Credo Technology Group Holding Cash Flow Statement (2021-2025) | CRDO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income -5.12M-3.09M-12.58M-4.10M-0.14M-5.36M-0.07M-3.36M2.82M-15.94M-11.70M-6.62M0.43M-10.48M-9.54M-4.22M29.36M36.59M63.40M82.64M
Share-based Compensation 0.92M1.07M1.31M1.44M5.37M5.55M4.89M5.17M7.91M7.97M8.14M8.33M14.58M16.64M16.66M16.19M27.86M35.45M45.32M
Gains from Investment Securities 1.09M0.27M1.42M0.47M-0.51M0.56M0.44M4.60M2.38M2.50M2.10M2.79M-5.24M1.07M1.18M4.91M2.09M3.71M6.35M
Asset Writedowns and Impairment 0.65M0.36M0.33M3.64M0.91M0.19M2.41M2.61M0.18M0.53M3.69M-0.30M2.50M2.15M3.60M1.99M6.13M
Cash from Operations -11.51M-8.95M-25.97M1.73M2.36M-12.22M1.76M-2.31M-11.84M24.61M5.01M-1.04M4.16M-7.24M10.29M4.21M57.82M54.17M61.66M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.60M0.67M0.90M1.10M1.30M1.50M1.64M2.60M2.30M2.98M3.00M3.70M3.40M3.70M4.23M5.00M5.10M7.64M5.50M6.50M
Change in Working Capital
Change in Receivables 4.49M-8.25M23.58M-7.29M7.83M25.25M-3.00M-8.60M6.37M-21.57M4.76M12.04M14.90M12.20M9.92M75.36M5.01M19.06M63.99M
Change in Inventory 2.15M6.61M8.27M5.39M1.40M10.61M10.99M4.47M-1.69M-5.05M-4.50M-4.30M-1.91M5.35M7.26M19.07M38.79M27.51M38.89M
Change in Account Payables 0.42M2.04M1.10M0.11M1.50M9.71M0.36M1.63M-15.55M2.48M3.08M-0.28M3.52M5.79M-7.22M23.77M19.59M-8.96M14.59M
Change in Accured Expenses 0.93M0.85M4.17M0.88M3.71M-1.28M6.11M-6.68M5.53M-1.52M1.63M3.43M1.77M-3.66M9.34M7.34M2.91M
Other Working Capital Changes 10.22M0.50M-0.37M0.46M-3.39M-1.54M-1.15M1.05M-0.48M0.86M1.01M0.85M17.11M5.63M-3.11M0.34M-7.46M-3.94M5.86M
Investing Activities
Capital Expenditures -0.48M1.34M3.65M2.95M9.65M12.74M1.77M3.30M3.90M5.31M4.47M2.67M3.19M27.32M0.49M4.59M3.65M9.68M16.33M
Change in Acquisitions & Divestments 50.00M59.23M50.00M60.53M162.06M151.00M63.72M30.00M50.00M14.01M
Cash from Investing Activities 0.48M-1.34M-3.65M-2.95M-9.65M-5.26M-55.67M-66.12M-3.90M-6.61M-3.04M-206.63M-33.20M42.48M129.05M59.12M-118.67M-67.82M-91.74M
Financing Activities
Other financing activities 0.95M2.11M
Cash from Financing Activities 0.21M6.76M0.41M170.85M26.17M1.98M0.75M1.56M0.60M0.53M0.13M174.60M0.01M1.60M-4.03M-3.33M-1.97M-2.97M377.89M
Additional items
Exchange Rate Effect -0.03M-0.01M0.03M-0.15M-0.09M-0.04M-0.08M0.11M-0.06M-0.07M-0.15M0.15M-0.10M0.11M0.03M-0.03M-0.07M-0.07M0.12M
Change in Cash -10.85M-3.54M-29.17M169.48M18.79M-15.54M-53.24M-66.76M-15.20M18.46M1.94M-32.91M-29.13M36.96M135.34M59.97M-62.88M-16.69M347.94M
Beginning Cash Balance 114.61M3.54M29.17M71.05M240.53M259.32M243.78M190.54M123.78M108.58M127.05M128.99M96.07M66.94M103.90M239.24M299.21M236.33M219.64M
Free Cash Flow -11.04M-10.29M-29.62M-1.22M-7.29M-24.96M-0.01M-5.62M-15.74M19.30M0.54M-3.71M0.96M-34.56M9.79M-0.38M54.17M44.49M45.34M
Net Cash Flow -10.82M-3.53M-29.21M169.63M18.88M-15.50M-53.16M-66.87M-15.14M18.53M2.09M-33.07M-29.03M36.85M135.31M60.00M-62.81M-16.62M347.82M