CommScope Holding Company, Inc. Cash Flow Statement

Cash Flow Statement Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income -0.25B0.01B0.13B0.20B-0.35B0.12B0.12B0.09B-0.97B-0.61B-0.11B0.14B-0.41B0.15B
Depreciation and Depletion 0.08B0.07B0.06B0.05B0.06B0.08B0.08B0.08B0.14B0.16B0.12B0.10B0.10B0.08B
Share-based Compensation 0.01B0.01B0.02B0.02B0.03B0.04B0.04B0.04B0.09B0.12B0.08B0.06B0.05B0.03B
Deferred Taxes -0.14B-0.05B-0.04B-0.03B-0.10B-0.10B-0.07B-0.05B-0.26B-0.15B-0.15B-0.12B-0.18B0.07B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B5.300.01B0.01B0.00B
Gains from Investment Securities 1.61B0.01B0.02B0.04B0.08B0.05B-0.04B-0.03B-0.05B-0.02B0.10B-0.04B
Asset Writedowns and Impairment 0.13B0.04B0.05B0.01B0.09B0.04B0.01B0.38B0.21B0.01B1.12B1.24B0.02B
Cash from Restructuring 0.00B0.00B0.01B0.00B
Non-cash Items 0.02B0.16B0.01B0.00B0.12B0.03B0.02B0.01B0.00B0.00B0.00B0.00B
Cash from Operations 0.14B0.29B0.24B0.29B0.33B0.64B0.59B0.49B0.60B0.44B0.12B0.19B0.30B0.27B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -13.43B
Amortization of Deferred Charges 0.00B0.00B0.00B21.4025.4017.30
Depreciation & Amortization (CF) 0.26B0.26B0.26B0.26B0.30B0.40B0.38B0.36B0.77B0.82B0.79B0.70B0.56B0.37B
Change in Working Capital
Change in Receivables -0.03B0.02B0.01B0.02B0.01B0.10B-0.10B-0.07B-0.26B-0.23B0.06B0.02B-0.47B0.14B
Change in Inventory -0.14B-0.02B0.06B0.00B-0.16B0.03B-0.05B0.05B-0.49B0.10B0.36B0.18B-0.39B-0.15B
Change in Accured Expenses -0.02B0.05B0.06B-0.11B0.01B0.19B-0.15B-0.00B-0.27B-0.18B0.26B-0.04B-0.72B0.14B
Other Working Capital Changes -0.03B-0.04B0.03B-0.05B0.07B-0.04B0.01B-0.05B-0.02B0.02B0.01B-0.09B0.08B0.06B
Investing Activities
Capital Expenditures 0.04B0.03B0.04B0.04B0.06B0.07B0.07B0.08B0.10B0.12B0.13B0.10B0.06B0.03B
Sales of Property, Plant and Equipment 0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.00B0.07B0.00B
Acquisitions 3.14B0.01B0.06B0.04B3.00B0.11B5.05B0.05B
Cash from Investing Activities -3.17B-0.04B-0.06B-0.08B-3.05B-0.05B-0.17B-0.06B-5.15B-0.12B-0.14B-0.08B0.03B-0.06B
Financing Activities
Other financing activities 0.09B0.00B0.01B0.02B0.03B0.02B0.01B0.01B0.12B0.01B0.01B0.01B0.00B0.03B
Cash from Financing Activities 2.64B-0.30B-0.09B0.19B2.58B-0.71B-0.41B-0.41B4.70B-0.38B-0.14B-0.07B-0.18B-0.08B
Dividend Payments
Dividends Paid - Common 0.20B0.54B0.04B0.01B0.04B0.01B
Additional items
Exchange Rate Effect -0.00B-0.00B-0.00B-0.02B-0.02B-0.01B0.02B-0.02B-0.00B-0.01B-0.01B-0.01B-0.00B-0.01B
Change in Cash -0.40B-0.05B0.08B0.38B-0.17B-0.13B0.03B0.00B0.14B-0.08B-0.16B0.04B0.15B0.12B
Beginning Cash Balance 0.71B0.32B0.26B0.35B0.73B0.56B0.43B0.45B0.46B0.60B0.52B0.34B0.35B0.45B
Free Cash Flow 0.10B0.26B0.20B0.25B0.27B0.57B0.52B0.41B0.49B0.32B-0.01B0.09B0.24B0.25B
Net Cash Flow -0.39B-0.05B0.08B0.40B-0.15B-0.12B0.01B0.02B0.14B-0.07B-0.15B0.04B0.15B0.13B