|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.08M | 0.10M | 0.14M | 0.10M | 0.14M | 0.09M | 0.06M | 0.02M | 0.03M | | | 0.02M | 0.02M | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -0.00M | | 0.00M | -0.00M | 0.06M | 0.05M | 0.07M | 0.06M | 0.02M | -0.01M | 0.04M | 0.02M | 0.01M | 0.05M | 0.03M | 0.02M | 0.04M | 0.04M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.64M | -0.52M | -0.15M | 0.07M | 0.33M | 0.27M | 1.27M | 0.12M | 0.09M | 0.14M | | 0.10M | 0.12M | 0.12M | 0.15M | 0.08M | 0.13M | 0.12M | 0.17M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.03M | | 0.03M | | 0.04M | 0.03M | 0.05M | 0.03M | | | 0.04M | 0.04M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | 0.03M | -0.14M | -0.68M | -0.49M | -1.06M | -1.04M | -1.86M | -0.61M | -0.60M | -0.72M | 2.95M | -0.56M | -0.54M | -0.49M | -0.68M | -0.45M | -0.57M | -0.79M | -3.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.61M | -0.62M | -0.84M | -0.38M | -0.73M | -0.66M | -0.48M | -0.36M | -0.41M | -0.55M | 2.95M | -0.37M | -0.34M | -0.35M | -0.48M | -0.34M | -0.42M | -0.63M | -3.08M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.61M | -0.62M | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.61M | -0.62M | -0.36M | -0.42M | -1.19M | -0.29M | -0.06M | -0.26M | -0.59M | -0.77M | -1.46M | -0.07M | -0.78M | -0.33M | -0.36M | -0.43M | -0.46M | -0.58M | -3.18M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | -0.00M | | | | 0.00M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.09M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -0.01M | -0.03M | 0.01M | -0.02M | -0.05M | 0.23M | 0.04M | -0.07M | 0.10M | -0.03M | 0.03M | 0.02M | -0.15M | 0.17M | 0.00M | -0.02M | 0.01M | -0.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -0.64M | -0.52M | -0.36M | -0.41M | -1.19M | -0.27M | -0.16M | -0.25M | -0.57M | -0.76M | -1.53M | -0.06M | -0.78M | -0.33M | -0.38M | -0.43M | -0.46M | -0.57M | -3.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.05M | 0.22M | -1.15M | | | | -0.06M | | -0.09M | | | -0.01M | 0.03M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | 0.64M | 0.52M | -0.15M | -0.25M | -1.13M | -0.05M | -1.27M | -0.25M | -0.57M | -0.76M | -1.49M | -0.06M | -0.69M | -0.33M | -2.14M | 0.42M | -0.44M | -0.57M | -4.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -0.64M | -0.52M | -0.36M | -0.58M | -1.24M | -0.48M | 0.99M | -0.25M | -0.57M | -0.76M | -1.46M | -0.06M | -0.69M | -0.33M | -0.38M | -0.42M | -0.49M | -0.57M | -3.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -0.64M | -0.52M | -0.36M | -0.58M | -1.24M | -0.48M | 0.99M | -0.25M | -0.57M | -0.76M | -1.46M | -0.06M | -0.69M | -0.33M | -0.38M | -0.42M | -0.49M | -0.57M | -3.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -0.64M | -0.52M | -0.36M | -0.58M | -1.24M | -0.48M | 0.99M | -0.25M | -0.57M | -0.76M | -1.46M | -0.06M | -0.69M | -0.33M | -0.38M | -0.42M | -0.49M | -0.57M | -3.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -0.64M | -0.52M | -0.36M | -0.58M | -1.24M | -0.48M | 0.99M | -0.25M | -0.57M | -0.76M | -1.46M | -0.06M | -0.69M | -0.33M | -0.38M | -0.42M | -0.49M | -0.57M | -3.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.02 | -0.01 | | 0.00 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.06M | -0.05M | -0.01M | | -0.06M | -0.02M | 0.03M | | -0.06M | -0.08M | -0.07M | | | -0.03M | -0.04M | | | -0.06M | -0.32M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.66M | 73.89M | 71.22M | 72.72M | 85.70M | 78.99M | 86.56M | | 136.89M | 85.47M | 151.66M | 88.77M | 91.54M | 173.91M | 91.68M | 91.69M | 93.83M | 93.92M | 96.77M | 96.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 10.00 | 10.00 | 30.00 | | 20.00 | 20.00 | 30.00 | | 10.00 | 10.00 | 20.00 | | | 10.00 | 10.00 | | | 10.00 | 10.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.33M | -1.10M | -0.36M | 0.10M | 1.90M | -1.50M | -0.06M | 0.17M | 0.28M | -1.43M | -1.46M | -0.75M | -0.99M | 0.55M | -0.36M | -0.38M | 1.23M | 1.30M | -3.18M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | | | -0.01M | -0.01M | -0.02M | 0.10M | -0.01M | -0.02M | -0.01M | 0.07M | -0.00M | -0.00M | -0.00M | 0.02M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.86% | -4.30% | -81.95% | 720.63% | | | | 4.19% | | 11.60% | | | 3.02% | -5.42% | | |