|
Cash & Equivalents (Quarter)
|
| | | 11.41M | 11.14M | 66.56M | 66.24M | 65.81M | 64.33M | 43.81M | 43.99M | 44.27M | 44.36M | 25.66M | 25.92M | 25.54M | 25.61M | 21.89M | 21.31M | 13.13M | 22.22M | 15.36M | 15.62M |
|
Cash & Current Investments (Quarter)
|
| | | 11.41M | 11.14M | 66.56M | 66.24M | 65.81M | 64.33M | 43.81M | 43.99M | 44.27M | 44.36M | 25.66M | 25.92M | 25.54M | 25.61M | 21.89M | 21.31M | 13.13M | 22.22M | 15.36M | 15.62M |
|
Receivables - Net (Quarter)
|
| | | -0.09M | -0.05M | 0.05M | -0.02M | -0.05M | -0.07M | 0.15M | 0.01M | 0.02M | 0.02M | 0.10M | -0.01M | 0.04M | 0.06M | 0.07M | 0.02M | 0.04M | 0.03M | 0.04M | 0.05M |
|
Receivables - Other (Quarter)
|
| | | -0.29M | -0.08M | 0.27M | -0.04M | 0.05M | 0.03M | 0.20M | 0.04M | 0.11M | 0.12M | 0.10M | -0.02M | -0.01M | -0.05M | 0.19M | -0.01M | 0.16M | 0.12M | 0.12M | -0.07M |
|
Receivables (Quarter)
|
| | | -0.38M | -0.13M | 0.32M | -0.06M | 0.00M | -0.03M | 0.35M | 0.05M | 0.13M | 0.14M | 0.21M | -0.03M | 0.03M | 0.01M | 0.26M | 0.01M | 0.20M | 0.14M | 0.16M | -0.02M |
|
Raw Materials (Quarter)
|
| | | 0.28M | 0.27M | 0.27M | 0.27M | 0.27M | 0.26M | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | 2.25M | | | | 1.10M | | | | 0.69M | | | | 0.52M | | | | 1.33M | |
|
Current Assets (Quarter)
|
| | | 29.22M | 24.58M | 69.13M | 62.16M | 57.74M | 51.95M | 45.26M | 38.54M | 34.73M | 31.66M | 26.56M | 22.74M | 18.92M | 12.67M | 22.67M | 17.61M | 14.27M | 9.31M | 16.85M | 22.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.34M | 0.31M | 0.10M | 0.27M | 0.24M | 0.22M | 0.05M | 0.22M | 0.20M | 0.28M | 0.25M | 0.22M | 0.19M | 0.17M | 0.14M | 0.13M | 0.12M | 0.10M | 0.08M | 0.10M |
|
Intangibles (Quarter)
|
| | | 0.34M | 0.32M | -0.31M | 0.28M | 0.26M | 0.24M | 0.22M | 0.20M | 0.19M | 0.17M | 0.15M | 0.14M | 0.12M | | 0.55M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.34M | 0.32M | -0.31M | 0.28M | 0.26M | 0.24M | 0.22M | 0.20M | 0.19M | 0.17M | 0.15M | 0.14M | 0.12M | | 0.55M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | 0.68M | 0.63M | 0.58M | 0.55M | 0.51M | 0.46M | 0.44M | 0.43M | 0.39M | 0.45M | 0.40M | 0.36M | 0.32M | 0.17M | 0.14M | 0.13M | 0.12M | 0.10M | 0.08M | 0.10M |
|
Assets (Quarter)
|
| | | 29.90M | 25.21M | 69.72M | 62.71M | 58.25M | 52.41M | 45.70M | 38.97M | 35.12M | 32.11M | 26.96M | 23.10M | 19.24M | 12.84M | 22.81M | 17.74M | 14.39M | 9.41M | 16.94M | 22.90M |
|
Accounts Payables (Quarter)
|
| | | | | 3.86M | | | | 6.88M | | | | 5.91M | | | | 4.99M | | | | 2.49M | |
|
Payables (Quarter)
|
| | | | | 3.86M | | | | 6.88M | | | | 5.91M | | | | 4.99M | | | | 2.49M | |
|
Short term Debt (Quarter)
|
| | | | | 5.28M | 3.58M | 2.88M | 1.49M | 0.31M | 0.26M | 0.90M | 0.60M | 0.17M | 1.52M | 0.99M | 0.00M | | | | | 1.53M | 2.67M |
|
Current Leases (Quarter)
|
| | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | | 2.38M | 2.04M | 9.18M | 8.02M | 8.91M | 7.40M | 7.22M | 5.27M | 6.27M | 5.99M | 6.09M | 8.10M | 7.90M | 5.10M | 5.02M | 5.40M | 5.79M | 2.39M | 4.06M | 5.20M |
|
Operating Leases (Quarter)
|
| | | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | | 0.11M | 0.12M | 0.11M | 0.10M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.06M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 4.14M | 3.43M | 3.31M | 3.87M | 4.34M | 2.70M | 2.59M | 2.60M | 2.62M | 2.62M | 2.58M | 2.61M | | | | | | | | 2.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | -1.69M | -1.33M | 5.92M | 4.19M | 4.61M | 4.73M | 4.65M | 2.67M | 3.65M | 3.48M | 3.63M | 5.60M | | | | | | | | 3.20M |
|
Total Liabilities (Quarter)
|
| | | 2.45M | 2.10M | 9.23M | 8.07M | 8.95M | 7.42M | 7.24M | 5.27M | 6.27M | 6.10M | 6.21M | 8.21M | 8.01M | 5.20M | 5.11M | 5.48M | 5.87M | 2.46M | 4.12M | 5.25M |
|
Total Debt (Quarter)
|
| | | | | 5.28M | 3.58M | 2.88M | 1.49M | 0.31M | 0.26M | 0.90M | 0.60M | 0.17M | 1.52M | 0.99M | 0.00M | | | | | 1.53M | 2.67M |
|
Common Equity (Quarter)
|
| | | 27.45M | 23.11M | 60.48M | 54.64M | 49.30M | 44.99M | 38.46M | 33.70M | 28.85M | 26.01M | 20.75M | 14.89M | 11.23M | 7.65M | 17.70M | 12.26M | 8.52M | 6.95M | 12.82M | 17.65M |
|
Shareholder's Equity (Quarter)
|
| | | | | 60.48M | | | | 38.46M | | | | 20.75M | | | | 17.70M | | | | 12.82M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 29.90M | 25.21M | 69.72M | 62.71M | 58.25M | 52.41M | 45.70M | 38.97M | 35.12M | 32.11M | 26.96M | 23.10M | 19.24M | 12.84M | 22.81M | 17.74M | 14.39M | 9.41M | 16.94M | 22.90M |
|
Retained Earnings (Quarter)
|
| | | -54.79M | -61.38M | -66.26M | -73.00M | -77.62M | -81.99M | -84.31M | -89.90M | -96.04M | -100.66M | -104.73M | -112.62M | -115.77M | -125.86M | -128.32M | -130.70M | -141.38M | -149.62M | -152.79M | -163.26M |