|
Cash & Equivalents
|
544.50M | 484.20M | 444.84M | 393.64M | 259.99M | 145.22M | 171.50M | 128.03M | 118.22M | 127.37M | 395.03M | 383.22M | 105.16M | 44.24M | 50.81M |
|
Short-term Investments
|
| | | | 86.24M | 158.37M | 109.84M | 128.52M | 111.96M | 167.46M | 123.42M | 98.96M | 179.35M | 206.48M | 195.40M |
|
Cash & Current Investments
|
544.50M | 484.20M | 444.84M | 393.64M | 346.23M | 303.59M | 281.34M | 256.55M | 230.18M | 294.83M | 518.45M | 482.18M | 284.50M | 250.72M | 246.21M |
|
Receivables - Other
|
| | | | | | | | | | | 0.29M | 1.34M | 2.25M | 1.93M |
|
Prepaid Assets
|
16.12M | 16.39M | 12.19M | 19.94M | 17.77M | 19.68M | 22.65M | 20.73M | 18.01M | 18.76M | 15.89M | 10.46M | 13.61M | 8.94M | 12.34M |
|
Current Assets
|
581.20M | 519.50M | 476.99M | 437.75M | 384.33M | 350.41M | 332.45M | 315.09M | 284.48M | 355.50M | 568.36M | 536.41M | 347.72M | 300.36M | 307.68M |
|
Property, Plant & Equipment (Net)
|
0.37M | 0.91M | 0.55M | 1.17M | 1.22M | 1.15M | 1.10M | 1.04M | 0.95M | 0.90M | 0.82M | 0.74M | 0.68M | 0.73M | 0.89M |
|
Long-Term Investments
|
| | | | | | | | | | | | 140.40M | 153.41M | 102.83M |
|
Long-Term Deferred Tax
|
| | | 3.51M | | 26.75M | 29.58M | 29.65M | 29.17M | 28.59M | 27.05M | 26.59M | 26.39M | 25.37M | 25.02M |
|
Other Non-Current Assets
|
0.62M | 0.65M | 1.81M | 1.88M | 6.04M | 2.27M | 2.10M | 2.55M | 1.88M | 2.38M | 2.23M | 2.05M | 1.88M | 1.72M | 1.59M |
|
Non-Current Assets
|
0.99M | 1.55M | 2.37M | 6.56M | 19.53M | 42.51M | 44.91M | 45.15M | 43.70M | 43.34M | 41.35M | 40.39M | 180.13M | 191.76M | 140.62M |
|
Assets
|
582.19M | 521.05M | 479.36M | 444.31M | 403.86M | 392.92M | 377.36M | 360.25M | 328.17M | 398.85M | 609.72M | 576.80M | 527.85M | 492.13M | 448.30M |
|
Accounts Payables
|
6.69M | 8.23M | 10.86M | 13.84M | 14.37M | 11.09M | 10.85M | 11.81M | 7.50M | 5.32M | 7.44M | 7.14M | 5.13M | 5.69M | 8.68M |
|
Payables
|
6.69M | 8.23M | 10.86M | 13.84M | 14.37M | 11.09M | 10.85M | 11.81M | 7.50M | 5.32M | 7.44M | 7.14M | 5.13M | 5.69M | 8.68M |
|
Accumulated Expenses
|
20.50M | 25.34M | 27.33M | 24.50M | 15.32M | 22.78M | 24.11M | 27.57M | 19.94M | 21.43M | 18.96M | 50.85M | 19.07M | 24.00M | 20.44M |
|
Total Current Liabilities
|
27.19M | 33.57M | 38.19M | 38.34M | 29.69M | 33.87M | 34.95M | 39.38M | 27.43M | 26.75M | 26.41M | 58.00M | 24.20M | 29.69M | 29.12M |
|
Non-Current Debt
|
74.80M | 67.40M | 68.20M | 69.80M | 71.60M | 73.30M | 74.00M | 75.70M | 76.80M | 76.50M | 75.70M | 108.94M | 109.25M | 109.55M | 109.82M |
|
Operating Leases
|
| | | | 9.71M | 9.61M | 9.50M | 8.89M | 9.30M | 9.15M | 9.02M | 8.29M | 8.74M | 8.60M | 8.44M |
|
Other Non-Current Liabilities
|
0.04M | 0.04M | 0.04M | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Total Non-Current Liabilities
|
101.99M | 100.97M | 106.39M | | | | | 123.97M | 112.98M | 111.85M | 110.55M | 175.22M | 141.57M | 147.18M | 146.70M |
|
Total Liabilities
|
102.04M | 101.01M | 106.43M | 108.14M | 110.60M | 116.31M | 117.97M | 124.00M | 113.01M | 111.88M | 110.58M | 175.25M | 141.60M | 147.21M | 146.73M |
|
Total Debt
|
74.80M | 67.40M | 68.20M | 69.80M | 71.60M | 73.30M | 74.00M | 75.70M | 76.80M | 76.50M | 75.70M | 108.94M | 109.25M | 109.55M | 109.82M |
|
Common Equity
|
480.15M | 420.04M | 372.92M | 336.17M | 293.26M | 276.61M | 259.39M | 236.24M | 215.16M | 286.96M | 499.14M | 401.55M | 386.25M | 344.92M | 301.57M |
|
Shareholder's Equity
|
480.15M | 420.04M | 372.92M | 336.17M | 293.26M | 276.61M | 259.39M | 236.24M | 215.16M | 286.96M | 499.14M | 401.55M | 386.25M | 344.92M | 301.57M |
|
Liabilities and Shareholders Equity
|
582.19M | 521.05M | 479.36M | 444.31M | 403.86M | 392.92M | 377.36M | 360.25M | 328.17M | 398.85M | 609.72M | 576.80M | 527.85M | 492.13M | 448.30M |
|
Retained Earnings
|
-440.20M | -504.81M | -558.70M | -601.86M | -652.60M | -677.50M | -716.11M | -752.95M | -791.00M | -834.81M | -877.40M | -988.70M | -1014.84M | -1070.00M | -1120.07M |
|
Treasury Shares
|
0.95M | 0.72M | 2.27M | 1.80M | 2.73M | 2.47M | 2.19M | 1.95M | 2.45M | | | 1.51M | | | |