|
Cash & Equivalents (Quarter)
|
| | | | 0.42M | 49.69M | 45.70M | 42.92M | 39.40M | 35.50M | 29.80M | 25.14M | 21.68M | 14.45M | 10.10M | 101.54M | 84.80M | 94.43M | 89.35M | 83.52M | 76.90M | 66.00M | 54.53M |
|
Prepaid Assets (Quarter)
|
| | | | 0.02M | 1.62M | 1.13M | 1.58M | 2.51M | 2.36M | 2.12M | 2.57M | 1.29M | 1.60M | 0.95M | 1.16M | 1.27M | 3.47M | 3.38M | 3.43M | 2.12M | 2.36M | 3.99M |
|
Current Assets (Quarter)
|
| | | | 0.44M | 51.26M | 46.86M | 44.50M | 41.94M | 37.85M | 31.89M | 27.71M | 22.97M | 16.05M | 11.04M | 102.70M | 86.07M | 97.90M | 92.73M | 86.95M | 79.06M | 68.35M | 58.52M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.03M | 0.03M | 0.06M |
|
Other Non-Current Assets (Quarter)
|
| | | | 1.82M | 0.05M | 0.02M | | 0.04M | 0.03M | 0.03M | 0.02M | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | 1.82M | 0.05M | 0.18M | 0.20M | 0.14M | 0.11M | 0.08M | 0.05M | 0.02M | 0.02M | 0.01M | 0.01M | 0.26M | 0.23M | 0.23M | 0.20M | 0.17M | 0.14M | 0.34M |
|
Assets (Quarter)
|
| | | | 2.26M | 51.31M | 47.03M | 44.70M | 42.08M | 37.97M | 31.97M | 27.76M | 22.99M | 16.06M | 11.05M | 102.71M | 86.33M | 98.13M | 92.97M | 87.15M | 79.23M | 68.49M | 58.86M |
|
Accounts Payables (Quarter)
|
| | | | 3.08M | 1.83M | 0.45M | 0.95M | 1.49M | 0.94M | 1.21M | 1.19M | 1.83M | 2.38M | 2.05M | 0.61M | 1.03M | 1.45M | 1.00M | 2.40M | 2.72M | 2.53M | 2.47M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 3.08M | 1.83M | 0.45M | 0.95M | 1.49M | 0.94M | 1.21M | 1.19M | 1.83M | 2.38M | 2.05M | 0.61M | 1.03M | 1.45M | 1.00M | 2.40M | 2.72M | 2.53M | 2.47M |
|
Accumulated Expenses (Quarter)
|
| | | | 1.33M | 1.21M | 1.06M | 2.00M | 2.44M | 2.22M | 1.99M | 2.56M | 2.78M | 1.81M | 0.56M | 0.99M | 1.20M | 1.19M | 0.79M | 2.04M | 3.20M | 5.38M | 3.91M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | 0.09M | 0.09M | 0.08M | 0.06M | 0.03M | 0.01M | | | | | 0.10M | 0.11M | 0.11M | 0.11M | 0.12M | 0.11M | 0.16M |
|
Total Current Liabilities (Quarter)
|
| | | | 4.41M | 3.03M | 1.61M | 3.04M | 4.01M | 3.21M | 3.23M | 3.76M | 4.60M | 4.19M | 2.61M | 1.60M | 2.33M | 2.75M | 1.90M | 4.56M | 6.04M | 8.02M | 6.53M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 14.64M | 21.06M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 0.10M | 0.01M | 0.08M | 0.06M | 0.03M | 0.01M | | | | | 0.14M | 0.11M | 0.08M | 0.20M | 0.10M | | 0.30M |
|
Total Liabilities (Quarter)
|
| | | 22.30M | 4.41M | 3.03M | 1.64M | 3.05M | 4.01M | 3.21M | 3.23M | 3.76M | 4.60M | 4.19M | 2.61M | 1.60M | 2.47M | 2.86M | 1.98M | 4.61M | 6.06M | 8.02M | 6.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | -22.30M | -23.21M | 48.27M | 45.39M | 41.65M | 38.07M | 34.76M | 28.73M | 24.00M | 18.38M | 11.87M | 8.44M | 101.10M | 83.86M | 95.27M | 90.98M | 82.54M | 73.17M | 60.47M | 52.20M |
|
Shareholder's Equity (Quarter)
|
| | | -22.30M | -23.21M | 48.27M | 45.39M | 41.65M | 38.07M | 34.76M | 28.73M | 24.00M | 18.38M | 11.87M | 8.44M | 101.10M | 83.86M | 95.27M | 90.98M | 82.54M | 73.17M | 60.47M | 52.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 2.26M | 51.31M | 47.03M | 44.70M | 42.08M | 37.97M | 31.97M | 27.76M | 22.99M | 16.06M | 11.05M | 102.71M | 86.33M | 98.13M | 92.97M | 87.15M | 79.23M | 68.49M | 58.86M |
|
Retained Earnings (Quarter)
|
| | | | -26.20M | -29.25M | -32.69M | -36.70M | -40.50M | -44.09M | -50.40M | -55.40M | -61.30M | -68.05M | -71.70M | -73.98M | -91.44M | -94.78M | -99.40M | -108.20M | -117.90M | -130.90M | -139.60M |
|
Treasury Shares (Quarter)
|
| | | | 0.03M | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | 0.34M | 0.35M | 15.97M | 15.97M | 15.97M | 15.97M | 15.97M | 15.97M | 15.97M | 15.97M | 15.97M | 15.97M | 75.00M | 75.00M | 89.70M | 89.70M | 89.70M | 91.88M | 91.88M | 91.88M |