|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.08M | 107.33M | 101.42M | 222.88M | 92.19M | 90.98M | -64.00M | 218.13M | 135.59M | 131.55M | 127.78M | 168.40M | 166.30M | 160.20M | 153.70M | 298.70M | 192.80M | 179.60M | 432.20M | 249.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.20M | 39.70M | 38.20M | 60.70M | 116.30M | 50.00M | 42.40M | 82.80M | 146.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.20M | 126.60M | 122.00M | 93.00M | 182.40M | 142.80M | 137.20M | 349.40M | 102.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 4.27M | -298.52M | 168.01M | 113.00M | 112.41M | -375.22M | 163.21M | 5.26M | 5.12M | 504.31M | 5.90M | 5.60M | 5.10M | 542.40M | 211.90M | 142.50M | 134.60M | 6.40M | 8.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 4.27M | -298.52M | 168.01M | 113.00M | 112.41M | -375.22M | 163.21M | 5.26M | 5.12M | 504.31M | 5.90M | 5.60M | 5.10M | 542.40M | 211.90M | 142.50M | 134.60M | 6.40M | 8.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 20.11M | 36.82M | 54.87M | 26.47M | 18.65M | 42.92M | 54.91M | 28.35M | 20.23M | 47.31M | 79.60M | 40.80M | 40.90M | 66.90M | 86.80M | 50.30M | 45.00M | 73.80M | 99.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 20.11M | 36.82M | 54.87M | 26.47M | 18.65M | 42.92M | 54.91M | 28.35M | 20.23M | 47.31M | 79.60M | 40.80M | 40.90M | 66.90M | 86.80M | 50.30M | 45.00M | 73.80M | 99.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 0.33M | -0.43M | 0.91M | 2.58M | 0.96M | 0.65M | 0.28M | 0.83M | -0.07M | 0.36M | 0.20M | 1.00M | 0.50M | 0.30M | 0.60M | 0.40M | 0.20M | 8.40M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 0.33M | -0.43M | 0.91M | 2.58M | 0.96M | 0.65M | 0.28M | 0.83M | -0.07M | 0.36M | 0.20M | 1.00M | 0.50M | 0.30M | 0.60M | 0.40M | 0.20M | 8.40M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.98M | 15.46M | 31.39M | 50.44M | 23.23M | 13.37M | 36.57M | 47.96M | 22.21M | 13.08M | 32.05M | 62.80M | 25.00M | 24.30M | 49.70M | 69.30M | 32.90M | 27.00M | 63.80M | 80.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16M | 2.99M | 8.68M | 13.51M | 6.18M | 3.70M | 10.41M | 11.62M | 6.08M | 3.67M | 6.73M | 16.60M | 6.80M | 6.80M | 13.00M | 18.40M | 9.00M | 7.60M | 17.70M | 21.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.81M | 12.47M | 22.35M | 36.93M | 17.05M | 9.66M | 26.15M | 36.34M | 16.13M | 9.41M | 25.32M | 46.20M | 18.20M | 17.50M | 36.70M | 50.90M | 23.90M | 19.40M | 46.10M | 59.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.81M | 12.47M | 22.71M | 36.93M | 17.05M | 9.66M | 26.15M | 36.34M | 16.13M | 9.41M | 25.32M | 46.20M | 18.20M | 17.50M | 36.70M | 50.90M | 23.90M | 19.40M | 46.10M | 59.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | 0.02M | 36.93M | 17.05M | 9.66M | 26.15M | 36.34M | 16.13M | 9.41M | 25.32M | 46.20M | 18.20M | 17.50M | 36.70M | 50.90M | 23.90M | 19.40M | 46.10M | 59.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | 0.02M | 36.93M | 17.05M | 9.66M | 26.15M | 36.34M | 16.13M | 9.41M | 25.32M | 46.20M | 18.20M | 17.50M | 36.70M | 50.90M | 23.90M | 19.40M | 46.10M | 59.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | 0.02M | 36.93M | 17.05M | 9.66M | 26.15M | 36.34M | 16.13M | 9.41M | 25.32M | 46.20M | 18.20M | 17.50M | 36.70M | 50.90M | 23.90M | 19.40M | 46.10M | 59.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79 | 0.71 | 1.27 | 2.09 | 0.96 | 0.54 | 1.48 | 2.05 | 0.91 | 0.53 | 1.27 | 2.07 | 0.82 | 0.78 | 1.61 | 2.22 | 1.03 | 0.82 | 1.95 | 2.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78 | 0.71 | 1.26 | 2.08 | 0.96 | 0.54 | 1.46 | 2.04 | 0.90 | 0.53 | 1.26 | 2.07 | 0.82 | 0.78 | 1.60 | 2.21 | 1.02 | 0.82 | 1.94 | 2.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.55M | 17.54M | 17.56M | 17.68M | 17.73M | 17.74M | 17.72M | 17.76M | 17.78M | 17.80M | 18.37M | 22.25M | 22.28M | 22.50M | 22.47M | 22.96M | 23.31M | 23.53M | 23.39M | 23.94M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.59M | 17.61M | 17.63M | 17.76M | 17.81M | 17.80M | 17.80M | 17.83M | 17.84M | 17.86M | 18.43M | 22.31M | 22.32M | 22.56M | 22.53M | 23.04M | 23.22M | 23.36M | 23.49M | 24.05M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 20.11M | 36.82M | 54.87M | 26.47M | 18.65M | 42.92M | 54.91M | 28.35M | 20.23M | 47.31M | 79.60M | 40.80M | 40.90M | 66.90M | 86.80M | 50.30M | 45.00M | 73.80M | 99.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.05M | 4.97M | 5.00M | 5.34M | 5.83M | 6.24M | 7.00M | 7.23M | 6.96M | 7.08M | 15.63M | 17.00M | 16.80M | 17.10M | 17.50M | 18.10M | 17.80M | 18.20M | 18.40M | 18.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.21% | 19.33% | 27.64% | 26.78% | 26.59% | 27.71% | 28.48% | 24.22% | 27.37% | 28.08% | 21.01% | 26.43% | 27.20% | 27.98% | 26.16% | 26.55% | 27.36% | 28.15% | 27.74% | 26.52% |