|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.06M | 61.58M | 58.70M | 54.79M | 0.07M | 0.07M | 37.22M | 0.07M | 32.42M | 29.81M | 26.43M | 21.92M | 18.22M | 13.10M | 9.94M | 7.00M | 4.77M | 7.80M | 7.10M | 4.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.06M | 61.58M | 58.76M | 54.79M | 0.15M | 0.15M | 37.29M | 0.15M | 32.49M | 29.89M | 26.50M | 21.99M | 18.29M | 13.17M | 10.01M | 7.07M | 4.84M | 7.88M | 7.17M | 4.83M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.75M | 0.57M | 0.56M | 0.49M | 2.77M | 2.24M | 2.22M | 2.06M | 1.84M | 1.77M | 1.57M | 0.36M | 0.51M | 0.43M | 0.39M | 0.28M | 0.47M | 0.33M | 0.42M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.34M | 62.44M | 59.32M | 55.40M | 51.60M | 44.90M | 40.18M | 37.24M | 35.76M | 32.20M | 29.09M | 24.49M | 19.66M | 14.26M | 11.58M | 8.83M | 6.76M | 8.78M | 8.13M | 5.94M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.49M | 0.45M | 0.41M | 0.36M | 0.38M | 0.34M | 0.34M | 0.30M | 0.25M | 0.27M | 0.24M | 0.21M | 0.18M | 0.15M | 0.13M | 0.11M | 0.11M | 0.09M | 0.08M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | 19.09M | 19.09M | 19.09M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | 19.09M | 19.09M | 19.09M | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.03M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.08M | 20.16M | 20.07M | 19.97M | 0.79M | 0.75M | 0.66M | 0.60M | 0.52M | 0.41M | 2.17M | 2.05M | 1.91M | 1.98M | 1.88M | 1.83M | 1.74M | 1.66M | 1.58M | 1.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.42M | 82.60M | 79.39M | 75.37M | 52.38M | 45.65M | 40.84M | 37.84M | 36.28M | 32.61M | 31.26M | 26.55M | 21.57M | 16.23M | 13.46M | 10.66M | 8.51M | 10.45M | 9.71M | 7.43M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 0.96M | 1.30M | 0.86M | 0.97M | 0.90M | 0.98M | 2.94M | 1.42M | 0.57M | 3.02M | 1.23M | 1.74M | 1.66M | 1.54M | 1.62M | 1.51M | 1.19M | 0.89M | 1.89M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.01M | 0.00M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 0.99M | 1.31M | 0.86M | 0.97M | 0.90M | 0.98M | 2.94M | 1.42M | 0.57M | 3.02M | 1.23M | 1.74M | 1.66M | 1.54M | 1.62M | 1.51M | 1.19M | 0.89M | 1.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.16M | 0.10M | 0.13M | 0.14M | 0.17M | 0.13M | 0.13M | 0.15M | 0.17M | 0.11M | 0.14M | 0.16M | 0.18M | 0.12M | 0.10M | 0.11M | 0.13M | 0.09M | 0.10M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.31M | 0.61M | 0.33M | 0.21M | 0.32M | 0.23M | 0.15M | 0.23M | 1.06M | 1.69M | 0.77M | 0.50M | 0.61M | 0.47M | 0.71M | 0.55M | 0.32M | 0.90M | 0.41M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.21M | 0.21M | 0.02M | 0.01M | 0.23M | 0.21M | 0.17M | 0.12M | 0.24M | 0.24M | 0.25M | 0.29M | 0.30M | 0.31M | 0.32M | 0.33M | 0.33M | 0.34M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 1.23M | 1.54M | 1.56M | 2.81M | 1.62M | 1.22M | 3.15M | 1.59M | 1.92M | 3.26M | 2.38M | 2.65M | 1.95M | 2.43M | 1.93M | 1.83M | 1.52M | 2.21M | 2.23M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.34M | 0.29M | 0.23M | 0.40M | 0.35M | 0.06M | 0.23M | 0.01M | 0.12M | 1.61M | 1.82M | 1.53M | 1.88M | 1.50M | 1.42M | 1.66M | 1.58M | 1.17M | 1.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.36M | 0.30M | 0.23M | 0.18M | 0.12M | 0.06M | 0.03M | | | 1.61M | 1.58M | 1.53M | | 1.50M | 1.42M | 1.34M | | 1.17M | 1.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 1.59M | 1.84M | 1.79M | 2.99M | 1.74M | 1.27M | 3.17M | 1.60M | 1.92M | 4.88M | 3.96M | 4.18M | 3.53M | 3.93M | 3.35M | 3.17M | 2.78M | 3.38M | 3.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.75M | 81.01M | 77.55M | 73.58M | 49.39M | 49.91M | 39.60M | 34.67M | 34.68M | 30.69M | 26.38M | 22.59M | 17.39M | 12.70M | 9.52M | 7.30M | 5.33M | 7.67M | 6.33M | 4.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.42M | 82.60M | 79.39M | 75.37M | 52.38M | 45.65M | 40.84M | 37.84M | 36.28M | 32.61M | 31.26M | 26.55M | 21.57M | 16.23M | 13.46M | 10.66M | 8.51M | 10.45M | 9.71M | 7.43M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -251.47M | -255.41M | -259.09M | -263.30M | -287.73M | -293.43M | -297.93M | -303.12M | -307.29M | -311.45M | -315.91M | -319.87M | -325.21M | -330.15M | -333.42M | -335.72M | -337.77M | -339.82M | -342.25M | -344.55M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.26M | 0.15M | 0.15M | 0.11M | 0.10M | 0.22M |