,080.00% | -8.33% | 20.41% | 438.46% | -18.37% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 16.29% | 88.43% | 94.79% | 53.72% | 16.33% | 94.04% | 8.05% | -11.21% | -0.61% | 25.29% | 12.62% | 51.83% | 48.12% | -3.27% | 0.46% | -6.93% | 11.36% | 2.11% | 3.39% | -7.96% | -33.06% | -2.53% | 7.24% | 4.55% | 14.47% | 28.52% | 4.26% | -74.29% | -27.61% | -26.69% | -41.61% | -36.72% | 10.06% | 13.27% | -29.44% | 26.86% | -34.42% | 2.75% | 27.22% | 39.49% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.60% | 53.80% | 49.60% | 29.38% | 14.28% | 46.36% | 10.84% | 0.61% | -1.04% | 9.89% | 3.55% | 8.45% | 2.38% | 3.56% | 4.57% | 2.62% | 13.18% | 14.31% | 8.49% | -46.95% | -18.18% | -20.33% | -21.98% | -17.48% | -14.33% | 13.84% | -15.40% | 23.58% | -17.62% | 14.74% | 22.87% | 34.76% |
|
EPS (Basic) (QoQ)
|
85.01% | -57.46% | -422.69% | 203.25% | -36.39% | 111.28% | -8.04% | 85.33% | 34.78% | -49.01% | -71.43% | 33.33% | 687.11% | -53.01% | -28.73% | -0.43% | 195.24% | -63.52% | -48.97% | 159.94% | 170.00% | -62.96% | -30.00% | 23.81% | 119.23% | -47.37% | -43.33% | 70.59% | 127.59% | -62.12% | -64.00% | 0.00% | 733.33% | -50.67% | -35.14% | 62.50% | 210.26% | -71.90% | -264.71% | 119.64% | 136.36% | -180.77% | 76.19% | 340.00% | 808.33% | -88.07% | 276.92% | -77.55% | 1,093.12% | -46.66% | -42.86% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 155.27% | -14.50% | 329.55% | 229.61% | 136.05% | 411.20% | 24.43% | -67.27% | -71.95% | 56.49% | 42.86% | 306.52% | 162.50% | -1.36% | -24.48% | -45.81% | 38.10% | 32.20% | 34.40% | 81.56% | -13.79% | -28.21% | 0.00% | -20.00% | 12.00% | 14.29% | -13.79% | -43.75% | -67.86% | 14.06% | 40.00% | 155.56% | 311.11% | 57.53% | -8.57% | -343.48% | -72.97% | -78.26% | -165.63% | 91.07% | 20.00% | 308.00% | 157.14% | 1,020.00% | -8.33% | 20.35% | 450.00% | -15.22% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 19.12% | 89.82% | 96.92% | 55.01% | 20.24% | 99.09% | 10.31% | -10.33% | 0.56% | 26.84% | 13.19% | 58.74% | 46.20% | -2.17% | 0.50% | -7.67% | 10.06% | 2.75% | 5.03% | -6.51% | -32.30% | -2.18% | 6.47% | 4.77% | 13.96% | 27.11% | 3.34% | -76.52% | -29.05% | -26.90% | -41.61% | -36.72% | 10.06% | 11.80% | -30.01% | 25.99% | -33.26% | 2.20% | 27.29% | 39.19% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.70% | 54.90% | 50.61% | 29.89% | 15.66% | 49.59% | 12.53% | 0.93% | -0.37% | 10.86% | 4.56% | 12.47% | 2.38% | 4.06% | 4.14% | 2.50% | 11.99% | 14.28% | 8.20% | -47.93% | -19.18% | -20.35% | -22.19% | -17.61% | -13.65% | 12.74% | -16.18% | 23.52% | -17.04% | 13.91% | 21.43% | 34.08% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
84.78% | -57.21% | -415.01% | 202.49% | -38.11% | 114.97% | -4.95% | 86.66% | 34.04% | -47.68% | -75.00% | 60.00% | 647.68% | -52.23% | -28.86% | 3.32% | 180.95% | -63.43% | -48.95% | 163.27% | 168.97% | -62.82% | -31.03% | 25.00% | 124.00% | -48.21% | -44.83% | 75.00% | 128.57% | -60.94% | -64.00% | 0.00% | 711.11% | -52.05% | -34.29% | 60.87% | 210.81% | -72.17% | -275.00% | 117.86% | 150.00% | -184.00% | 76.19% | 340.00% | 750.00% | -88.24% | 283.33% | -76.09% | 1,016.00% | -46.24% | -40.91% |
|
FCF Margin Growth (1y)
|
| | | 764.00 | 29.00 | | | | | | | | | | | | -622.00 | 274.00 | 717.00 | 65.00 | -271.00 | 961.00 | -163.00 | -918.00 | 368.00 | -401.00 | 58.00 | 503.00 | -124.00 | -63.00 | -368.00 | 434.00 | -193.00 | 305.00 | 105.00 | -64.00 | 337.00 | 46.00 | -355.00 | -107.00 | 1,111.00 | -1148.00 | -329.00 | -500.00 | 214.00 | -103.00 | 404.00 | 719.00 | 498.00 | 999.00 | -674.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 481.00 | | | 329.00 | -170.00 | | | | | | | | -526.00 | 834.00 | 612.00 | -350.00 | -27.00 | 498.00 | -473.00 | 19.00 | 51.00 | -158.00 | -205.00 | 873.00 | 19.00 | 289.00 | -618.00 | 263.00 | 1,255.00 | -796.00 | -579.00 | -671.00 | 1,662.00 | -1205.00 | -280.00 | 112.00 | 1,823.00 | -253.00 | -598.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,158.00 | -412.00 | | | -524.00 | -73.00 | | | | | | | | -843.00 | 1,077.00 | 348.00 | 20.00 | 116.00 | 849.00 | -723.00 | -152.00 | 1,498.00 | -1260.00 | -890.00 | 266.00 | 1,344.00 | -962.00 | -543.00 | 482.00 | 1,966.00 | 99.00 | -849.00 |
|
FCF Margin (QoQ)
|
1,309.00 | | | | 574.00 | | | | | | | | | -1222.00 | -286.00 | 811.00 | 75.00 | -326.00 | 157.00 | 160.00 | -261.00 | 906.00 | -967.00 | -596.00 | 1,025.00 | 137.00 | -509.00 | -150.00 | 398.00 | 199.00 | -814.00 | 652.00 | -229.00 | 697.00 | -1015.00 | 483.00 | 172.00 | 407.00 | -1416.00 | 731.00 | 1,390.00 | -1852.00 | -597.00 | 560.00 | 2,103.00 | -2169.00 | -90.00 | 875.00 | 1,882.00 | -1668.00 | -1762.00 |
|
Free Cash Flow Growth (1y)
|
| | | 225.69% | 70.13% | | | | | | | | | | | | -22.83% | 296.28% | 584.63% | 46.30% | -25.11% | 267.72% | -29.60% | -125.46% | 78.72% | -30.07% | 12.54% | 254.76% | -17.20% | -15.66% | -83.83% | 117.12% | -26.43% | 43.80% | 173.86% | -1.25% | 63.80% | -2.04% | -174.46% | -25.99% | 99.59% | -92.56% | -188.56% | -87.11% | 11.27% | -96.37% | 82.41% | 1,003.02% | 20.02% | 26,056.07% | -806.68% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 76.35% | | | 77.91% | 35.50% | | | | | | | | 1.08% | 116.80% | 80.08% | -16.77% | 3.49% | 29.44% | -49.59% | -5.06% | 2.87% | -5.34% | -20.71% | 74.55% | -0.07% | 5.91% | -32.57% | 16.64% | 33.98% | -52.85% | -99.03% | -54.50% | 53.79% | -86.17% | -33.47% | 1.71% | 38.65% | -10.95% | -66.32% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.34% | 25.95% | | | -32.59% | 27.20% | | | | | | | | -8.85% | 65.35% | 29.91% | 4.33% | 5.96% | 25.03% | -17.73% | -8.96% | 28.90% | -42.69% | -25.16% | 18.30% | 17.25% | -68.29% | -16.73% | 17.67% | 26.29% | -0.10% | -62.65% |
|
Free Cash Flow (QoQ)
|
349.28% | | | | 237.40% | | | | | | | | | -90.16% | -218.86% | 542.59% | 49.05% | -49.46% | 45.36% | 33.61% | -23.70% | 148.16% | -72.17% | -148.32% | 635.49% | -2.90% | -55.21% | -33.55% | 186.52% | -1.09% | -91.41% | 792.17% | -2.92% | 93.35% | -83.65% | 221.70% | 61.03% | 15.63% | -112.43% | 419.74% | 334.27% | -95.69% | -581.95% | 114.28% | 3,648.49% | -99.86% | -2,436.42% | 995.89% | 307.89% | -69.36% | -180.99% |
|
Gross Margin Growth (1y)
|
| | | 70.00 | 49.00 | 237.00 | 99.00 | -187.00 | 91.00 | -45.00 | 51.00 | -8.00 | -81.00 | 13.00 | -18.00 | 137.00 | -42.00 | -54.00 | -134.00 | -13.00 | 98.00 | 190.00 | 278.00 | -22.00 | -160.00 | 28.00 | -39.00 | 25.00 | 122.00 | -335.00 | -353.00 | -410.00 | -296.00 | -118.00 | -19.00 | 244.00 | 437.00 | 302.00 | 419.00 | 558.00 | 628.00 | 474.00 | 524.00 | 353.00 | 516.00 | 748.00 | 680.00 | 682.00 | 557.00 | 423.00 | 416.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -125.00 | 60.00 | 205.00 | 131.00 | -58.00 | -31.00 | -86.00 | -102.00 | 115.00 | -24.00 | 149.00 | 126.00 | 101.00 | -103.00 | 164.00 | 105.00 | -10.00 | 60.00 | -117.00 | -114.00 | -408.00 | -334.00 | -426.00 | -411.00 | -142.00 | 263.00 | -152.00 | 47.00 | 391.00 | 769.00 | 658.00 | 924.00 | 1,154.00 | 1,581.00 | 1,524.00 | 1,623.00 | 1,593.00 | 1,702.00 | 1,645.00 | 1,620.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | 117.00 | 341.00 | 275.00 | -94.00 | -93.00 | 131.00 | 138.00 | 118.00 | -62.00 | -159.00 | -266.00 | -284.00 | -277.00 | -290.00 | -267.00 | -177.00 | 201.00 | 66.00 | 286.00 | 394.00 | 731.00 | 350.00 | 532.00 | 769.00 | 1,407.00 | 1,070.00 | 1,251.00 | 1,426.00 | 1,843.00 | 1,828.00 | 2,020.00 |
|
Gross Margin (QoQ)
|
-106.00 | -134.00 | 65.00 | 244.00 | -126.00 | 54.00 | -73.00 | -42.00 | 152.00 | -82.00 | 22.00 | -101.00 | 79.00 | 12.00 | -8.00 | 54.00 | -99.00 | -1.00 | -88.00 | 175.00 | 13.00 | 91.00 | -1.00 | -125.00 | -125.00 | 278.00 | -67.00 | -61.00 | -28.00 | -179.00 | -85.00 | -119.00 | 86.00 | -1.00 | 14.00 | 144.00 | 279.00 | -136.00 | 132.00 | 283.00 | 350.00 | -290.00 | 182.00 | 112.00 | 513.00 | -58.00 | 114.00 | 114.00 | 388.00 | -193.00 | 107.00 |
|
Gross Profit Growth (1y)
|
| | | 70.36% | 67.05% | 78.57% | 79.74% | 62.49% | 61.33% | 39.01% | 33.85% | 28.60% | 33.44% | 36.88% | 35.36% | 32.38% | 41.12% | 26.82% | 28.13% | 32.56% | 22.22% | 15.06% | 7.09% | -6.79% | -4.96% | -0.34% | -2.70% | -0.50% | 0.80% | -17.86% | -25.07% | -20.18% | -7.00% | 3.77% | 25.25% | 16.31% | 11.84% | 2.98% | 1.15% | 2.03% | 0.92% | -1.37% | 8.00% | 14.21% | 12.18% | 19.68% | 16.55% | 13.07% | 8.80% | 9.09% | 11.03% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 52.69% | 53.21% | 50.34% | 48.23% | 40.38% | 44.83% | 34.13% | 32.41% | 31.17% | 32.03% | 25.94% | 22.92% | 17.83% | 17.91% | 13.30% | 10.11% | 7.13% | 5.40% | -1.97% | -7.92% | -9.54% | -3.78% | -5.29% | -2.98% | -2.61% | 1.59% | -4.25% | -1.72% | -1.79% | 1.63% | 1.77% | 11.02% | 10.67% | 8.18% | 6.72% | 8.39% | 9.63% | 7.19% | 8.80% | 11.80% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.26% | 44.05% | 37.74% | 34.91% | 27.87% | 28.68% | 22.58% | 19.32% | 15.92% | 17.13% | 10.33% | 6.25% | 5.37% | 8.97% | 4.39% | 4.61% | 2.68% | 4.02% | 0.13% | -0.22% | -2.56% | 0.11% | -2.91% | -0.05% | 1.48% | 3.49% | 0.71% | 3.63% | 4.11% | 5.08% | 6.59% | 12.11% |
|
Gross Profit (QoQ)
|
20.81% | 7.32% | 5.63% | 24.39% | 18.46% | 14.72% | 6.33% | 12.45% | 17.62% | -1.16% | 2.38% | 8.04% | 22.04% | 1.39% | 1.24% | 5.67% | 30.09% | -8.88% | 2.29% | 9.32% | 19.94% | -14.22% | -4.80% | -4.85% | 22.30% | -10.04% | -7.05% | -2.70% | 23.90% | -26.70% | -15.22% | 3.65% | 44.36% | -18.21% | 2.33% | -3.74% | 38.82% | -24.69% | 0.52% | -2.90% | 37.30% | -26.39% | 10.07% | 2.68% | 34.86% | -21.47% | 7.19% | -0.39% | 29.77% | -21.26% | 9.09% |
|
Net Cash Flow Growth (1y)
|
| | | -131.10% | 5,920.84% | -11.86% | -996.83% | -38.99% | -103.17% | -495.20% | -35.95% | -47.44% | 679.40% | 135.50% | 99.44% | 216.38% | -317.88% | 115.99% | -25,936.45% | 101.08% | 155.64% | 117.30% | 181.75% | -134.29% | -254.29% | -34.29% | -15.77% | 107.41% | 101.47% | -28.57% | 590.53% | 2,157.12% | -12,162.19% | 109.75% | -128.22% | -54.95% | 119.39% | 58.99% | 119.26% | -1,126.72% | -48.61% | -173.33% | -1,138.99% | 81.77% | 729.21% | 6.47% | 41.20% | 25.72% | -89.31% | 83.90% | -68.07% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -38.16% | 122.91% | 63.41% | -27.42% | 63.67% | -33.90% | 87.23% | -25.90% | 75.98% | 108.19% | 54.19% | 47.36% | 7.07% | -57.01% | 45.56% | 465.96% | -62.89% | 26.26% | 0.66% | 89.03% | -16.91% | -68.01% | -0.52% | -53.85% | 40.16% | 32.85% | 33.55% | -27.87% | -373.86% | 129.06% | -64.43% | -36.88% | -41.67% | 41.38% | -45.66% | -5.58% | -50.23% | -23.05% | -28.27% | -130.64% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.32% | 68.11% | 67.27% | 71.03% | -10.46% | -18.58% | 53.48% | 27.54% | 15.86% | 16.65% | 22.71% | 55.12% | 27.29% | -39.72% | 35.81% | -222.59% | -12.27% | 18.08% | 27.74% | 17.70% | -36.00% | -22.85% | -25.78% | -39.51% | -7.12% | 28.24% | -29.44% | -33.83% | -74.41% | 60.52% | -18.82% | -20.67% |
|
Net Cash Flow (QoQ)
|
-87.24% | -217.95% | 129.87% | -792.21% | 2,569.23% | -102.19% | -139.45% | -7.28% | 43.59% | -310.79% | 45.31% | -16.34% | 321.66% | -74.83% | -100.87% | 24,112.15% | -515.00% | 124.95% | -204.72% | 285.45% | 14.83% | -2.56% | -60.61% | -177.79% | -416.66% | 141.50% | -49.50% | -93.16% | 2.74% | 1,911.42% | 388.19% | -77.63% | -649.06% | 134.98% | -165.68% | 135.72% | 136.27% | 186.86% | -92.04% | -2,003.86% | 111.83% | -509.30% | -12.74% | 66.60% | 637.96% | -146.17% | 29.12% | 57.80% | 177.44% | -169.50% | -640.00% |
|
Net Income Growth (1y)
|
| | | 195.63% | 2.06% | 462.78% | 264.31% | 184.06% | 439.33% | 98.11% | -45.04% | -28.25% | 28.37% | -33.30% | 85.72% | -13.35% | 4.63% | -21.64% | -43.74% | 51.24% | 28.54% | 45.27% | 95.96% | -19.40% | -19.54% | 1.47% | -14.75% | 14.54% | -1.57% | -23.24% | -50.95% | -74.25% | 12.89% | 42.74% | 144.37% | 357.77% | 60.06% | -9.26% | -319.40% | -73.09% | -78.58% | -156.71% | 94.02% | 1.75% | 286.63% | 170.99% | 1,523.59% | -7.40% | 15.94% | 367.09% | -18.31% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 81.97% | 91.89% | 95.19% | 54.35% | 20.87% | 93.49% | 1.17% | -16.88% | -2.03% | 19.96% | -8.77% | 26.99% | 1.84% | 2.67% | 4.92% | -2.05% | 11.77% | 0.60% | 4.21% | -6.42% | -38.06% | -3.67% | 3.60% | 0.72% | 10.52% | 21.16% | -0.19% | -66.67% | -31.80% | -27.13% | -39.84% | -32.39% | 7.82% | 9.84% | -28.52% | 23.13% | -36.71% | -1.35% | 23.43% | 39.16% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.18% | 56.88% | 53.29% | 30.94% | 16.57% | 49.60% | 8.82% | -0.83% | -2.79% | 6.46% | -9.97% | -3.06% | -20.81% | 3.76% | 4.83% | 2.41% | 10.48% | 12.96% | 7.95% | -44.93% | -21.78% | -21.06% | -20.80% | -16.37% | -18.05% | 8.05% | -16.73% | 17.48% | -21.46% | 11.65% | 19.49% | 30.10% |
|
Net Income (QoQ)
|
95.40% | -54.79% | -419.22% | 204.83% | -32.54% | 149.32% | -6.80% | 81.22% | 28.08% | -8.42% | -74.14% | 136.59% | 129.14% | -52.42% | -28.00% | 10.38% | 176.69% | -64.36% | -48.31% | 196.72% | 135.16% | -59.73% | -30.27% | 22.04% | 134.76% | -49.21% | -41.42% | 63.97% | 101.75% | -60.39% | -62.56% | -13.93% | 784.53% | -49.91% | -35.91% | 61.22% | 209.28% | -71.61% | -254.96% | 119.78% | 146.11% | -175.18% | 83.66% | 436.63% | 835.21% | -86.20% | 227.56% | -78.10% | 1,070.96% | -44.39% | -42.72% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 195.63% | 2.06% | 462.78% | 264.31% | 184.06% | 439.33% | 98.11% | -45.04% | -28.25% | 28.37% | -33.30% | 85.72% | -13.35% | 4.63% | -21.64% | -43.74% | 51.24% | 28.54% | 45.27% | 95.96% | -19.40% | -19.54% | 1.47% | -14.75% | 14.54% | -1.57% | -23.24% | -50.95% | -74.25% | 12.89% | 42.74% | 144.37% | 357.77% | 60.06% | -9.26% | -319.40% | -73.09% | -78.58% | -156.71% | 94.02% | 1.75% | 286.63% | 170.99% | 1,523.59% | -7.40% | 15.94% | 367.09% | -18.31% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 81.97% | 91.89% | 95.19% | 54.35% | 20.87% | 93.49% | 1.17% | -16.88% | -2.03% | 19.96% | -8.77% | 26.99% | 1.84% | 2.67% | 4.92% | -2.05% | 11.77% | 0.60% | 4.21% | -6.42% | -38.06% | -3.67% | 3.60% | 0.72% | 10.52% | 21.16% | -0.19% | -66.67% | -31.80% | -27.13% | -39.84% | -32.39% | 7.82% | 9.84% | -28.52% | 23.13% | -36.71% | -1.35% | 23.43% | 39.16% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.18% | 56.88% | 53.29% | 30.94% | 16.57% | 49.60% | 8.82% | -0.83% | -2.79% | 6.46% | -9.97% | -3.06% | -20.81% | 3.76% | 4.83% | 2.41% | 10.48% | 12.96% | 7.95% | -44.93% | -21.78% | -21.06% | -20.80% | -16.37% | -18.05% | 8.05% | -16.73% | 17.48% | -21.46% | 11.65% | 19.49% | 30.10% |
|
Net Income towards Common Stockholders (QoQ)
|
95.40% | -54.79% | -419.22% | 204.83% | -32.54% | 149.32% | -6.80% | 81.22% | 28.08% | -8.42% | -74.14% | 136.59% | 129.14% | -52.42% | -28.00% | 10.38% | 176.69% | -64.36% | -48.31% | 196.72% | 135.16% | -59.73% | -30.27% | 22.04% | 134.76% | -49.21% | -41.42% | 63.97% | 101.75% | -60.39% | -62.56% | -13.93% | 784.53% | -49.91% | -35.91% | 61.22% | 209.28% | -71.61% | -254.96% | 119.78% | 146.11% | -175.18% | 83.66% | 436.63% | 835.21% | -86.20% | 227.56% | -78.10% | 1,070.96% | -44.39% | -42.72% |
|
Net Margin Growth (1y)
|
| | | 240.00 | -187.00 | 472.00 | 1,189.00 | 365.00 | 738.00 | 273.00 | -336.00 | -407.00 | -62.00 | -483.00 | 88.00 | -163.00 | -262.00 | -181.00 | -189.00 | 47.00 | 58.00 | 93.00 | 135.00 | -55.00 | -148.00 | 10.00 | -36.00 | 54.00 | 7.00 | -57.00 | -97.00 | -281.00 | 73.00 | 107.00 | 132.00 | 364.00 | 439.00 | -17.00 | -939.00 | -331.00 | -863.00 | -688.00 | 624.00 | -4.00 | 811.00 | 461.00 | 637.00 | -8.00 | 205.00 | 696.00 | -120.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 198.00 | 490.00 | 263.00 | 940.00 | -205.00 | 415.00 | -390.00 | -438.00 | -523.00 | -266.00 | -570.00 | 34.00 | -171.00 | -352.00 | -78.00 | -90.00 | 46.00 | -83.00 | 45.00 | 2.00 | -282.00 | -69.00 | 60.00 | -1.00 | 137.00 | 518.00 | 33.00 | -903.00 | -247.00 | -351.00 | -597.00 | -183.00 | 29.00 | 388.00 | -243.00 | 323.00 | -343.00 | 154.00 | 470.00 | 1,141.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 82.00 | 286.00 | 175.00 | 887.00 | -213.00 | 325.00 | -287.00 | -339.00 | -524.00 | -407.00 | -618.00 | -99.00 | -398.00 | -273.00 | -28.00 | -55.00 | 129.00 | 428.00 | 136.00 | -804.00 | -249.00 | -493.00 | -645.00 | -316.00 | -198.00 | 467.00 | -193.00 | 358.00 | -259.00 | 665.00 | 560.00 | 334.00 |
|
Net Margin (QoQ)
|
178.00 | -292.00 | -812.00 | 1,166.00 | -249.00 | 367.00 | -95.00 | 341.00 | 125.00 | -98.00 | -704.00 | 271.00 | 470.00 | -519.00 | -134.00 | 20.00 | 371.00 | -438.00 | -143.00 | 256.00 | 382.00 | -403.00 | -100.00 | 66.00 | 289.00 | -245.00 | -146.00 | 156.00 | 242.00 | -309.00 | -186.00 | -28.00 | 595.00 | -275.00 | -161.00 | 204.00 | 671.00 | -730.00 | -1083.00 | 812.00 | 138.00 | -555.00 | 229.00 | 183.00 | 954.00 | -905.00 | 405.00 | -461.00 | 1,167.00 | -415.00 | -411.00 |
|
Operating Income Growth (1y)
|
| | | 181.05% | 420.57% | 514.43% | 272.13% | 59.35% | 159.47% | 97.50% | 13.84% | 47.66% | 37.43% | 65.01% | 128.10% | 28.25% | 55.12% | -24.24% | -25.83% | 44.36% | 34.41% | 65.31% | 83.59% | -21.92% | -11.82% | -4.05% | -19.62% | 13.94% | -5.31% | -28.72% | -49.99% | -72.59% | 14.11% | 43.77% | 101.54% | 299.76% | -2.14% | -19.16% | -386.41% | -86.09% | -26.01% | -184.93% | 101.70% | 155.34% | 81.56% | 144.07% | 3,751.72% | -16.02% | 7.01% | 365.20% | -17.55% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 87.70% | 164.78% | 171.55% | 86.34% | 44.51% | 76.85% | 35.16% | 24.42% | 39.83% | 42.03% | 27.37% | 45.90% | 13.07% | 22.50% | 6.32% | 3.06% | 8.70% | 3.92% | 4.18% | -9.63% | -37.52% | -1.60% | -0.56% | -6.78% | 7.68% | 1.88% | -6.08% | -69.70% | -46.58% | -6.17% | -44.02% | -53.90% | 12.40% | 9.55% | -32.87% | 23.25% | -33.18% | 12.86% | 20.31% | 36.42% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.04% | 107.75% | 90.48% | 51.90% | 27.74% | 45.65% | 31.39% | 23.23% | 19.45% | 19.06% | 7.17% | 4.54% | -14.70% | 14.71% | 4.25% | 1.98% | 7.07% | 4.62% | 5.61% | -44.32% | -32.94% | -7.16% | -21.75% | -47.63% | -15.00% | 7.27% | -20.88% | 13.54% | -20.04% | 9.93% | 15.14% | 25.48% |
|
Operating Income (QoQ)
|
-32.42% | -23.84% | -388.31% | 289.41% | 25.17% | -10.11% | -19.23% | 75.35% | 103.81% | -31.58% | -53.44% | 127.44% | 89.69% | -17.84% | -35.64% | 27.88% | 129.43% | -59.87% | -36.99% | 148.89% | 113.60% | -50.65% | -30.03% | 5.85% | 141.23% | -46.30% | -41.38% | 50.05% | 100.47% | -59.57% | -58.87% | -17.75% | 734.47% | -49.07% | -42.34% | 63.14% | 104.27% | -57.92% | -304.27% | 107.92% | 986.29% | -148.30% | 104.08% | 1,092.28% | 672.42% | -88.28% | 256.75% | -74.01% | 884.25% | -49.03% | -36.77% |
|
Operating Margin Growth (1y)
|
| | | 204.00 | 351.00 | 297.00 | 612.00 | -35.00 | 333.00 | 165.00 | -42.00 | 68.00 | 6.00 | 120.00 | 177.00 | 4.00 | 74.00 | -285.00 | -194.00 | 46.00 | 121.00 | 209.00 | 209.00 | -98.00 | -118.00 | -19.00 | -83.00 | 75.00 | -26.00 | -125.00 | -147.00 | -391.00 | 114.00 | 160.00 | 134.00 | 462.00 | -10.00 | -91.00 | -1499.00 | -533.00 | -145.00 | -1070.00 | 1,162.00 | 143.00 | 698.00 | 758.00 | 763.00 | -34.00 | 149.00 | 837.00 | -153.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 237.00 | 690.00 | 582.00 | 747.00 | 37.00 | 413.00 | 0.00 | -59.00 | 117.00 | 200.00 | 44.00 | 191.00 | -49.00 | 76.00 | -94.00 | -69.00 | 22.00 | -23.00 | 65.00 | -21.00 | -414.00 | -30.00 | 16.00 | -95.00 | 145.00 | 78.00 | -57.00 | -1512.00 | -462.00 | -40.00 | -1001.00 | -203.00 | 73.00 | 544.00 | -402.00 | 426.00 | -424.00 | 703.00 | 525.00 | 1,772.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 287.00 | 884.00 | 506.00 | 762.00 | -15.00 | 415.00 | 190.00 | 67.00 | 94.00 | 56.00 | -100.00 | -38.00 | -365.00 | 164.00 | -60.00 | -81.00 | 93.00 | 81.00 | 134.00 | -1386.00 | -485.00 | -184.00 | -1145.00 | -433.00 | -244.00 | 632.00 | -368.00 | 413.00 | -353.00 | 807.00 | 594.00 | 407.00 |
|
Operating Margin (QoQ)
|
-137.00 | -52.00 | -419.00 | 811.00 | 10.00 | -105.00 | -104.00 | 164.00 | 378.00 | -273.00 | -311.00 | 274.00 | 316.00 | -159.00 | -253.00 | 100.00 | 386.00 | -518.00 | -163.00 | 341.00 | 461.00 | -429.00 | -164.00 | 34.00 | 441.00 | -330.00 | -228.00 | 191.00 | 340.00 | -429.00 | -249.00 | -53.00 | 845.00 | -384.00 | -275.00 | 275.00 | 374.00 | -465.00 | -1683.00 | 1,242.00 | 762.00 | -1390.00 | 548.00 | 223.00 | 1,316.00 | -1329.00 | 554.00 | -574.00 | 1,500.00 | -642.00 | -436.00 |
|
Profit After Tax Growth (1y)
|
| | | 101.68% | 172.48% | 461.87% | 145.38% | 278.29% | 395.74% | 159.99% | 18.00% | -61.96% | 76.58% | 36.06% | 239.50% | 154.17% | 4.63% | -21.64% | -43.74% | 51.24% | 28.54% | 45.27% | 95.96% | -19.40% | -19.54% | 1.47% | -14.75% | 14.54% | -1.57% | -23.24% | -50.95% | -74.25% | 12.89% | 42.74% | 144.37% | 357.77% | 60.06% | -9.26% | -323.66% | -72.85% | -76.88% | -156.73% | 91.44% | 5.29% | 260.23% | 170.96% | 1,075.63% | -9.85% | 15.29% | 367.09% | -18.31% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 42.64% | 102.83% | 170.88% | 56.30% | 54.08% | 109.23% | 40.47% | 31.12% | 13.51% | 33.42% | 15.70% | 55.27% | 45.78% | 2.67% | 4.92% | -2.05% | 11.77% | 0.60% | 4.21% | -6.42% | -38.06% | -3.67% | 3.60% | 0.72% | 10.52% | 21.16% | -0.19% | -67.28% | -31.60% | -25.25% | -39.84% | -35.13% | 9.38% | 10.05% | -28.52% | 23.13% | -36.36% | -1.35% | 23.43% | 38.94% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62.00% | 60.14% | 86.60% | 31.98% | 34.85% | 56.78% | 32.51% | 30.37% | 6.19% | 13.47% | 3.82% | 9.38% | -1.79% | 3.76% | 4.83% | 2.41% | 10.48% | 12.96% | 7.95% | -45.31% | -21.64% | -19.85% | -20.80% | -17.03% | -17.34% | 8.17% | -16.73% | 17.48% | -21.20% | 11.65% | 19.49% | 30.10% |
|
Profit After Tax (QoQ)
|
-407.46% | 115.19% | -887.09% | 154.87% | 10.50% | 17.75% | -36.43% | 357.36% | 44.80% | -38.25% | -71.15% | 47.44% | 572.14% | -52.42% | -28.00% | 10.38% | 176.69% | -64.36% | -48.31% | 196.72% | 135.16% | -59.73% | -30.27% | 22.04% | 134.76% | -49.21% | -41.42% | 63.97% | 101.75% | -60.39% | -62.56% | -13.93% | 784.53% | -49.91% | -35.91% | 61.22% | 209.28% | -71.61% | -257.98% | 119.57% | 163.31% | -169.68% | 76.17% | 340.86% | 800.85% | -86.27% | 227.56% | -77.74% | 1,052.03% | -44.39% | -42.72% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | | | | | | | 31.64% | 34.45% | 35.08% | 37.14% | 48.96% | 32.78% | 11.85% | 36.25% | 13.77% | 17.70% | 31.14% | 7.48% | 5.51% | 0.82% | 1.60% | -0.93% | -2.40% | -7.60% | -17.25% | -23.29% | -26.14% | -23.13% | -23.36% | -23.73% | -6.25% | 13.20% | 15.78% | 17.25% | -3.59% | -20.12% | -19.37% | -12.94% | -15.24% | -9.52% | 9.04% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 30.67% | 28.08% | 25.60% | 26.17% | 21.38% | 16.36% | 14.22% | 13.20% | 5.42% | 3.12% | 3.31% | -6.52% | -8.72% | -10.53% | -13.63% | -16.62% | -12.25% | -7.01% | -9.78% | -11.80% | -12.61% | -11.42% | -10.56% | -8.01% | -8.50% | -6.47% | 0.59% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.10% | 14.38% | 10.74% | 8.82% | 5.21% | 2.28% | -1.12% | -3.23% | -4.10% | -0.94% | -0.44% | -6.09% | -7.22% | -8.33% | -9.67% | -9.96% | -11.20% | -10.29% | -8.38% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | | | | | 4.08% | 13.27% | 1.15% | 10.40% | 6.29% | 13.80% | 2.69% | 19.91% | -5.25% | -4.14% | 25.10% | 0.13% | -1.98% | 6.80% | 2.53% | -1.70% | -6.34% | 7.64% | -0.03% | -3.16% | -11.33% | -3.61% | -7.32% | -6.76% | -7.71% | -3.90% | -7.77% | 14.60% | 11.44% | -1.70% | -6.60% | -5.77% | -7.67% | -0.78% | 0.85% | -8.25% | -1.44% | 19.57% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 10.00 | 10.00 | 6.00 | 3.00 | 0.00 | -4.00 | -3.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 2.00 | 0.00 | -2.00 | -7.00 | -8.00 | -4.00 | -3.00 | 2.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 3.00 | -1.00 | -2.00 | -5.00 | -7.00 | -5.00 | -4.00 | -5.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -1.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -5.00 | -6.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 2.00 | -1.00 | -3.00 | -6.00 | -8.00 | -8.00 | -7.00 | -7.00 | -5.00 | -5.00 | -3.00 | -1.00 | 0.00 | -1.00 | -3.00 | -6.00 | -8.00 | -7.00 | -7.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 3.00 | 2.00 | 3.00 | 2.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -3.00 | -1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 6.00 | 8.00 | 6.00 | 7.00 | 5.00 | 3.00 | 3.00 | 2.00 | 4.00 | -1.00 | -3.00 | -3.00 | -5.00 | -1.00 | 2.00 | 1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -3.00 | -2.00 | -1.00 | -3.00 | -4.00 | -1.00 | -1.00 | 3.00 | 4.00 | 1.00 | -5.00 | -8.00 | -10.00 | -13.00 | -3.00 | 0.00 | 5.00 | 11.00 | 9.00 | 9.00 | 6.00 | 6.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 15.00 | 11.00 | 7.00 | 6.00 | 4.00 | 1.00 | 2.00 | 0.00 | -2.00 | -4.00 | -6.00 | -6.00 | -9.00 | -6.00 | -4.00 | -6.00 | -8.00 | -6.00 | -6.00 | -4.00 | -3.00 | -2.00 | -6.00 | -8.00 | -10.00 | -13.00 | -9.00 | -6.00 | -2.00 | -1.00 | 2.00 | 0.00 | 0.00 | 4.00 | 9.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 7.00 | 4.00 | 3.00 | 0.00 | -4.00 | -3.00 | -7.00 | -9.00 | -8.00 | -8.00 | -6.00 | -9.00 | -6.00 | -9.00 | -11.00 | -15.00 | -17.00 | -14.00 | -13.00 | -9.00 | -5.00 | 0.00 | 0.00 | 0.00 | 4.00 | 3.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 2.00 | 1.00 | 4.00 | 2.00 | 0.00 | 1.00 | 2.00 | -1.00 | 1.00 | 0.00 | 4.00 | -5.00 | -2.00 | 0.00 | 2.00 | -2.00 | 1.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -5.00 | -2.00 | -2.00 | -4.00 | 5.00 | 1.00 | 4.00 | 2.00 | 3.00 | 0.00 | 1.00 | 2.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | | | | | -3.00 | -5.00 | -4.00 | -3.00 | -2.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -2.00 | 0.00 | 3.00 | 5.00 | 4.00 | 0.00 | -3.00 | -11.00 | -13.00 | -7.00 | -6.00 | 4.00 | 9.00 | 9.00 | 9.00 | 5.00 | 7.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -7.00 | -6.00 | -5.00 | -4.00 | -3.00 | -4.00 | -5.00 | -4.00 | -4.00 | -1.00 | 2.00 | 1.00 | -2.00 | -3.00 | -8.00 | -11.00 | -7.00 | -6.00 | -2.00 | 0.00 | 2.00 | 0.00 | -1.00 | 2.00 | 5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.00 | -8.00 | -6.00 | -3.00 | -2.00 | -3.00 | -5.00 | -10.00 | -13.00 | -11.00 | -10.00 | -5.00 | -3.00 | 0.00 | 0.00 | 1.00 | 5.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | | | | | 0.00 | -1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -4.00 | -1.00 | -5.00 | -3.00 | 3.00 | 0.00 | 4.00 | 2.00 | 3.00 | 0.00 | 1.00 | 3.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 19,991.00 | 196.00 | 165.00 | -86.00 | -40.00 | -183.00 | -167.00 | -144.00 | -131.00 | -12.00 | -3.00 | -4.00 | -4.00 | -2.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -3.00 | -2.00 | 0.00 | 4.00 | 5.00 | 4.00 | -2.00 | -6.00 | -11.00 | -20.00 | -5.00 | -3.00 | 5.00 | 16.00 | 9.00 | 9.00 | 5.00 | 6.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 19,820.00 | 1.00 | -6.00 | -235.00 | -175.00 | -196.00 | -170.00 | -147.00 | -135.00 | -15.00 | -5.00 | -5.00 | -5.00 | -4.00 | -3.00 | -3.00 | -5.00 | -6.00 | -4.00 | -4.00 | -2.00 | 2.00 | 1.00 | -4.00 | -6.00 | -9.00 | -18.00 | -7.00 | -5.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 2.00 | 7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 19,816.00 | -2.00 | -7.00 | -236.00 | -176.00 | -198.00 | -173.00 | -152.00 | -140.00 | -19.00 | -8.00 | -7.00 | -5.00 | -2.00 | -1.00 | -5.00 | -8.00 | -11.00 | -21.00 | -11.00 | -10.00 | -5.00 | -3.00 | 0.00 | 0.00 | 1.00 | 4.00 | 5.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 19,817.00 | 5.00 | 228.00 | -60.00 | 22.00 | -26.00 | -22.00 | -14.00 | -121.00 | -10.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | -1.00 | -5.00 | -2.00 | -3.00 | -10.00 | 10.00 | 0.00 | 4.00 | 2.00 | 3.00 | 0.00 | 0.00 | 3.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | -2.00 | 5.00 | 12.00 | 4.00 | 7.00 | 3.00 | -3.00 | -4.00 | -1.00 | -5.00 | 1.00 | -2.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -3.00 | 1.00 | 1.00 | 1.00 | 4.00 | 4.00 | 0.00 | -9.00 | -3.00 | -9.00 | -7.00 | 6.00 | 0.00 | 8.00 | 5.00 | 6.00 | 0.00 | 2.00 | 7.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 5.00 | 3.00 | 9.00 | -2.00 | 4.00 | -4.00 | -4.00 | -5.00 | -3.00 | -6.00 | 0.00 | -2.00 | -4.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -3.00 | -1.00 | 1.00 | 0.00 | 1.00 | 5.00 | 0.00 | -9.00 | -2.00 | -4.00 | -6.00 | -2.00 | 0.00 | 4.00 | -2.00 | 3.00 | -3.00 | 2.00 | 5.00 | 11.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 3.00 | 2.00 | 9.00 | -2.00 | 3.00 | -3.00 | -3.00 | -5.00 | -4.00 | -6.00 | -1.00 | -4.00 | -3.00 | 0.00 | -1.00 | 1.00 | 4.00 | 1.00 | -8.00 | -2.00 | -5.00 | -6.00 | -3.00 | -2.00 | 5.00 | -2.00 | 4.00 | -3.00 | 7.00 | 6.00 | 3.00 |
|
Return on Sales (QoQ)
|
2.00 | -3.00 | -8.00 | 12.00 | -2.00 | 4.00 | -1.00 | 3.00 | 1.00 | -1.00 | -7.00 | 3.00 | 5.00 | -5.00 | -1.00 | 0.00 | 4.00 | -4.00 | -1.00 | 3.00 | 4.00 | -4.00 | -1.00 | 1.00 | 3.00 | -2.00 | -1.00 | 2.00 | 2.00 | -3.00 | -2.00 | 0.00 | 6.00 | -3.00 | -2.00 | 2.00 | 7.00 | -7.00 | -11.00 | 8.00 | 1.00 | -6.00 | 2.00 | 2.00 | 10.00 | -9.00 | 4.00 | -5.00 | 12.00 | -4.00 | -4.00 |
|
Revenue Growth (1y)
|
12,155.88% | | | 67.15% | 64.74% | 66.87% | 74.74% | 71.14% | 57.31% | 40.75% | 31.97% | 28.90% | 36.45% | 36.40% | 36.05% | 27.41% | 42.77% | 28.76% | 33.11% | 33.05% | 18.91% | 9.19% | -0.89% | -6.22% | -0.58% | -1.07% | -1.68% | -1.18% | -2.60% | -9.81% | -17.14% | -10.00% | 1.32% | 7.49% | 25.98% | 8.13% | -1.21% | -5.64% | -10.20% | -12.12% | -13.60% | -12.84% | -5.28% | 4.98% | 0.33% | 1.13% | 0.51% | -2.20% | -2.34% | 0.31% | 2.41% |
|
Revenue Growth (3y)
|
| | | | | | | | 580.00% | | | 54.49% | 52.35% | 47.42% | 46.39% | 41.13% | 45.25% | 35.21% | 33.70% | 29.77% | 32.32% | 24.24% | 21.53% | 16.71% | 19.06% | 11.63% | 9.06% | 7.23% | 4.81% | -0.86% | -6.88% | -5.87% | -0.63% | -1.38% | 0.87% | -1.30% | -0.84% | -2.92% | -2.13% | -5.08% | -4.73% | -4.02% | 2.33% | -0.08% | -5.04% | -5.96% | -5.09% | -3.37% | -5.40% | -4.02% | -0.84% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | 260.71% | | | 44.27% | 43.11% | 35.12% | 32.85% | 28.52% | 29.36% | 21.71% | 18.42% | 15.15% | 17.54% | 11.34% | 7.89% | 7.17% | 10.74% | 6.16% | 6.25% | 3.71% | 2.88% | -0.24% | -1.80% | -4.55% | -3.49% | -4.63% | -2.68% | -2.37% | -3.31% | -4.21% | -2.25% | -2.57% | -3.26% | -2.15% | 1.98% |
|
Revenue (QoQ)
|
24.44% | 11.56% | 3.63% | 16.19% | 22.65% | 13.00% | 8.51% | 13.80% | 12.73% | 1.11% | 1.75% | 11.15% | 19.34% | 1.07% | 1.48% | 4.09% | 33.73% | -8.85% | 4.91% | 4.05% | 19.51% | -16.30% | -4.78% | -1.55% | 26.70% | -16.71% | -5.37% | -1.05% | 24.88% | -22.87% | -13.06% | 7.48% | 40.60% | -18.18% | 1.89% | -7.75% | 28.45% | -21.84% | -3.03% | -9.73% | 26.29% | -21.16% | 5.37% | 0.06% | 20.70% | -20.53% | 4.72% | -2.63% | 20.52% | -18.37% | 6.92% |
|
Share-based Compensation Growth (1y)
|
| | | 121.98% | 78.38% | 121.60% | 108.98% | 136.32% | 90.58% | 41.60% | 63.99% | -19.68% | 28.07% | 32.48% | 44.51% | 203.59% | 70.76% | 78.49% | 93.87% | 57.74% | 49.10% | 26.03% | 35.68% | -21.64% | -47.95% | -26.27% | -42.13% | -35.32% | -58.71% | -38.76% | -38.87% | -39.07% | 48.74% | -15.14% | 62.99% | 95.34% | 95.94% | 31.52% | 3.01% | 58.66% | 81.64% | 165.23% | 126.05% | 13.89% | -7.17% | 8.44% | -23.87% | 42.49% | 17.22% | -37.22% | -3.03% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 61.51% | 63.29% | 60.79% | 70.45% | 79.28% | 60.93% | 49.60% | 66.24% | 56.68% | 48.29% | 43.91% | 56.06% | 55.40% | 9.84% | 18.37% | 15.03% | -7.19% | -31.57% | -17.13% | -21.70% | -32.41% | -31.63% | -27.37% | -16.77% | -8.35% | 6.36% | -11.91% | 0.87% | 23.60% | 74.28% | 43.59% | 55.98% | 52.26% | 48.94% | 55.81% | 21.02% | 37.06% | 25.50% | 21.77% | 18.61% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 82.38% | 61.79% | 56.38% | 67.10% | 48.09% | 26.46% | 25.48% | 29.25% | 14.28% | -6.86% | 6.12% | 6.10% | 8.14% | -4.04% | -2.93% | 8.69% | -0.99% | -1.36% | -8.68% | -4.23% | -0.87% | 2.61% | 5.98% | 6.07% | 6.82% | 15.20% | 14.48% | 12.05% | 25.10% | 41.94% | 15.05% | 22.88% |
|
Share-based Compensation (QoQ)
|
62.98% | 13.16% | -22.83% | 55.97% | 30.97% | 40.57% | -27.22% | 76.37% | 5.62% | 4.44% | -15.72% | -13.62% | 68.41% | 8.04% | -8.06% | 81.48% | -5.27% | 12.93% | -0.15% | 47.66% | -10.45% | -4.54% | 7.50% | -14.72% | -40.52% | 35.21% | -15.62% | -4.68% | -62.03% | 100.57% | -15.78% | -4.99% | -7.32% | 14.43% | 61.75% | 13.87% | -7.04% | -23.19% | 26.68% | 75.39% | 6.43% | 12.16% | 7.97% | -11.63% | -13.24% | 31.01% | -24.20% | 65.40% | -28.63% | -29.83% | 17.06% |
|
Shareholder's Equity Growth (1y)
|
| | | | 360.28% | | | | | | | | | | | | 27.32% | 26.29% | 34.61% | 39.33% | 47.19% | 43.48% | 29.92% | 22.83% | 7.82% | 2.92% | 6.23% | 1.55% | 7.24% | 3.51% | 0.98% | 4.68% | 11.05% | 11.41% | 11.89% | 8.41% | 3.96% | 5.14% | -4.13% | -6.46% | -9.78% | -12.67% | -6.05% | -3.90% | 2.80% | 2.13% | 2.89% | 4.90% | -2.73% | 2.58% | 5.06% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 82.83% | | | | 19.12% | | | | | | | | 26.42% | 23.09% | 22.93% | 20.23% | 19.39% | 15.19% | 11.70% | 9.30% | 8.69% | 5.88% | 6.27% | 4.84% | 7.38% | 6.63% | 2.70% | 2.01% | 1.37% | 0.76% | 0.26% | -0.86% | -1.21% | -2.12% | -2.51% | -1.94% | -3.37% | -2.92% | 0.52% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 62.85% | | | | 21.82% | | | | | | | | 19.20% | 16.55% | 15.99% | 14.55% | 14.46% | 12.35% | 8.37% | 5.78% | 3.79% | 1.73% | 1.57% | 0.71% | 2.80% | 1.58% | 0.92% | 1.36% | 0.82% | 1.39% | 1.73% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | | | | | 11.02% | 3.74% | 5.80% | 4.48% | 10.13% | 10.58% | 9.50% | 10.38% | 7.35% | 0.12% | 3.53% | -3.11% | 2.47% | 3.34% | -1.03% | 2.32% | -1.10% | 0.82% | 2.60% | 8.55% | -0.77% | 1.25% | -0.59% | 4.09% | 0.35% | -7.68% | -3.00% | 0.39% | -2.86% | -0.68% | -0.78% | 7.40% | -3.49% | 0.06% | 1.15% | -0.41% | 1.77% | 2.48% |
|
Tax Rate Growth (1y)
|
| | | -1773.00 | -186746.00 | -12.00 | -5535.00 | 1,315.00 | -413.00 | 8,002.00 | 8,516.00 | 6,992.00 | 314.00 | -440.00 | -77.00 | -1422.00 | 3,709.00 | -757.00 | 780.00 | -788.00 | -110.00 | 1,456.00 | 419.00 | 146.00 | 696.00 | -511.00 | -581.00 | 26.00 | -259.00 | -189.00 | -119.00 | 219.00 | 251.00 | 0.00 | -824.00 | -563.00 | -3869.00 | 286.00 | -400.00 | -625.00 | 7,073.00 | -526.00 | -13848.00 | 353.00 | -3627.00 | -186.00 | 14,417.00 | 1,432.00 | -36.00 | -502.00 | -344.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 6,533.00 | -186846.00 | 7,550.00 | 2,905.00 | 6,884.00 | 3,609.00 | 6,805.00 | 9,219.00 | 4,781.00 | 3,913.00 | 259.00 | 1,122.00 | -2065.00 | 4,295.00 | 187.00 | 618.00 | -617.00 | 327.00 | 756.00 | -281.00 | 390.00 | 688.00 | -700.00 | -1524.00 | -318.00 | -3877.00 | 97.00 | -1343.00 | -969.00 | 3,455.00 | -240.00 | -15072.00 | -835.00 | -423.00 | -426.00 | 168.00 | 1,161.00 | 3,410.00 | -1214.00 | 225.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,323.00 | -183246.00 | 8,249.00 | 4,103.00 | 6,242.00 | 4,196.00 | 7,749.00 | 9,057.00 | 4,952.00 | 4,350.00 | -441.00 | 422.00 | -1820.00 | 4,287.00 | -1.00 | -325.00 | -961.00 | -3291.00 | 1,042.00 | -1505.00 | -797.00 | 3,892.00 | -940.00 | -15772.00 | -590.00 | -431.00 | -615.00 | -774.00 | 817.00 | -208.00 | -928.00 | -999.00 |
|
Tax Rate (QoQ)
|
187,293.00 | -190127.00 | 4,146.00 | -3085.00 | 2,320.00 | -3393.00 | -1377.00 | 3,765.00 | 592.00 | 5,022.00 | -862.00 | 2,240.00 | -6086.00 | 4,268.00 | -499.00 | 895.00 | -955.00 | -197.00 | 1,037.00 | -673.00 | -276.00 | 1,368.00 | 0.00 | -946.00 | 274.00 | 161.00 | -69.00 | -340.00 | -10.00 | 231.00 | 0.00 | -2.00 | 21.00 | -20.00 | -824.00 | 259.00 | -3284.00 | 4,135.00 | -1510.00 | 35.00 | 4,413.00 | -3464.00 | -14832.00 | 14,235.00 | 433.00 | -23.00 | -229.00 | 1,251.00 | -1035.00 | -489.00 | -71.00 |
|
Total Debt Growth (1y)
|
| | | 425.69% | 89.93% | | | -7.06% | -1.21% | 17.67% | -25.54% | -21.23% | -31.46% | -46.22% | -30.10% | -22.41% | 720.68% | 825.43% | -5.00% | 12.13% | -95.73% | -95.67% | -66.80% | -49.71% | -4.07% | 3.00% | 45.08% | -28.50% | 25.57% | -26.38% | 3,806.52% | 4,338.82% | -25.65% | -13.05% | -97.75% | -99.49% | -69.40% | 54.33% | -83.61% | -68.46% | -70.76% | 11.71% | 16.98% | 176.30% | 1,082.94% | 17.23% | 963.28% | 580.03% | 4.50% | 45.14% | 83.33% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 56.71% | 8.74% | | | -17.18% | 77.12% | 80.26% | -20.92% | -11.84% | -37.83% | -40.04% | -39.59% | -24.09% | -30.45% | -25.54% | -22.94% | -26.13% | -62.80% | -67.98% | 165.98% | 151.78% | -3.61% | -12.96% | 8.51% | -45.42% | -34.14% | -0.41% | -47.55% | -58.45% | -59.48% | 14.44% | -83.71% | -83.53% | 1.91% | 26.43% | 26.79% | 80.97% | 53.47% | 23.87% | 183.57% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.34% | -14.72% | | | -20.36% | -25.61% | -23.54% | -24.94% | -24.43% | -21.96% | -30.39% | 65.71% | 69.24% | -20.68% | -23.37% | -16.62% | -37.99% | -58.91% | -46.44% | -41.33% | -51.88% | -39.64% | 2.59% | -24.52% | -32.35% | -0.24% | 5.28% | 12.41% | 6.15% | -3.84% | 20.59% | -39.03% |
|
Total Debt (QoQ)
|
159.38% | | | | -6.29% | -3.54% | 15.32% | -10.84% | -0.39% | 14.90% | -27.03% | -5.68% | -13.34% | -9.83% | -5.16% | 4.69% | 816.67% | 1.68% | -90.26% | 23.56% | -65.06% | 3.06% | -25.36% | 87.13% | -33.36% | 10.66% | 5.13% | -7.77% | 17.03% | -35.12% | 5,478.20% | 4.80% | -98.04% | -24.12% | 44.63% | -76.18% | 17.06% | 282.73% | -84.64% | -54.16% | 8.52% | 1,362.12% | -83.92% | 8.27% | 364.61% | 44.89% | 45.88% | -30.75% | -28.60% | 101.24% | 84.26% |