|
Revenue (Quarter)
|
72.48M | 70.30M | 77.57M | 82.96M | 77.70M | 86.82M | 75.20M | 90.88M | 93.64M | 98.66M | 96.80M | 98.08M | 94.43M | 86.28M | 89.04M | 58.14M | 83.66M | 68.39M | 61.66M | 80.76M | 138.34M | 67.83M | 70.54M | 54.80M | 50.90M | 78.01M | 62.24M | 60.64M | 115.08M |
|
Cost of Revenue (Quarter)
|
9.45M | 9.80M | 8.23M | 27.02M | 7.94M | 7.71M | 9.18M | -48.87M | 26.89M | 26.22M | 23.84M | 24.13M | 5.88M | 8.31M | 8.30M | 24.38M | 26.18M | 25.01M | 20.94M | -44.63M | 6.07M | 20.88M | 20.11M | 4.83M | 4.77M | 17.83M | 16.35M | 16.64M | 5.56M |
|
Gross Profit (Quarter)
|
48.28M | 45.86M | 53.89M | 55.94M | 51.77M | 58.09M | 47.59M | 65.30M | 66.75M | 72.44M | 72.97M | 73.95M | 70.20M | 61.97M | 64.79M | 33.76M | 57.48M | 43.38M | 40.72M | 57.74M | 112.00M | 46.94M | 50.43M | 34.90M | 33.07M | 60.18M | 45.89M | 43.99M | 99.35M |
|
Amortization - Intangibles (Quarter)
|
2.17M | 3.13M | 1.98M | 2.32M | 5.20M | 3.12M | 3.12M | 1.93M | 3.16M | 5.10M | 5.10M | -2.00M | 1.88M | 0.90M | 0.10M | 8.64M | 0.10M | 2.39M | 0.55M | 0.56M | 0.60M | 0.60M | 0.55M | 0.40M | 0.55M | 0.54M | | | |
|
Research & Development (Quarter)
|
23.81M | 22.56M | 22.98M | 23.72M | 23.51M | 21.35M | 22.04M | 22.00M | 24.13M | 28.86M | 30.37M | 28.70M | 25.79M | 29.98M | 26.04M | 25.31M | 29.49M | 28.49M | 30.20M | 35.14M | 33.31M | 31.85M | 31.18M | 25.23M | 20.87M | 23.33M | 27.15M | 26.40M | 24.70M |
|
Selling, General & Administrative (Quarter)
|
5.72M | 5.69M | 6.24M | 8.28M | 11.48M | 10.71M | 14.26M | 12.93M | 12.43M | 12.96M | 13.17M | 18.42M | 7.53M | 13.80M | 10.61M | 10.71M | 14.26M | 19.18M | 13.02M | 11.45M | 12.79M | 16.66M | 9.83M | 13.19M | 12.75M | 11.20M | 12.34M | 12.48M | 31.99M |
|
Restructuring Costs (Quarter)
|
0.23M | 0.18M | 0.37M | 0.16M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
15.70M | 17.26M | 21.05M | 19.17M | 18.63M | 13.70M | 15.60M | 14.47M | 12.65M | 13.28M | 14.47M | 16.07M | 13.95M | 11.92M | 12.36M | 227.07M | 15.70M | 16.32M | 6.00M | 7.25M | 7.32M | 262.82M | 364.32M | 15.71M | 16.38M | 8.30M | 7.34M | 6.88M | 13.35M |
|
Operating Expenses (Quarter)
|
45.47M | 45.69M | 50.63M | 51.33M | 53.62M | 45.76M | 51.90M | 49.40M | 49.21M | 55.09M | 58.02M | 63.19M | 47.27M | 55.69M | 49.01M | 263.10M | 59.45M | 64.00M | 49.22M | 53.84M | 53.42M | 311.33M | 405.34M | 54.12M | 50.01M | 42.83M | 46.84M | 45.76M | 70.04M |
|
Operating Income (Quarter)
|
2.81M | 0.17M | 3.26M | 4.61M | -1.85M | 12.33M | -4.31M | -11.01M | 17.54M | 17.34M | 14.95M | -39.70M | 22.93M | 6.28M | 15.78M | -86.73M | -1.98M | -20.62M | -8.50M | 3.90M | 58.58M | -264.38M | -354.90M | -19.23M | -16.93M | 17.35M | -0.95M | -1.76M | 29.31M |
|
EBIT (Quarter)
|
2.81M | 0.17M | 3.26M | 4.61M | -1.85M | 12.33M | -4.31M | -11.01M | 17.54M | 17.34M | 14.95M | -39.70M | 22.93M | 6.28M | 15.78M | -86.73M | -1.98M | -20.62M | -8.50M | 3.90M | 58.58M | -264.38M | -354.90M | -19.23M | -16.93M | 17.35M | -0.95M | -1.76M | 29.31M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.28M | 0.24M | 0.04M | 0.02M | 0.02M | 0.02M | 0.03M | 0.04M | 0.09M | 0.08M | 0.24M | 0.59M | 0.87M | 1.16M | 1.21M | 1.23M | 1.43M | 1.19M | 1.29M | 1.44M | 1.44M | 0.92M | 0.90M | 0.60M | 0.86M |
|
Other Non Operating Income (Quarter)
|
-0.02M | 0.27M | -0.15M | 0.23M | -0.15M | 0.23M | -20.45M | 23.09M | -2.24M | 3.50M | 0.17M | 0.13M | -0.25M | -0.03M | -0.48M | -0.26M | 3.71M | 1.07M | -2.03M | -1.65M | 1.42M | -0.03M | 0.63M | 0.50M | 0.27M | 0.50M | 1.67M | -2.60M | 1.55M |
|
Non Operating Income (Quarter)
|
-0.02M | 0.27M | -0.15M | -4.86M | -0.15M | 0.23M | -20.45M | -2.95M | -2.24M | 3.50M | 0.17M | -17.06M | -0.25M | -0.03M | -0.48M | -0.26M | 3.71M | 1.07M | -2.03M | -1.65M | 1.42M | -0.03M | 0.63M | 0.50M | 0.27M | 0.50M | 1.67M | -2.60M | 1.55M |
|
EBT (Quarter)
|
2.79M | 0.43M | 3.11M | 4.85M | -8.51M | 6.11M | -30.26M | 9.63M | 11.53M | 17.38M | 4.89M | 8.20M | 17.21M | -3.01M | -26.44M | -220.82M | -0.91M | -15.92M | -13.44M | -19.02M | 58.20M | -270.35M | -356.10M | -20.38M | -18.62M | 12.53M | -0.79M | -5.47M | 30.06M |
|
Tax Provisions (Quarter)
|
-0.49M | -0.02M | 1.34M | -90.94M | 2.77M | -6.71M | -2.21M | 11.99M | -0.44M | 4.19M | 2.66M | -0.52M | 1.44M | 3.40M | -4.81M | 115.21M | -0.25M | 0.62M | 0.70M | 11.87M | 34.34M | 2.99M | -42.55M | 0.03M | 5.70M | -0.82M | 1.93M | 7.89M | 35.30M |
|
Profit After Tax (Quarter)
|
2.25M | 0.45M | 1.77M | 95.79M | -11.28M | 12.81M | -28.05M | 6.82M | 20.94M | 11.16M | 5.80M | 7.99M | 19.04M | -0.48M | -99.27M | -230.13M | -2.16M | -26.09M | -16.45M | -11.55M | 23.86M | -277.98M | -313.54M | -20.42M | -24.29M | 21.66M | -2.72M | -13.36M | -5.24M |
|
Income from Continuing Operations (Quarter)
|
3.28M | 0.45M | 1.77M | 95.79M | -11.28M | 12.81M | -28.05M | -2.36M | 11.96M | 13.19M | 2.23M | 8.72M | 15.77M | -6.41M | -21.63M | -336.03M | -0.66M | -16.54M | -14.14M | -30.88M | 23.86M | -273.34M | -313.54M | -20.42M | -24.32M | 13.35M | -2.72M | -13.36M | -5.24M |
|
Consolidated Net Income (Quarter)
|
3.28M | 0.45M | 1.77M | 95.79M | -11.28M | 12.81M | -28.05M | -2.36M | 11.96M | 13.19M | 2.23M | 8.72M | 15.77M | -6.41M | -21.63M | -336.03M | -0.66M | -16.54M | -14.14M | -30.88M | 23.86M | -273.34M | -313.54M | -20.42M | -24.32M | 13.35M | -2.72M | -13.36M | -5.24M |
|
Income towards Parent Company (Quarter)
|
3.28M | 0.45M | 1.77M | 95.79M | -11.28M | 12.81M | -28.05M | -2.36M | 11.96M | 13.19M | 2.23M | 8.72M | 15.77M | -6.41M | -21.63M | -336.03M | -0.66M | -16.54M | -14.14M | -30.88M | 23.86M | -273.34M | -313.54M | -20.42M | -24.32M | 13.35M | -2.72M | -13.36M | -5.24M |
|
Net Income towards Common Stockholders (Quarter)
|
3.28M | 0.45M | 1.77M | 95.79M | -11.28M | 12.81M | -28.05M | -2.36M | 11.96M | 13.19M | 2.23M | 8.72M | 15.77M | -6.41M | -21.63M | -336.03M | -0.66M | -26.09M | -14.14M | -30.88M | 23.86M | -277.98M | -313.54M | -20.42M | -24.32M | 13.35M | -2.72M | -13.36M | -5.24M |
|
EPS (Basic) (Quarter)
|
0.06 | 0.01 | 0.05 | 2.63 | -0.31 | 0.35 | -0.77 | 0.19 | 0.56 | 0.30 | 0.15 | 0.21 | 0.49 | -0.01 | -2.53 | -5.87 | -0.05 | -0.65 | -0.41 | -0.29 | 0.58 | -6.66 | -7.50 | -0.46 | -0.57 | 0.50 | -0.06 | -0.31 | -0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.06 | 0.01 | 0.05 | 2.63 | -0.31 | 0.34 | -0.77 | 0.17 | 0.53 | 0.28 | 0.15 | 0.20 | 0.47 | -0.01 | -2.53 | -5.87 | -0.05 | -0.65 | -0.41 | -0.29 | 0.53 | -6.66 | -7.50 | -0.46 | -0.57 | 0.46 | -0.06 | -0.31 | -0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
36.39M | 36.39M | 36.39M | 36.39M | 35.99M | 36.44M | 36.51M | 36.43M | 37.18M | 37.58M | 37.83M | 37.75M | 38.84M | 39.19M | 39.31M | 39.19M | 39.96M | 40.22M | 40.32M | 40.22M | 41.19M | 41.72M | 41.57M | 41.64M | 42.90M | 43.06M | 43.13M | 43.18M | 44.95M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 40.22M | | | 41.57M | 41.64M | 42.90M | | 43.26M | 43.18M | 44.95M |
|
EBITDA (Quarter)
|
2.81M | 0.17M | 3.26M | 4.61M | -1.85M | 12.33M | -4.31M | -11.01M | 17.54M | 17.34M | 14.95M | -39.70M | 22.93M | 6.28M | 15.78M | -86.73M | -1.98M | -20.62M | -8.50M | 3.90M | 58.58M | -264.38M | -354.90M | -19.23M | -16.93M | 17.35M | -0.95M | -1.76M | 29.31M |
|
Interest Expenses (Quarter)
|
| | | | 6.80M | 6.70M | 5.55M | 3.69M | 3.80M | 3.48M | 3.29M | 3.43M | 3.43M | 3.36M | 3.81M | 3.79M | 3.51M | 4.00M | 4.12M | 3.13M | 3.24M | 3.11M | 3.10M | 3.10M | 3.39M | 2.72M | 2.41M | 1.71M | 1.67M |
|
Tax Rate (Quarter)
|
-17.58% | -4.61% | 43.11% | -1,876.66% | -32.52% | -109.86% | 7.31% | 124.51% | -3.80% | 24.12% | 54.36% | -6.39% | 8.35% | -112.99% | 18.18% | -52.18% | 27.42% | -3.88% | -5.20% | -62.39% | 59.01% | -1.11% | 11.95% | -0.16% | -30.62% | -6.55% | -244.87% | -144.35% | 117.43% |