|
Cash & Equivalents (Quarter)
|
| | 31.37M | | 50.67M | 136.82M | 183.25M | 52.11M | 73.87M | 49.94M | 79.90M | 61.70M |
|
Cash & Current Investments (Quarter)
|
| | 31.37M | | 50.67M | 136.82M | 183.25M | 52.11M | 73.87M | 49.94M | 79.90M | 61.70M |
|
Receivables - Net (Quarter)
|
| | 216.19M | | 228.96M | 232.20M | 217.72M | 258.13M | 271.75M | 278.97M | 257.90M | 296.51M |
|
Receivables - Other (Quarter)
|
| | 8.60M | | | | 2.10M | | | | 1.90M | |
|
Receivables (Quarter)
|
| | 224.79M | | 228.96M | 232.20M | 219.82M | 258.13M | 271.75M | 278.97M | 259.80M | 296.51M |
|
Prepaid Assets (Quarter)
|
| | 7.98M | | 38.66M | 30.79M | 1.54M | 1.39M | 44.26M | 4.33M | 42.91M | 44.76M |
|
Current Assets (Quarter)
|
| | 294.42M | | 320.31M | 409.96M | 437.21M | 351.59M | 395.17M | 375.44M | 383.10M | 404.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 178.37M | | 186.88M | 191.10M | 197.93M | 207.27M | 220.28M | 227.34M | 225.31M | 223.90M |
|
Goodwill (Quarter)
|
| | 1,229.74M | | 1,233.41M | 1,234.71M | 1,234.71M | 1,444.56M | 1,480.65M | 1,482.88M | 1,479.19M | 1,480.12M |
|
Intangibles (Quarter)
|
| | 224.77M | | 105.46M | 101.81M | 204.72M | 249.79M | 257.26M | 250.06M | 242.56M | 238.95M |
|
Goodwill & Intangibles (Quarter)
|
| | 1,454.51M | | 1,338.87M | 1,336.52M | 1,439.43M | 1,694.35M | 1,737.91M | 1,732.95M | 1,721.75M | 1,719.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 4.41M | | | | 24.12M | 21.51M |
|
Other Non-Current Assets (Quarter)
|
| | 8.41M | | 10.41M | 5.97M | 6.59M | 12.99M | 14.89M | 24.10M | 20.46M | 20.43M |
|
Non-Current Assets (Quarter)
|
| | 2,039.14M | | 2,043.03M | 2,071.09M | 2,083.96M | 2,377.65M | 2,446.42M | 2,468.49M | 2,475.29M | 2,485.55M |
|
Assets (Quarter)
|
| | 2,333.56M | 2,366.16M | 2,363.34M | 2,481.04M | 2,521.16M | 2,729.24M | 2,841.58M | 2,843.93M | 2,858.39M | 2,889.76M |
|
Accounts Payables (Quarter)
|
| | 20.41M | | 158.92M | 156.59M | 19.75M | 165.13M | 198.99M | 32.79M | 21.00M | 31.74M |
|
Dividends payables (Quarter)
|
| | | | | | | 8.01M | | | | |
|
Payables (Quarter)
|
| | 20.41M | | 158.92M | 156.59M | 19.75M | 173.14M | 198.99M | 32.79M | 21.00M | 31.74M |
|
Other Accumulated Expenses (Quarter)
|
| | 74.69M | | 55.48M | 65.46M | 58.40M | 52.00M | 59.88M | 59.52M | 60.32M | 64.67M |
|
Short term Debt (Quarter)
|
| | 1.46M | | 4.68M | 9.74M | 10.09M | 15.76M | 13.92M | 11.92M | 10.74M | 13.66M |
|
Current Leases (Quarter)
|
| | 72.95M | | 73.52M | 74.41M | 75.44M | 96.30M | 83.28M | 83.83M | 84.58M | 85.25M |
|
Total Current Liabilities (Quarter)
|
| | 274.63M | | 265.15M | 269.52M | 307.19M | 320.39M | 335.07M | 312.65M | 337.25M | 320.88M |
|
Non-Current Debt (Quarter)
|
| | 3.29M | | 3.05M | 1,472.61M | 1,468.92M | 1,618.47M | 1,652.00M | 1,600.47M | 1,563.66M | 1,562.48M |
|
Minority Interest (Quarter)
|
16.85M | 16.99M | 16.48M | 18.26M | 18.41M | 18.12M | 18.01M | 18.61M | 19.56M | 5.17M | 7.74M | 7.50M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 177.57M | | 21.99M | 22.45M | 25.38M | 24.36M | 24.36M | 37.00M | 48.91M | 47.74M |
|
Operating Leases (Quarter)
|
| | 357.31M | | 359.74M | 391.04M | 472.36M | 405.91M | 430.44M | 441.87M | 443.64M | 461.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | 27.52M | | 23.02M | 24.19M | 24.04M | 29.04M | 32.33M | 41.81M | 44.51M | 43.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | 1,128.60M | | 1,069.93M | 2,155.62M | 2,198.40M | 2,369.14M | 2,441.87M | 2,391.98M | 2,393.45M | 2,392.33M |
|
Total Liabilities (Quarter)
|
| | 1,156.12M | 1,165.13M | 1,092.95M | 2,179.81M | 2,222.44M | 2,398.18M | 2,474.20M | 2,433.80M | 2,437.96M | 2,435.79M |
|
Total Debt (Quarter)
|
| | 4.75M | | 7.73M | 1,482.35M | 1,479.01M | 1,634.23M | 1,665.92M | 1,612.38M | 1,574.40M | 1,576.15M |
|
Common Equity (Quarter)
|
| | 1,160.96M | 1,201.03M | 1,251.98M | 283.11M | 280.71M | 312.45M | 347.82M | 385.49M | 393.28M | 432.21M |
|
Shareholder's Equity (Quarter)
|
| | 1,160.96M | 1,201.03M | 1,251.98M | 283.11M | 280.71M | 312.45M | 347.82M | 385.49M | 393.28M | 432.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2,333.56M | 2,366.16M | 2,363.34M | 2,481.04M | 2,521.16M | 2,729.24M | 2,841.58M | 2,843.93M | 2,858.39M | 2,889.76M |
|
Retained Earnings (Quarter)
|
| | 685.29M | | 784.22M | | | 44.45M | 79.83M | -3.59M | -3.35M | 186.84M |
|
Treasury Shares (Quarter)
|
| | | | | | 1.48M | | | | 2.71M | |