|
Revenue
|
| 6.38M | 6.48M | 4.14M | 6.92M | 6.80M | 5.92M |
|
Cost of Revenue
|
| 4.76M | 5.28M | 3.75M | 6.36M | 6.02M | 5.56M |
|
Gross Profit
|
| 1.62M | 1.20M | 0.40M | 0.56M | 0.79M | 0.35M |
|
Selling, General & Administrative
|
| 0.05M | 0.12M | 0.01M | 0.13M | 0.06M | 0.04M |
|
Other Operating Expenses
|
| 0.00M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M |
|
Operating Expenses
|
| 0.05M | 0.12M | 0.01M | 0.13M | 0.06M | 0.04M |
|
Operating Income
|
| 1.00M | 0.71M | 0.13M | -0.11M | 0.01M | -0.07M |
|
EBIT
|
| 1.00M | 0.71M | 0.13M | -0.11M | 0.01M | -0.07M |
|
EBT
|
| 0.92M | 0.63M | 0.03M | -0.43M | -0.21M | -0.36M |
|
Tax Provisions
|
| | | | | | 0.03M |
|
Profit After Tax
|
| 0.92M | 0.63M | 0.03M | -0.43M | -0.21M | -0.40M |
|
Income from Non-Controlling Interests
|
| 0.21M | 0.15M | 0.01M | -0.02M | 0.01M | -0.04M |
|
Income from Continuing Operations
|
| 0.92M | 0.63M | 0.03M | -0.43M | -0.21M | -0.40M |
|
Consolidated Net Income
|
| 0.92M | 0.63M | 0.03M | -0.43M | -0.21M | -0.40M |
|
Income towards Parent Company
|
| 0.72M | 0.48M | 0.02M | -0.41M | -0.21M | -0.35M |
|
Net Income towards Common Stockholders
|
| 0.72M | 0.48M | 0.02M | -0.41M | -0.21M | -0.35M |
|
EPS (Basic)
|
| 0.05 | 0.03 | | -0.02 | -0.01 | -0.02 |
|
EPS (Weighted Average and Diluted)
|
| 0.05 | 0.03 | | -0.02 | -0.01 | -0.02 |
|
Shares Outstanding (Weighted Average)
|
0.07 | | | | | | |
|
Shares Outstanding (Diluted Average)
|
0.07 | | | | | | |
|
EBITDA
|
| 1.00M | 0.71M | 0.13M | -0.11M | 0.01M | -0.07M |
|
Interest Expenses
|
| 0.07M | 0.07M | 0.11M | 0.32M | 0.22M | 0.30M |
|
Tax Rate
|
| | | | | | -8.44% |