|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | 32.22M | 37.12M | 18.26M | 12.94M | 21.78M | 12.44M | 3.81M | 7.32M | 6.62M | 2.00M | 9.70M | 4.96M | 19.18M | 19.42M | 12.15M | 18.90M | 17.75M | 25.48M | 27.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 70.37M | 0.19M | 72.64M | 0.19M | 47.53M | 53.79M | 0.19M | 36.90M | 28.22M | 17.48M | 0.19M | 0.28M | 123.34M | 0.28M | 131.86M | 0.28M | 96.55M | 0.28M | 0.67M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 102.59M | 37.31M | 90.90M | 13.13M | 69.32M | 66.23M | 4.00M | 44.23M | 34.84M | 19.48M | 9.89M | 5.24M | 142.52M | 19.71M | 144.01M | 19.18M | 114.30M | 25.77M | 27.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.50M | 2.50M | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.40M | 2.50M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 4.90M | 5.00M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 2.63M | 2.11M | 2.37M | 2.16M | 1.74M | 0.93M | 0.79M | 1.45M | 1.52M | 2.28M | 2.45M | 1.31M | 1.00M | 1.24M | 3.63M | 4.29M | 5.95M | 3.30M | 3.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.29M | 111.58M | 111.67M | 100.20M | 88.48M | 75.24M | 67.35M | 60.18M | 45.86M | 38.27M | 31.21M | 23.55M | 121.70M | 148.31M | 160.89M | 152.98M | 137.36M | 122.83M | 107.57M | 166.95M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | 3.52M | 2.65M | 2.39M | 2.21M | 1.99M | 1.80M | 1.61M | 1.43M | 1.27M | 1.12M | 0.97M | 0.82M | 0.67M | 0.52M | 0.39M | 0.30M | 0.25M | 0.20M | 0.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.75M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.00M | 0.48M | 0.05M | 0.08M | 0.48M | 0.48M | 0.16M | 0.18M | 0.48M | 0.48M | 0.21M | | 0.67M | | 0.39M | 0.39M | 0.39M | 0.39M | 1.80M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.86M | 9.03M | 7.91M | 7.53M | 7.20M | 6.83M | 6.48M | 6.13M | 5.78M | 5.45M | 5.08M | 4.73M | 4.05M | 3.67M | 3.28M | 2.90M | 2.57M | 2.26M | 1.94M | 1.24M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.15M | 120.61M | 119.57M | 107.73M | 95.68M | 82.07M | 73.83M | 66.31M | 51.65M | 43.72M | 36.28M | 28.27M | 125.74M | 151.98M | 164.17M | 155.88M | 139.93M | 125.08M | 109.51M | 168.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 1.88M | 2.55M | 1.78M | 2.70M | 1.99M | 1.37M | 2.17M | 1.32M | 1.51M | 4.71M | 3.18M | 2.08M | 1.15M | 2.89M | 4.79M | 4.07M | 3.99M | 2.74M | 2.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.10M | | 0.77M | 0.44M | 0.11M | | 0.35M | 0.20M | 0.05M | | 0.30M | 0.19M | 0.08M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 1.98M | 2.55M | 2.55M | 3.14M | 2.10M | 1.37M | 2.53M | 1.53M | 1.56M | 4.71M | 3.48M | 2.27M | 1.23M | 2.89M | 4.79M | 4.07M | 3.99M | 2.74M | 2.21M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 15.09M | 3.34M | 10.09M | 5.50M | 4.72M | 1.71M | 2.22M | | | 1.67M | 11.03M | 1.45M | 2.30M | 1.82M | 2.28M | 5.90M | 1.85M | 12.58M | 2.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.51M | 1.36M | 1.74M | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.60M | 0.13M | 3.09M | 5.18M | 0.13M | 9.88M | 2.80M | 5.01M | 0.04M | 0.04M | 0.04M | 0.01M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 1.07M | 1.10M | 1.14M | 1.17M | 1.21M | 1.24M | 1.28M | 1.32M | 1.36M | 1.40M | 1.44M | 1.48M | 1.52M | 1.56M | 1.61M | 1.65M | 1.70M | 1.74M | 1.63M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.61M | 18.74M | 17.14M | 17.01M | 15.12M | 15.63M | 17.47M | 12.64M | 14.36M | 16.39M | 31.54M | 31.89M | 25.92M | 23.98M | 11.62M | 11.82M | 11.62M | 13.33M | 17.06M | 20.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.20M | 18.37M | 18.55M | 15.64M | 13.73M | 11.61M | 9.39M | 15.98M | 13.97M | 11.32M | | 15.91M | | 10.74M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | 6.54M | 6.25M | 5.96M | 5.65M | 5.33M | 5.01M | 4.68M | 4.33M | 3.98M | 3.61M | 3.24M | 2.86M | 2.46M | 2.05M | 1.63M | 1.21M | 0.76M | 0.31M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.60M | 0.13M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 2.52M | 0.02M | 0.04M | 0.04M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.83M | 43.05M | 41.82M | 38.60M | 34.50M | 32.57M | 31.86M | 33.30M | 32.66M | 34.18M | 35.93M | 35.13M | 28.78M | 26.44M | 13.67M | 13.45M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.63M | 43.65M | 41.95M | 38.62M | 34.52M | 32.60M | 31.88M | 33.32M | 35.19M | 34.20M | 35.97M | 35.18M | 28.78M | 26.44M | 13.67M | 13.45M | 12.82M | 14.09M | 17.37M | 20.69M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 18.97M | 18.68M | 18.73M | 18.91M | 11.75M | 19.27M | 18.78M | 18.98M | 11.36M | 0.04M | 15.95M | 0.01M | 10.74M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.52M | 76.96M | 77.63M | 69.11M | 61.16M | 49.47M | 41.95M | 32.99M | 16.46M | 9.52M | 0.31M | -6.91M | 96.97M | 125.54M | 150.50M | 142.43M | 127.11M | 110.99M | 92.15M | 147.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.52M | 76.96M | 77.63M | 69.11M | 61.16M | 49.47M | 41.95M | 32.99M | 16.46M | 9.52M | 0.31M | -6.91M | 96.97M | 125.54M | 150.50M | 142.43M | 127.11M | 110.99M | 92.15M | 147.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.15M | 120.61M | 119.57M | 107.73M | 95.68M | 82.07M | 73.83M | 66.31M | 51.65M | 43.72M | 36.28M | 28.27M | 125.74M | 151.98M | 164.17M | 155.88M | 139.93M | 125.08M | 109.51M | 168.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -337.30M | -339.47M | -349.73M | -359.17M | -0.12M | -0.21M | -392.08M | -0.07M | -418.61M | -0.01M | -436.68M | -443.58M | -0.39M | -467.40M | 0.04M | -493.87M | -511.50M | -534.88M | -555.43M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | |