|
Revenue
|
6.27B | 11.97B | 18.41B | 20.58B | 24.38B | 30.27B |
|
Cost of Revenue
|
5.24B | 9.98B | 15.46B | 15.87B | 18.19B | 21.44B |
|
Gross Profit
|
1.03B | 1.99B | 2.95B | 4.71B | 6.19B | 8.83B |
|
Selling, General & Administrative
|
1.68B | 2.50B | 4.45B | 4.82B | 5.72B | 8.39B |
|
Other Operating Expenses
|
5.24B | 9.98B | 15.46B | 15.87B | 18.19B | 21.44B |
|
Operating Expenses
|
6.92B | 12.48B | 19.90B | 20.70B | 23.91B | 29.83B |
|
Operating Income
|
-0.64B | -0.52B | -1.49B | -0.11B | 0.47B | 0.44B |
|
EBIT
|
-0.64B | -0.52B | -1.49B | -0.11B | 0.47B | 0.44B |
|
Interest & Investment Income
|
0.02B | 0.01B | 0.01B | 0.05B | 0.18B | 0.22B |
|
Other Non Operating Income
|
0.02B | 0.15B | -0.01B | -0.01B | -0.02B | -0.04B |
|
Non Operating Income
|
0.02B | 0.15B | -0.01B | -0.01B | -0.02B | -0.04B |
|
EBT
|
-0.70B | -0.46B | -1.54B | -0.09B | 0.58B | 0.47B |
|
Tax Provisions
|
-0.00B | 0.00B | 0.00B | -0.00B | -0.78B | 0.41B |
|
Profit After Tax
|
-0.70B | -0.46B | -1.54B | -0.09B | 1.36B | 0.15B |
|
Income from Non-Controlling Interests
|
| | | | | -0.09B |
|
Income from Continuing Operations
|
-0.70B | -0.46B | -1.54B | -0.09B | 1.36B | 0.07B |
|
Consolidated Net Income
|
-0.70B | -0.46B | -1.54B | -0.09B | 1.36B | 0.07B |
|
Income towards Parent Company
|
-0.70B | -0.46B | -1.54B | -0.09B | 1.36B | 0.07B |
|
Preferred Dividend Payments
|
0.07B | 0.09B | | | | |
|
Net Income towards Common Stockholders
|
-0.77B | -0.56B | -1.54B | -0.09B | 1.36B | 0.07B |
|
EPS (Basic)
|
-39.48 | -19.16 | -1.08 | -0.05 | 0.76 | 0.09 |
|
EPS (Weighted Average and Diluted)
|
-39.48 | -19.16 | -1.08 | -0.05 | 0.75 | 0.08 |
|
Shares Outstanding (Weighted Average)
|
| 1.72B | 1.75B | 1.77B | 1.79B | 1.80B |
|
Shares Outstanding (Diluted Average)
|
0.02B | 0.03B | 1.42B | 1.76B | 1.80B | 1.83B |
|
EBITDA
|
-0.70B | -0.50B | -1.56B | -0.04B | 1.34B | -0.23B |
|
Interest Expenses
|
0.10B | 0.11B | 0.04B | 0.03B | 0.05B | 0.14B |
|
Tax Rate
|
0.03% | | | 1.08% | | 86.05% |