|
Cash & Equivalents
|
| 31.37M | 183.25M |
|
Cash & Current Investments
|
| 31.37M | 183.25M |
|
Receivables - Net
|
| 216.19M | 217.72M |
|
Receivables - Other
|
| 8.60M | 2.10M |
|
Receivables
|
| 224.79M | 219.82M |
|
Prepaid Assets
|
| 38.87M | 34.69M |
|
Current Assets
|
| 294.42M | 437.21M |
|
Property, Plant & Equipment (Net)
|
| 178.37M | 197.93M |
|
Goodwill
|
1,225.87M | 1,229.74M | 1,234.71M |
|
Intangibles
|
| 224.77M | 204.72M |
|
Goodwill & Intangibles
|
1,225.87M | 1,454.51M | 1,439.43M |
|
Other Non-Current Assets
|
| 8.41M | 11.00M |
|
Non-Current Assets
|
| 2,039.14M | 2,083.96M |
|
Assets
|
2,297.24M | 2,333.56M | 2,521.16M |
|
Accounts Payables
|
| 179.82M | 201.90M |
|
Payables
|
| 179.82M | 201.90M |
|
Other Accumulated Expenses
|
| 74.69M | 58.40M |
|
Short term Debt
|
| 1.46M | 10.09M |
|
Current Leases
|
| 72.95M | 75.44M |
|
Total Current Liabilities
|
| 274.63M | 307.19M |
|
Non-Current Debt
|
| 470.00M | 1,468.92M |
|
Minority Interest
|
16.77M | 16.48M | 18.01M |
|
Non-Current Deferred Tax Liability
|
| 177.57M | 25.38M |
|
Operating Leases
|
| 430.26M | 396.91M |
|
Other Non-Current Liabilities
|
| 27.52M | 24.04M |
|
Total Non-Current Liabilities
|
| 1,128.60M | 2,198.40M |
|
Total Liabilities
|
| 1,156.12M | 2,222.44M |
|
Total Debt
|
| 471.45M | 1,479.01M |
|
Common Equity
|
979.34M | 1,160.96M | 280.71M |
|
Shareholder's Equity
|
979.34M | 1,160.96M | 280.71M |
|
Liabilities and Shareholders Equity
|
2,297.24M | 2,333.56M | 2,521.16M |
|
Retained Earnings
|
| 685.29M | 13.55M |
|
Treasury Shares
|
0.25M | | 1.48M |