|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.43M | 94.69M | 77.62M | 61.86M | 35.35M | 50.24M | 66.33M | 299.94M | 172.38M | 111.80M | 135.55M | 149.75M | 128.59M | 137.29M | 127.67M | 89.82M | 102.75M | 125.14M | 120.50M | 108.74M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.55M | 266.64M | 145.92M | 283.67M | 334.74M | 346.02M | 365.34M | 165.12M | 190.88M | 243.43M | 232.67M | 261.01M | 344.57M | 243.05M | 255.67M | 232.94M | 239.48M | 296.55M | 251.66M | 229.45M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.98M | 361.33M | 223.53M | 345.53M | 370.09M | 396.26M | 431.67M | 465.06M | 363.26M | 355.23M | 368.22M | 410.76M | 473.16M | 380.34M | 383.33M | 322.76M | 342.23M | 421.68M | 372.15M | 338.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.62M | 26.51M | 27.62M | 27.18M | 28.16M | 29.41M | 31.06M | 32.56M | 32.55M | 34.63M | 41.12M | 61.52M | 53.84M | 59.72M | 53.98M | 61.82M | 64.57M | 69.63M | 59.79M | 39.07M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.40M | | 1.00M | 1.70M | 0.90M | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | | 2.30M | 2.90M | 4.10M | 18.20M | 4.10M | 3.90M | 4.10M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.02M | 27.91M | 27.62M | 28.18M | 29.86M | 30.31M | 45.06M | 46.56M | 46.55M | 48.63M | 55.12M | 61.52M | 56.14M | 62.62M | 58.08M | 80.02M | 68.67M | 73.53M | 63.89M | 39.07M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.38M | 13.73M | 11.45M | 12.64M | 11.37M | 11.17M | 7.83M | 8.51M | 6.68M | 8.74M | 8.23M | 7.13M | 8.45M | 7.76M | 7.79M | 7.04M | 11.80M | 14.20M | 13.70M | 11.81M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | 4.93M | 6.50M | 5.54M | 6.04M | 5.90M | 9.20M | 8.05M | 9.00M | 7.52M | 7.74M | 7.20M | 8.35M | 8.05M | 8.21M | 8.50M | 6.72M | 8.60M | 9.41M | 14.69M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 4.99M | 4.99M | 5.08M | 5.44M | 6.05M | 6.10M | 6.41M | 6.92M | 7.51M | 7.73M | 7.19M | 8.35M | 8.05M | 12.41M | 14.37M | 12.28M | 12.35M | 12.87M | 12.89M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 9.07M | 10.31M | 10.44M | 15.36M | 20.68M | 16.42M | 15.87M | 15.86M | 20.16M | 27.56M | 18.36M | 9.13M | 4.58M | 6.08M | 39.55M | 7.47M | 37.47M | 40.66M | 6.38M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.27M | 401.90M | 266.46M | 388.22M | 419.05M | 452.40M | 499.25M | 533.89M | 432.59M | 431.53M | 458.64M | 503.37M | 560.85M | 466.98M | 471.60M | 438.50M | 443.11M | 541.13M | 485.46M | 426.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.23M | 1.00M | 0.73M | 0.86M | 0.80M | 0.63M | 0.46M | 0.41M | 0.30M | 0.20M | 0.13M | 1.47M | 2.93M | 2.69M | 2.54M | 2.35M | 2.09M | 1.89M | 3.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.66M | 133.84M | 112.28M | 22.57M | 11.89M | 4.89M | 4.95M | | | 59.62M | 57.18M | 40.28M | 19.32M | 167.31M | 219.83M | 248.04M | 172.78M | 102.56M | 160.27M | 177.26M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.74M | 29.64M | 27.45M | 37.71M | 48.49M | 57.34M | 61.47M | 68.00M | 78.21M | 87.10M | 90.61M | 97.87M | 111.85M | 126.80M | 130.91M | 144.44M | 162.23M | 153.00M | 168.20M | 181.56M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 4.11M | 3.08M | 2.98M | 1.83M | 5.08M | 5.06M | 4.76M | 4.41M | 6.54M | 6.54M | 6.39M | 6.94M | 6.97M | 6.61M | 6.61M | 8.30M | 8.05M | 5.15M | 5.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.21M | 183.50M | 157.29M | 79.90M | 77.32M | 80.85M | 84.18M | 83.95M | 92.04M | 162.50M | 162.88M | 152.57M | 153.71M | 317.28M | 368.95M | 407.95M | 358.61M | 282.48M | 351.19M | 388.85M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 568.48M | 585.40M | 423.76M | 468.12M | 496.36M | 533.25M | 583.43M | 617.85M | 524.62M | 594.02M | 621.52M | 655.93M | 714.55M | 784.26M | 840.55M | 846.46M | 801.72M | 823.61M | 836.65M | 814.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.22M | 6.56M | 6.91M | 9.27M | 8.25M | 8.18M | 11.98M | 11.22M | 7.98M | 16.71M | 17.40M | 12.56M | 19.48M | 18.58M | 15.38M | 27.95M | 23.52M | 34.45M | 40.44M | 33.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.22M | 6.56M | 6.91M | 9.27M | 8.25M | 8.18M | 11.98M | 11.22M | 7.98M | 16.71M | 17.40M | 12.56M | 19.48M | 18.58M | 15.38M | 27.95M | 23.52M | 34.45M | 40.44M | 33.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.11M | 12.84M | 12.44M | 13.05M | 24.74M | 29.41M | 30.80M | 13.98M | 14.00M | 69.63M | 51.63M | 24.82M | | 79.46M | 90.70M | 25.26M | 91.07M | 108.45M | 90.60M | 34.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.44M | | 13.80M | | 14.57M | | 18.61M | 21.30M | 21.33M | | 21.97M | 27.74M | 33.87M | | 29.05M | 28.32M | 33.95M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.05M | 0.53M | 2.26M | 2.26M | 1.71M | 1.14M | 0.57M | 0.30M | 0.23M | 0.15M | 0.08M | 0.04M | 0.43M | 0.83M | 0.98M | 1.02M | 1.05M | 1.08M | 1.63M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.40M | 44.76M | 47.54M | 57.24M | 49.06M | 53.07M | 72.49M | 78.86M | 93.06M | 121.87M | 104.50M | 97.20M | 100.75M | 126.22M | 140.77M | 143.07M | 144.66M | 172.26M | 166.09M | 149.19M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 2.26M | 1.71M | 1.14M | 0.57M | 0.30M | 0.23M | | 0.08M | 5.67M | 6.79M | 6.11M | 6.83M | 5.59M | 5.31M | 5.02M | 9.64M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.41M | 0.41M | 2.52M | 4.98M | 6.82M | 9.10M | 9.40M | 9.95M | 10.47M | 10.31M | 10.87M | 11.94M | 12.85M | 14.08M | 14.25M | 15.68M | 14.13M | 15.18M | 15.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.40M | 44.76M | 47.54M | 57.80M | 49.06M | 53.07M | 72.49M | 78.86M | 93.06M | 121.87M | 104.50M | 97.20M | 106.38M | 132.57M | 146.88M | 148.92M | 150.25M | 177.57M | 173.67M | 161.56M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.80M | 45.17M | 47.95M | 60.31M | 54.04M | 59.89M | 81.59M | 88.26M | 103.01M | 132.34M | 114.81M | 108.07M | 118.31M | 145.42M | 160.96M | 163.17M | 165.93M | 191.71M | 188.85M | 176.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 522.67M | 540.23M | 375.81M | 407.81M | 442.33M | 473.36M | 501.84M | 529.58M | 421.61M | 461.68M | 506.70M | 547.86M | 596.24M | 638.84M | 679.59M | 683.28M | 635.79M | 631.90M | 647.80M | 637.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 522.67M | 540.23M | 375.81M | 407.81M | 442.33M | 473.36M | 501.84M | 529.58M | 421.61M | 461.68M | 506.70M | 547.86M | 596.24M | 638.84M | 679.59M | 683.28M | 635.79M | 631.90M | 647.80M | 637.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 568.48M | 585.40M | 423.76M | 468.12M | 496.36M | 533.25M | 583.43M | 617.85M | 524.62M | 594.02M | 621.52M | 655.93M | 714.55M | 784.26M | 840.55M | 846.46M | 801.72M | 823.61M | 836.65M | 814.88M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.22M | 3.87M | 0.20M | 0.10M | 0.20M | 0.46M | 23.40M | 6.61M | 0.10M | 6.61M | 0.02M | 0.12M | 0.34M | 1.24M | 0.50M | 1.48M | 0.60M | 2.60M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 162.91M | -0.23M | 217.76M | 245.18M | 279.79M | 296.39M | 312.26M | 339.79M | -0.23M | 0.61M | 0.26M | 465.78M | 512.99M | -0.22M | 0.69M | 599.43M | 619.10M | 2.26M | 611.63M |