Co-Diagnostics Balance Sheet (2017-2025) | CODX

Balance Sheet Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.50M0.12M4.63M3.53M2.54M1.53M2.18M0.95M5.41M3.86M2.54M0.89M17.37M18.55M21.23M42.98M57.79M70.27M82.66M88.61M97.42M86.05M81.51M22.97M6.36M13.83M10.24M14.92M23.10M13.86M10.80M2.94M1.90M11.12M11.44M
Short-term Investments 0.35M0.59M0.55M0.43M0.59M1.42M6.05M4.34M2.30M2.11M1.25M1.26M0.98M9.95M4.98M58.29M68.92M55.31M53.19M43.63M26.86M31.02M26.86M26.81M19.58M2.25M
Cash & Current Investments 0.50M0.12M4.63M3.53M2.54M1.53M2.18M1.30M5.41M4.44M3.09M1.33M17.96M19.97M27.28M47.31M60.09M72.38M83.91M89.86M98.41M96.00M86.49M81.26M75.28M69.14M63.43M58.55M49.96M44.88M37.66M29.75M21.48M13.36M11.44M
Receivables - Net 0.01M0.04M0.07M0.06M0.13M1.10M5.35M11.50M12.93M12.12M12.76M15.35M20.84M21.66M12.94M8.97M6.55M2.70M4.51M4.23M0.50M0.43M0.71M0.38M0.24M0.24M0.21M0.06M
Receivables - Other 0.00M0.00M0.02M0.03M0.00M
Receivables 0.01M0.04M0.07M0.06M0.13M1.10M5.35M11.50M12.93M12.12M12.76M15.35M20.84M21.66M12.94M8.97M6.55M2.70M4.51M4.23M0.50M0.43M0.71M0.38M0.24M0.24M0.21M0.06M
Inventory 0.05M0.01M0.02M0.02M0.01M0.02M0.20M0.69M10.11M10.73M8.00M6.20M4.12M3.30M2.00M4.90M4.71M5.44M5.31M5.29M4.69M4.52M1.66M1.55M1.46M1.27M1.07M1.08M1.08M1.09M
Current Deferred Tax Assets 0.55M0.24M0.02M
Prepaid Assets 0.19M1.24M0.91M0.58M0.23M0.21M0.07M0.10M0.63M0.46M0.36M0.50M2.89M0.38M0.37M0.48M1.04M0.49M2.34M1.28M1.57M1.24M0.76M0.91M0.98M1.29M1.60M1.75M1.32M1.00M1.34M1.13M0.65M0.54M
Current Assets 0.31M5.91M4.45M3.14M1.78M2.39M1.05M5.58M4.56M3.08M1.58M19.61M36.90M51.95M67.81M79.13M90.32M102.29M115.12M125.34M114.57M101.92M92.73M85.92M77.39M71.31M62.14M53.70M48.22M40.10M32.29M23.83M15.31M14.05M
Non-Current Assets
Property, Plant & Equipment (Net) 0.15M0.14M0.17M0.16M0.15M0.14M0.16M0.14M0.17M0.18M0.20M0.28M0.47M0.54M0.95M1.02M1.19M1.52M1.93M2.25M2.42M2.44M2.54M2.51M2.80M2.81M3.04M3.18M3.05M2.98M2.76M2.59M2.67M2.49M
Long-Term Investments 0.77M0.63M0.78M0.73M0.73M0.72M0.66M
Goodwill 14.71M14.81M15.39M15.39M
Intangibles 27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M
Goodwill & Intangibles 41.90M42.00M42.58M42.58M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M27.20M
Long-Term Deferred Tax 0.55M0.51M7.23M2.01M4.27M
Non-Current Assets 0.15M0.14M0.21M0.18M0.19M0.32M0.50M0.54M0.76M0.73M0.63M0.87M1.89M2.70M3.42M1.98M2.47M3.07M44.91M45.81M46.27M45.93M30.35M31.07M35.42M37.37M33.18M32.97M32.48M32.28M31.71M31.32M31.16M30.69M
Assets 0.47M6.05M4.66M3.33M1.97M2.71M1.55M6.12M5.32M3.81M2.22M20.48M38.79M54.65M71.24M81.12M92.79M105.36M160.03M171.15M160.84M147.84M123.09M117.00M112.80M108.68M95.32M86.67M80.70M72.38M64.00M55.15M46.47M44.74M
Liabilities
Current Liabilities
Accounts Payables 0.12M0.08M0.04M0.04M0.03M0.07M0.15M0.10M0.04M0.02M0.01M0.13M1.13M0.25M0.60M0.67M0.43M0.80M0.61M1.22M0.85M2.06M0.95M0.83M1.71M1.42M1.48M2.03M1.86M2.18M3.29M2.71M1.64M1.46M
Notes Payables 2.64M1.87M1.91M
Payables 2.76M0.08M0.04M0.04M0.03M1.94M2.06M0.10M0.04M0.02M0.01M0.13M1.13M0.25M0.60M0.67M0.43M0.80M0.61M1.22M0.85M2.06M0.95M0.83M1.71M1.42M1.48M2.03M1.86M2.18M3.29M2.71M1.64M1.46M
Accumulated Expenses 0.22M0.07M0.10M0.09M0.10M0.10M0.17M0.12M0.16M0.16M0.20M0.50M0.69M0.79M2.85M1.59M4.00M2.06M3.86M2.61M1.82M1.51M0.93M1.49M1.63M1.83M2.17M1.32M1.50M1.83M2.56M1.61M1.01M1.20M
Other Accumulated Expenses 0.10M0.89M0.35M0.03M0.07M
Short term Debt 0.81M0.52M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.09M0.03M
Current Leases 0.28M0.29M0.29M0.30M0.28M0.77M0.79M0.84M0.86M0.88M0.90M0.92M0.90M0.82M0.74M
Current Taxes 0.19M1.77M0.05M1.04M2.21M4.84M
Current Deferred Revenue 0.01M0.01M0.01M0.04M0.04M0.04M0.00M0.00M0.44M1.05M0.66M0.31M0.16M0.16M0.19M0.15M0.02M0.26M0.35M0.36M0.31M0.22M0.06M0.04M0.04M0.05M0.05M
Total Current Liabilities 4.67M0.68M0.15M0.29M0.29M2.19M2.35M0.34M0.31M0.31M0.33M1.19M2.98M1.81M4.06M4.31M4.73M4.12M12.60M13.02M6.72M6.01M3.87M3.61M5.12M5.10M5.75M5.27M5.31M5.80M7.32M5.38M3.71M3.69M
Non-Current Liabilities
Non-Current Debt 0.04M0.04M0.48M0.45M0.42M0.39M0.26M0.34M0.32M0.29M0.15M0.12M0.08M0.06M0.03M0.12M0.09M0.03M
Non-Current Deffered Revenue 0.19M0.19M0.18M0.15M0.14M0.13M
Non-Current Deferred Tax Liability -7.23M5.87M5.31M3.80M2.42M0.20M
Operating Leases 0.56M0.49M0.42M0.05M0.94M3.23M3.04M2.15M2.79M2.58M2.37M1.24M1.93M1.70M1.47M
Other Non-Current Liabilities 0.36M0.33M0.30M0.55M4.67M2.99M2.68M1.40M1.04M0.70M0.59M0.48M0.75M0.44M0.60M0.61M0.42M0.10M0.20M0.24M
Total Non-Current Liabilities 0.19M0.19M0.66M0.48M0.44M0.40M0.26M0.22M0.20M0.17M0.15M0.12M0.08M0.48M0.55M0.79M1.08M12.96M10.42M9.65M6.88M4.69M2.76M4.25M4.09M3.56M3.05M3.00M2.80M2.37M1.85M1.62M1.22M
Total Liabilities 4.86M0.86M0.81M0.76M0.73M2.59M2.61M0.56M0.51M0.48M0.48M1.31M3.06M1.87M4.54M4.86M5.52M5.20M25.56M23.44M16.37M12.90M8.57M6.37M9.37M9.19M9.31M8.32M8.30M8.60M9.69M7.23M5.33M4.91M
Shareholder's Equity
Total Debt 0.86M0.56M0.60M0.57M0.54M0.51M0.38M0.46M0.44M0.41M0.27M0.24M0.20M0.18M0.15M0.24M0.18M0.06M
Common Equity -4.40M5.19M3.85M2.57M1.24M0.13M-1.06M5.56M4.81M3.33M1.74M19.17M35.73M52.78M66.70M76.26M87.27M100.16M134.48M147.71M144.47M134.95M114.52M110.63M103.43M99.49M86.01M78.35M72.40M63.78M54.31M47.92M41.14M39.83M
Shareholder's Equity -4.40M5.19M3.85M2.57M1.24M0.13M-1.06M5.56M4.81M3.33M1.74M19.17M35.73M52.78M66.70M76.26M87.27M100.16M134.48M147.71M144.47M134.95M114.52M110.63M103.43M99.49M86.01M78.35M72.40M63.78M54.31M47.92M41.14M39.83M
Liabilities and Shareholders Equity 0.47M6.05M4.66M3.33M1.97M2.71M1.55M6.12M5.32M3.81M2.22M20.48M38.79M54.65M71.24M81.12M92.79M105.36M160.03M171.15M160.84M147.84M123.09M117.00M112.80M108.68M95.32M86.67M80.70M72.38M64.00M55.15M46.47M44.74M
Treasury Shares 0.65M1.03M0.71M0.71M0.71M0.43M0.25M0.48M0.57M0.57M0.81M0.84M0.52M0.93M0.81M1.53M1.27M1.20M0.53M3.41M2.43M4.19M4.56M4.71M4.85M4.85M4.85M4.85M4.85M4.85M
Retained Earnings -7.02M-10.92M-12.42M-13.73M-15.10M-16.75M-18.69M-20.06M-21.41M-23.15M-24.97M-26.03M-11.03M4.70M17.51M25.41M35.19M46.67M54.17M65.88M63.20M61.84M39.93M34.18M25.26M19.27M4.60M-4.71M-12.31M-22.01M-33.04M-40.57M-48.30M-54.19M
Preferred Shares 28.0028.0026.0026.00