|
Cash & Equivalents
|
31.37M | | 50.67M | 136.82M | 183.25M | 52.11M | 73.87M | 49.94M |
|
Cash & Current Investments
|
31.37M | | 50.67M | 136.82M | 183.25M | 52.11M | 73.87M | 49.94M |
|
Receivables - Net
|
216.19M | | 228.96M | 232.20M | 217.72M | 258.13M | 271.75M | 278.97M |
|
Receivables - Other
|
8.60M | | | | 2.10M | | | |
|
Receivables
|
224.79M | | 228.96M | 232.20M | 219.82M | 258.13M | 271.75M | 278.97M |
|
Prepaid Assets
|
38.87M | | 38.66M | 30.79M | 34.69M | 39.96M | 44.26M | 42.20M |
|
Current Assets
|
294.42M | | 320.31M | 409.96M | 437.21M | 351.59M | 395.17M | 375.44M |
|
Property, Plant & Equipment (Net)
|
178.37M | | 186.88M | 191.10M | 197.93M | 207.27M | 220.28M | 227.34M |
|
Goodwill
|
1,229.74M | | 1,233.41M | 1,234.71M | 1,234.71M | 1,444.56M | 1,480.65M | 1,482.88M |
|
Intangibles
|
224.77M | | 107.41M | 107.36M | 204.72M | 249.79M | 257.26M | 250.06M |
|
Goodwill & Intangibles
|
1,454.51M | | 1,340.82M | 1,342.07M | 1,439.43M | 1,694.35M | 1,737.91M | 1,732.95M |
|
Other Non-Current Assets
|
8.41M | | 10.41M | 5.97M | 11.00M | 12.99M | 14.89M | 24.10M |
|
Non-Current Assets
|
2,039.14M | | 2,043.03M | 2,071.09M | 2,083.96M | 2,377.65M | 2,446.42M | 2,468.49M |
|
Assets
|
2,333.56M | 2,366.16M | 2,363.34M | 2,481.04M | 2,521.16M | 2,729.24M | 2,841.58M | 2,843.93M |
|
Accounts Payables
|
179.82M | | 158.92M | 156.59M | 201.90M | 165.13M | 198.99M | 184.12M |
|
Dividends payables
|
| | | | | 8.01M | | |
|
Payables
|
179.82M | | 158.92M | 156.59M | 201.90M | 173.14M | 198.99M | 184.12M |
|
Other Accumulated Expenses
|
74.69M | | 55.48M | 65.46M | 58.40M | 52.00M | 59.88M | 59.52M |
|
Short term Debt
|
1.46M | | 4.68M | 9.74M | 10.09M | 15.76M | 13.92M | 11.92M |
|
Current Leases
|
72.95M | | 73.52M | 74.41M | 75.44M | 96.30M | 83.28M | 83.83M |
|
Total Current Liabilities
|
274.63M | | 265.15M | 269.52M | 307.19M | 320.39M | 335.07M | 312.65M |
|
Non-Current Debt
|
470.00M | | 3.05M | 1,472.61M | 1,468.92M | 1,618.47M | 1,652.00M | 1,600.47M |
|
Minority Interest
|
16.48M | 18.26M | 18.41M | 18.12M | 18.01M | 18.61M | 19.56M | 19.47M |
|
Non-Current Deferred Tax Liability
|
177.57M | | 21.99M | 22.45M | 25.38M | 24.36M | 24.36M | 37.00M |
|
Operating Leases
|
430.26M | | 359.74M | 391.04M | 396.91M | 405.91M | 430.44M | 441.87M |
|
Other Non-Current Liabilities
|
27.52M | | 23.02M | 24.19M | 24.04M | 29.04M | 32.33M | 41.81M |
|
Total Non-Current Liabilities
|
1,128.60M | | 1,069.93M | 2,155.62M | 2,198.40M | 2,369.14M | 2,441.87M | 2,391.98M |
|
Total Liabilities
|
1,156.12M | 1,165.13M | 1,092.95M | 2,179.81M | 2,222.44M | 2,398.18M | 2,474.20M | 2,433.80M |
|
Total Debt
|
471.45M | | 7.73M | 1,482.35M | 1,479.01M | 1,634.23M | 1,665.92M | 1,612.38M |
|
Common Equity
|
1,160.96M | 1,201.03M | 1,251.98M | 283.11M | 280.71M | 312.45M | 347.82M | 390.66M |
|
Shareholder's Equity
|
1,160.96M | 1,201.03M | 1,251.98M | 283.11M | 280.71M | 312.45M | 347.82M | 390.66M |
|
Liabilities and Shareholders Equity
|
2,333.56M | 2,366.16M | 2,363.34M | 2,481.04M | 2,521.16M | 2,729.24M | 2,841.58M | 2,843.93M |
|
Retained Earnings
|
685.29M | | 784.22M | | 13.55M | 44.45M | 79.83M | 120.08M |
|
Treasury Shares
|
| | | | 1.48M | | | |