Copper Property CTL Pass Through Trust Cash Flow Statement (2021-2026) | CPPTL

Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Asset Writedowns and Impairment (Quarter)
1.20M2.08M10.67M2.28M
Cash from Operations (Quarter)
20.43M20.06M20.29M19.37M26.11M21.97M22.00M22.72M23.30M23.36M23.13M22.04M23.27M23.31M23.56M19.89M21.62M19.74M18.06M16.18M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.08M0.32M0.33M0.33M0.48M0.55M0.55M0.57M0.55M0.54M0.56M0.58M0.62M0.68M0.73M0.73M0.71M0.68M0.68M
Depreciation & Amortization (CF) (Quarter)
10.15M9.96M8.32M5.34M5.34M5.15M4.87M4.83M4.82M4.80M4.79M4.76M4.68M4.57M4.47M4.43M4.37M4.35M4.31M4.29M
Change in Working Capital
Change in Receivables (Quarter)
16.16M15.98M-42.88M-0.69M-0.63M-0.77M2.06M-0.19M0.03M0.05M-0.05M
Change in Accured Expenses (Quarter)
7.06M-6.55M0.06M-0.07M-0.51M0.06M-0.21M0.36M-0.35M-0.12M0.30M0.49M-0.16M0.36M0.63M0.18M0.02M1.02M-0.30M0.06M
Investing Activities
Sales of Property, Plant and Equipment (Quarter)
18.31M38.78M20.96M84.74M50.55M7.20M11.03M4.38M16.10M13.11M12.11M34.07M20.23M14.04M
Cash from Investing Activities (Quarter)
149.90M643.75M20.96M84.74M50.46M7.20M11.03M4.38M16.10M13.11M12.11M34.07M20.23M14.04M
Misc.
Cash from Financing Activities (Quarter)
-20.27M-51.85M-187.79M-633.51M-26.14M-57.69M-106.88M-37.27M-30.92M-34.39M-23.43M-26.38M-39.14M-36.34M-51.86M-37.75M-40.90M-19.86M-29.84M-19.35M
Change in Cash (Quarter)
0.16M118.11M476.25M-593.18M-0.03M49.03M-34.42M-7.36M-7.62M-0.01M4.09M11.76M-2.75M-0.92M5.77M-17.86M0.96M13.92M-11.78M-3.16M
Free Cash Flow (Quarter)
20.43M20.06M20.29M19.37M26.11M21.97M22.00M22.72M23.30M23.36M23.13M22.04M23.27M23.31M23.56M19.89M21.62M19.74M18.06M16.18M
Net Cash Flow (Quarter)
0.16M118.11M476.25M-593.18M-0.03M49.03M-34.42M-7.36M-7.62M-0.01M4.09M11.76M-2.75M-0.92M5.77M-17.86M0.96M13.92M-11.78M-3.16M