|
Cash & Equivalents (Quarter)
|
152.41M | 266.97M | 141.37M | 77.37M | 81.61M | 105.66M | | 110.20M | | 78.23M | 47.71M | 40.63M | 37.84M | 38.34M | 46.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | 3.60M | | | 0.01M | | 0.02M | 0.01M | |
|
Receivables - Other (Quarter)
|
5.08M | 7.39M | 7.13M | 3.29M | 6.61M | 0.35M | | 0.29M | | 0.26M | 0.17M | 0.19M | 0.16M | 0.15M | 0.03M |
|
Receivables (Quarter)
|
| | | | | 0.35M | | 3.89M | | 0.26M | 0.17M | 0.19M | 0.17M | 0.16M | 0.03M |
|
Prepaid Assets (Quarter)
|
4.23M | 5.77M | 4.60M | 2.65M | 2.36M | 4.25M | | 2.16M | | 2.46M | 3.75M | 5.99M | 7.80M | 6.57M | 8.99M |
|
Current Assets (Quarter)
|
159.46M | 274.36M | 197.76M | 152.55M | 138.17M | 122.55M | | 115.90M | | 96.96M | 87.75M | 77.76M | 62.60M | 50.93M | 55.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.05M | 15.88M | 36.93M | 17.86M | 5.91M | 4.27M | | 4.67M | | 4.05M | 3.91M | 4.05M | 3.94M | 3.81M | 3.70M |
|
Long-Term Investments (Quarter)
|
| | 22.30M | 9.24M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
0.05M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | | 0.06M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Goodwill & Intangibles (Quarter)
|
0.05M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | | 0.06M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Other Non-Current Assets (Quarter)
|
3.00M | 2.94M | 0.83M | 0.25M | 0.74M | 0.02M | | 0.10M | | 0.03M | 0.04M | 0.04M | 0.04M | 0.65M | 0.65M |
|
Non-Current Assets (Quarter)
|
4.24M | 15.88M | 37.59M | 17.86M | 5.91M | 4.82M | | 4.67M | | 4.32M | 4.93M | 4.97M | 4.76M | 5.15M | 5.05M |
|
Assets (Quarter)
|
163.70M | 290.24M | 234.70M | 170.40M | 144.08M | 127.38M | | 120.57M | | 101.28M | 92.69M | 82.72M | 67.36M | 56.08M | 60.07M |
|
Accounts Payables (Quarter)
|
3.72M | 12.70M | 15.14M | 11.69M | 11.52M | 2.21M | | 5.70M | | 0.34M | 0.82M | 2.29M | 1.99M | 1.96M | 4.31M |
|
Payables (Quarter)
|
3.72M | 12.70M | 15.41M | 11.69M | 11.52M | 2.21M | | 5.70M | | 0.34M | 0.82M | 2.29M | 1.99M | 1.96M | 4.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | 9.48M | | | | 7.80M | 7.24M | 7.93M | 8.93M | 11.16M | 12.33M |
|
Current Leases (Quarter)
|
0.09M | 0.10M | 0.23M | 0.18M | 0.27M | 0.28M | | 0.25M | | 0.15M | 0.90M | 0.35M | 0.34M | 0.32M | 0.41M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 13.32M | 6.70M | | | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | |
|
Total Current Liabilities (Quarter)
|
5.73M | 17.93M | 20.65M | 15.30M | 14.93M | 25.29M | | 9.62M | | 8.46M | 8.56M | 10.74M | 11.43M | 13.61M | 17.05M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 0.41M | | | | 0.63M | | | | | |
|
Operating Leases (Quarter)
|
0.05M | 0.03M | 0.34M | 0.24M | 0.32M | 0.18M | | 0.33M | | 0.02M | 0.94M | 0.87M | 0.78M | 0.37M | 0.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.63M | 0.63M | 0.12M | 0.12M | 0.11M | 0.11M |
|
Total Non-Current Liabilities (Quarter)
|
312.62M | 0.81M | 1.05M | 0.88M | 0.48M | 0.58M | | 0.47M | | 8.49M | 9.16M | 11.26M | 11.87M | 13.98M | 17.33M |
|
Total Liabilities (Quarter)
|
318.36M | 18.74M | 21.70M | 16.18M | 15.41M | 25.88M | | 10.09M | | 9.12M | 9.79M | 11.38M | 11.99M | 14.10M | 17.44M |
|
Common Equity (Quarter)
|
-154.66M | 271.50M | 212.99M | 154.22M | 128.66M | 101.50M | 93.89M | 110.93M | 100.65M | 92.17M | 82.90M | 71.34M | 55.37M | 41.98M | 42.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
163.70M | 290.24M | 238.87M | 170.40M | 144.08M | 127.38M | | 120.57M | | 101.28M | 92.69M | 82.72M | 67.36M | 56.08M | 60.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 2.51M | | | | 2.15M | |
|
Retained Earnings (Quarter)
|
-161.66M | -371.97M | -414.14M | -446.45M | -468.76M | 432.40M | | -531.70M | | 439.36M | 440.30M | 441.41M | 442.54M | 444.18M | 464.09M |