|
Revenue (Quarter)
|
| | | | | | | | | | | | 0.04M | 0.02M | 0.00M | -0.14M | 0.01M | | | 0.14M | 0.25M | 0.10M | 0.03M | 0.03M | 0.12M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 0.03M | | | | | | | 0.08M | 0.09M | 0.10M | 0.10M | 0.12M | 0.01M | 0.08M | 0.00M | 0.01M | 0.01M | -0.01M | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.02M | | | | | | 0.06M | 0.16M | 0.03M | -0.07M | -0.09M | 0.11M | -0.07M | 0.01M | 0.00M | 0.00M | 0.02M | 0.00M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.01M | -0.01M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 0.35M | 0.49M | 0.11M | 0.19M | 0.23M | | | 0.63M | 0.31M | 0.45M | 0.43M | 0.32M | 0.24M | 0.55M | 0.44M | 0.24M | 0.31M | -0.11M | 0.32M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 0.03M | 0.24M | | 1.98M | | | | 0.91M | 0.23M | 0.16M | 0.40M | 0.13M | 0.12M | 1.82M | 0.46M | 0.44M | 2.75M | 1.63M | 0.16M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 0.38M | 0.73M | 0.11M | 2.17M | 0.23M | | | 1.54M | 0.53M | 0.61M | 0.83M | 0.45M | 0.37M | 2.37M | 0.91M | 0.68M | 3.06M | 1.53M | 0.48M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -0.34M | -0.72M | -0.11M | -2.17M | -0.23M | | | -1.48M | -0.37M | -0.61M | -0.90M | -0.54M | -0.26M | -2.44M | -0.89M | -0.68M | -3.06M | -1.51M | -0.48M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -0.34M | -0.72M | -0.11M | -2.17M | -0.23M | | | -1.48M | -0.37M | -0.61M | -0.90M | -0.54M | -0.26M | -2.44M | -0.89M | -0.68M | -3.06M | -1.51M | -0.48M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | -0.07M | | 0.03M | | | | | | | -0.16M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.01M | -0.09M | | | 0.26M | | | | | | | | | | | | | | -0.12M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | -0.35M | -0.88M | -0.14M | -2.20M | 0.03M | | | -2.48M | -0.42M | -0.84M | -2.90M | -0.86M | -0.36M | -3.11M | -1.09M | -0.87M | -3.13M | -2.86M | -0.61M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -0.35M | -0.80M | -0.14M | -2.20M | 0.03M | | | -2.48M | -0.42M | -0.84M | -2.90M | -0.86M | -0.36M | -3.11M | -1.09M | -0.87M | -3.13M | -2.86M | -0.61M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -0.35M | -0.88M | -0.14M | -2.20M | 0.03M | | | -2.48M | -0.42M | -0.84M | -2.90M | -0.86M | -0.36M | -3.11M | -1.09M | -0.87M | -3.13M | -2.86M | -0.61M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -276.00 | -0.00M | -0.14M | -2.20M | 0.03M | | | -2.48M | -0.42M | -0.84M | -2.90M | -0.86M | -0.36M | -3.11M | -1.09M | -0.87M | -3.13M | -2.86M | -0.61M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -276.00 | -0.00M | -0.14M | -2.20M | 0.03M | | | -2.48M | -0.42M | -0.84M | -2.90M | -0.86M | -0.36M | -3.11M | -1.09M | -0.87M | -3.13M | -2.86M | -0.61M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -276.00 | -0.00M | -0.14M | -2.20M | 0.03M | | | -2.48M | -0.42M | -0.84M | -2.90M | -0.86M | -0.36M | -3.11M | -1.09M | -0.87M | -3.13M | -2.86M | -0.61M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | 0.00 | 0.00 | -0.01 | -0.10 | 0.00 | | | -0.11 | -0.02 | -0.04 | -0.12 | -0.02 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | 0.00 | 0.00 | -0.01 | -0.10 | 0.00 | | | -0.12 | -0.02 | -0.04 | -0.12 | -0.02 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | 21.22M | 21.22M | 21.40M | 21.40M | 21.40M | 21.40M | 22.06M | 22.50M | 23.36M | 23.19M | 25.10M | 35.73M | 110.77M | 134.93M | 902.54M | 1,981.88M | 2,007.99M | 1,943.16M | 3,243.25M | 3,729.59M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | 21.22M | 21.40M | 21.40M | 21.40M | 21.40M | 21.40M | 21.40M | 21.40M | 23.36M | 23.19M | 25.10M | 35.73M | 110.77M | 134.93M | 902.54M | 1,981.88M | 2,007.99M | 1,943.16M | 3,243.25M | 3,729.59M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | 21.21M | 21.40M | 21.40M | 21.40M | 21.40M | 21.42M | 22.21M | 22.52M | 23.48M | 23.95M | 25.74M | 35.73M | 110.77M | 134.93M | 1,071.11M | 1,981.88M | 2,312.97M | 1,943.16M | 3,430.55M | 3,729.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | -0.34M | -0.72M | -0.11M | -2.17M | -0.23M | | | -1.48M | -0.37M | -0.61M | -0.90M | -0.54M | -0.26M | -2.44M | -0.89M | -0.68M | -3.06M | -1.51M | -0.48M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.02M | 3.03M | 4.50M | 4.50M | 0.07M | 0.02M | 5.16M | 0.05M | 1.55M | 5.16M | 2.32M | 0.10M | 0.68M | 0.20M | 0.19M | 0.47M | 0.50M | 0.12M | 1.14M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | -0.46% | | | | | | | | | | | | | | | | | | | |