|
Assets Growth (1y)
|
| | | | | 5.63% | 5.13% | 4.17% | 3.77% | 2.98% | 3.20% | 3.05% | 3.04% | 3.74% | 3.67% | 5.61% | 1.18% | -0.70% | 1.90% | -1.26% | 3.37% | -8.67% | -10.42% | -8.31% | -11.07% | 0.12% | -0.10% | -0.43% | 3.14% | 4.55% | 2.73% | 3.08% | 2.56% | 0.88% | 3.55% | 1.18% | -1.13% | -3.23% | -5.05% | -1.51% | 0.75% | 5.16% | 6.97% | 1.30% | 3.86% | 3.87% | 5.08% | 5.88% | 4.53% | 3.31% | 2.45% | 2.33% | -4.74% | -7.49% | -8.48% | -4.10% | 0.65% | 1.42% | 5.72% | 2.72% | 6.57% | 12.35% | 8.06% | 7.15% | 2.86% | 1.73% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 4.11% | 4.00% | 4.27% | 2.66% | 1.99% | 2.92% | 2.43% | 2.53% | -2.01% | -1.82% | -1.49% | -2.38% | -3.17% | -3.03% | -3.40% | -1.76% | -1.49% | -2.76% | -2.00% | -2.02% | 1.83% | 2.05% | 1.27% | 1.51% | 0.68% | 0.34% | 0.90% | 0.72% | 0.88% | 1.70% | 0.32% | 1.14% | 1.87% | 2.20% | 1.85% | 3.04% | 4.11% | 4.82% | 3.15% | 1.13% | -0.24% | -0.50% | 1.29% | 0.07% | -1.03% | -0.30% | 0.27% | 0.72% | 1.77% | 1.49% | 1.82% | 3.33% | 5.05% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.46% | 0.53% | 0.52% | -0.11% | -0.61% | -0.49% | -0.38% | -0.23% | -0.31% | -0.58% | -0.38% | -0.32% | -0.86% | -0.61% | -1.23% | -0.78% | -1.38% | -2.00% | -1.28% | -1.29% | 1.45% | 1.54% | 0.71% | 1.82% | 2.20% | 2.57% | 1.96% | 2.09% | 1.95% | 2.52% | 1.81% | 0.60% | 0.20% | 0.01% | 0.72% | 0.96% | 1.15% | 2.18% | 1.57% | 2.10% | 2.50% | 2.39% | 2.72% | 1.90% | 2.07% |
|
Assets (QoQ)
|
| | 0.25% | 1.45% | 1.42% | 2.41% | -0.23% | 0.53% | 1.03% | 1.63% | -0.01% | 0.38% | 1.01% | 2.32% | -0.07% | 2.25% | -3.22% | 0.42% | 2.55% | -0.93% | 1.32% | -11.28% | 0.58% | 1.41% | -1.73% | -0.12% | 0.37% | 1.07% | 1.79% | 1.24% | -1.37% | 1.41% | 1.28% | -0.42% | 1.24% | -0.91% | -1.03% | -2.54% | -0.66% | 2.78% | 1.24% | 1.72% | 1.05% | -2.66% | 3.80% | 1.74% | 2.23% | -1.93% | 2.48% | 0.55% | 1.37% | -2.03% | -4.60% | -2.36% | 0.29% | 2.66% | 0.11% | -1.60% | 4.54% | -0.25% | 3.87% | 3.73% | 0.54% | -1.09% | -0.29% | 2.59% |
|
Cash & Equivalents Growth (1y)
|
| | | -64.10% | -63.27% | -38.65% | 9.27% | 32.23% | 79.24% | -15.83% | -23.76% | -59.14% | -67.22% | -10.09% | 33.60% | 45.01% | 47.21% | -9.29% | 20.00% | 13.43% | 35.29% | 20.02% | -12.50% | 49.58% | 19.83% | 35.77% | 30.26% | 48.91% | -3.68% | 15.02% | -16.13% | 39.17% | 114.98% | 23.48% | 13.33% | -17.89% | -20.66% | -31.68% | -21.54% | | | | -2.39% | | | | 61.69% | | | | -32.60% | | | | -8.92% | | | | 34.53% | 33.25% | 92.00% | 152.76% | 113.91% | 63.91% | -12.84% | 4.60% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -42.11% | -40.02% | -22.57% | 3.63% | -7.81% | -4.72% | -11.79% | 6.92% | -12.40% | -13.25% | -0.71% | 11.94% | 35.00% | 33.63% | 13.91% | 11.00% | 36.20% | 16.01% | 23.29% | -1.49% | 45.81% | 35.38% | 24.47% | 7.38% | 19.39% | 18.00% | -1.00% | -9.31% | | | | -4.61% | | | | 7.39% | | | | 2.08% | | | | -0.25% | | | | -6.18% | | | | 37.88% | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.43% | -15.54% | -12.76% | 3.16% | 5.86% | 7.00% | 2.26% | 6.86% | 8.41% | -5.50% | 8.86% | 8.91% | 38.52% | 37.65% | 15.99% | 5.39% | 23.62% | 21.64% | 9.60% | -3.20% | | | | -1.06% | | | | 3.31% | | | | -1.10% | | | | -5.34% | -10.17% | -9.30% | -5.00% | 5.44% | | | | 23.36% | | | |
|
Cash & Equivalents (QoQ)
|
-1.48% | 1.50% | -41.49% | -38.65% | 0.81% | 69.54% | 4.21% | -25.76% | 36.65% | -20.39% | -5.61% | -60.21% | 9.63% | 118.35% | 40.26% | -56.81% | 11.29% | 34.54% | 85.56% | -59.17% | 32.73% | 19.35% | 35.28% | -30.20% | 6.32% | 35.23% | 29.80% | -20.21% | -31.23% | 61.48% | -5.35% | 32.40% | 6.24% | -7.25% | -13.13% | -4.08% | 2.66% | -20.13% | -0.24% | | | | | | | | | | | | | | | | | -26.18% | 7.69% | 0.68% | 68.08% | -26.88% | 55.18% | 32.53% | 42.24% | -43.97% | -17.47% | 59.05% |
|
Cash from Investing Activities Growth (1y)
|
| | | -81.96% | -296.56% | 70.87% | -183.34% | 47.59% | 26.60% | -246.47% | 21.05% | -11.52% | -146.67% | 128.99% | 120.85% | -303.93% | 98.75% | -15.55% | 14.33% | 120.12% | -700.00% | -175.98% | -91.92% | -301.86% | -553.63% | 150.25% | -6,339.80% | 144.75% | -135.72% | -192.26% | -7.41% | -30.97% | 115.55% | 310.11% | 18.65% | -191.68% | -340.40% | -175.44% | 60.49% | -28.54% | 41.60% | 110.85% | -67.74% | -41.32% | -141.49% | -727.50% | 49.56% | -87.43% | -7.45% | -388.05% | -309.13% | -202.49% | -1.66% | -37.80% | 70.80% | 59.74% | 34.00% | -16.53% | 134.21% | 94.20% | -689.19% | 57.32% | -307.12% | -2,180.51% | 89.34% | 36.81% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -2.07% | -77.14% | 31.86% | 35.11% | -33.15% | 71.73% | 41.75% | 29.83% | 42.71% | 37.32% | 42.91% | 26.40% | -17.95% | 13.26% | -31.43% | -98.01% | 29.70% | -397.67% | -32.99% | -95.00% | -14.57% | 63.80% | 43.81% | -283.77% | 34.33% | 4.14% | -51.28% | 29.85% | -41.17% | 39.79% | 29.51% | 18.61% | -54.18% | -75.34% | -35.97% | 30.60% | -50.44% | -14.86% | -49.24% | -51.27% | -100.10% | -38.17% | -253.57% | 15.53% | -31.66% | 10.33% | -98.63% | 34.05% | 58.66% | -74.30% | 11.84% | 40.85% | 18.94% | 17.80% | 32.01% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.43% | -18.69% | 28.43% | 15.36% | 0.83% | -3.39% | 18.37% | 1.05% | 23.03% | -30.57% | 38.74% | -5.23% | 20.18% | 17.49% | -8.97% | -47.73% | 35.11% | -115.12% | -20.67% | -30.19% | -22.29% | -27.45% | 15.77% | -107.14% | 12.45% | -4.44% | -24.54% | 21.82% | -32.96% | 10.75% | -39.43% | -2.16% | -62.82% | -41.65% | -40.40% | 16.77% | -32.90% | -0.33% | -39.79% | 18.59% | 28.48% | -68.89% | -87.20% | 15.65% | -24.74% | 9.51% | -16.15% |
|
Cash from Investing Activities (QoQ)
|
135.16% | -865.33% | 57.41% | -58.77% | 62.02% | -13.41% | -314.27% | 70.63% | 46.80% | -435.35% | 5.60% | 58.52% | -17.67% | 162.92% | -32.12% | -903.68% | 99.64% | 4,358.06% | -8.11% | 41.47% | -114.45% | -304.44% | 109.77% | -3,634.69% | 53.20% | 131.09% | -1,313.29% | 125.35% | -346.52% | 87.83% | -1,312.47% | 116.29% | -44.49% | 64.48% | -646.88% | 81.64% | -45.57% | 48.39% | -186.43% | 40.27% | 33.86% | 109.59% | -4,526.25% | 49.68% | -13.02% | 75.07% | -255.78% | -87.01% | 35.21% | -13.22% | -198.24% | -38.26% | 78.22% | -53.45% | 36.79% | -90.58% | 64.30% | -170.94% | 118.56% | -132.33% | -4,755.51% | 85.35% | 9.95% | -255.95% | 77.29% | 13.18% |
|
Cash from Operations Growth (1y)
|
| | | 47.72% | 12.48% | 19.07% | 8.78% | -14.25% | 24.62% | 12.77% | 1.53% | -49.65% | -21.75% | -7.85% | -1.08% | 46.55% | 9.02% | -1.83% | 18.07% | -519.11% | -5.65% | 4.83% | -1.05% | 125.50% | 25.70% | 7.28% | -13.51% | 17.22% | -5.68% | 19.62% | -10.16% | -0.14% | -27.28% | -33.29% | -3.72% | -49.65% | 20.27% | -178.72% | 10.34% | 97.09% | 2.27% | 250.12% | -8.38% | -11.67% | 13.63% | 12.22% | 4.25% | -28.88% | -25.29% | 11.02% | -38.41% | -36.91% | -25.72% | -30.41% | 34.87% | 45.21% | 27.94% | 9.13% | 9.82% | 15.51% | -21.63% | 26.48% | 8.09% | 44.50% | 31.20% | -14.45% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -13.92% | 3.13% | 7.36% | 2.99% | -14.15% | 2.06% | 0.67% | 5.84% | -72.05% | -6.98% | -1.75% | 4.94% | 16.14% | 8.94% | 3.35% | 0.35% | 7.81% | 3.81% | 10.39% | -8.39% | 31.97% | -4.82% | -5.05% | -9.22% | -16.16% | -6.21% | -38.00% | -1.55% | -0.30% | -3.65% | -7.62% | -0.90% | -4.30% | 11.81% | 9.86% | 1.76% | 7.38% | -4.60% | 57.00% | -16.21% | -26.54% | -14.25% | -4.65% | -4.68% | -13.31% | -10.79% | -5.53% | -3.02% | 1.90% | -9.35% | -1.33% | 16.99% | 34.33% | 9.57% | 5.70% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -42.70% | 2.44% | 4.95% | 5.00% | -7.52% | 4.74% | 2.79% | 0.29% | -1.55% | -0.93% | 4.01% | -2.13% | 12.89% | -2.37% | -2.50% | -2.66% | -8.83% | -0.44% | -22.03% | -3.97% | 18.09% | 1.18% | 0.23% | -5.44% | 0.52% | -0.84% | 1.14% | -1.84% | -9.04% | -5.36% | -0.36% | -8.97% | -17.03% | -4.96% | 0.48% | -2.63% | 2.55% | -3.77% | 27.88% | -2.72% | -7.84% | -8.76% | 3.66% | 0.55% | 1.69% | -6.10% | -1.82% |
|
Cash from Operations (QoQ)
|
19.58% | 2.32% | 28.33% | -5.92% | -8.95% | 8.31% | 17.25% | -25.84% | 32.32% | -2.00% | 5.56% | -63.22% | 105.63% | 15.42% | 13.31% | -45.51% | 52.97% | 3.94% | 36.28% | -293.44% | 134.44% | 15.48% | 28.64% | -50.14% | 69.71% | -1.44% | 3.71% | -32.42% | 36.56% | 24.99% | -22.11% | -24.88% | -0.56% | 14.66% | 12.42% | -60.72% | 137.53% | -175.04% | 257.58% | -29.83% | 23.26% | 10.15% | -3.83% | -32.35% | 58.55% | 8.78% | -10.65% | -53.85% | 66.55% | 61.65% | -50.44% | -52.72% | 96.10% | 51.45% | -3.94% | -49.10% | 72.77% | 29.19% | -3.34% | -46.46% | 17.23% | 108.48% | -17.39% | -28.43% | 6.44% | 35.95% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | 42.55% | 44.68% | 44.44% | 202.27% | 94.03% | 86.76% | 84.62% | -9.02% | 5.38% | 3.94% | 8.33% | 4.96% | 4.38% | 5.30% | 6.92% | 10.24% | 6.99% | 9.35% | 8.63% | 10.00% | 7.84% | 8.55% | 8.61% | 6.49% | 5.45% | 1.82% | 0.61% | -1.22% | 0.00% | 0.00% | 0.61% | 0.62% | -0.57% | -2.98% | -4.82% | -1.23% | -4.62% | -1.23% | 1.90% | 6.21% | 5.45% | 4.97% | 3.73% | 1.17% | -1.15% | -0.59% | -1.80% | -2.31% | -2.91% | -2.38% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.85% | 41.09% | 42.42% | 42.38% | 28.75% | 26.91% | 28.83% | 1.72% | 5.58% | 6.17% | 7.96% | 8.37% | 6.39% | 7.72% | 8.05% | 8.90% | 6.76% | 6.52% | 5.88% | 4.99% | 4.38% | 3.39% | 3.21% | 1.91% | 1.59% | -0.41% | -1.23% | -0.61% | -1.75% | -1.41% | -0.81% | 1.82% | 0.00% | 0.20% | 0.20% | 2.00% | -0.19% | 1.01% | 1.25% | 1.63% | 0.40% | 0.62% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.62% | 26.46% | 27.40% | 28.47% | 19.75% | 19.40% | 20.33% | 4.28% | 6.00% | 5.76% | 6.58% | 6.01% | 4.90% | 4.94% | 5.01% | 5.12% | 3.88% | 3.24% | 2.60% | 2.83% | 1.52% | 1.16% | 1.29% | 2.12% | 1.07% | 0.48% | 0.36% | 1.07% | -0.23% | 0.00% | -0.12% | 0.85% | -0.82% | -0.48% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | 0.00% | -4.26% | -2.22% | 52.27% | 1.49% | -4.41% | 104.62% | -2.26% | -2.31% | -5.51% | 0.83% | 13.22% | -3.65% | -1.52% | -2.31% | 12.60% | -2.80% | 0.00% | 0.72% | 9.29% | -0.65% | -0.66% | 1.99% | 7.14% | 0.00% | -0.61% | 0.00% | 6.10% | -3.45% | -1.79% | -1.82% | 7.41% | -3.45% | -1.19% | -1.81% | 6.13% | -5.78% | -3.07% | 1.90% | 2.48% | -2.42% | 0.00% | 6.21% | 1.75% | -2.87% | -1.18% | 3.59% | -0.58% | -2.33% | -2.38% | 3.05% | -1.18% | -1.80% |
|
EBITDA Margin Growth (1y)
|
| | | 197.00 | 391.00 | 508.00 | 1,052.00 | -5307.00 | 350.00 | -123.00 | 461.00 | 531.00 | 441.00 | -2236.00 | 486.00 | 7,600.00 | 7,590.00 | 2,901.00 | -858.00 | -222.00 | 170.00 | 7,765.00 | 13,019.00 | 246.00 | 82.00 | -221.00 | -1202.00 | -85.00 | -77.00 | 238.00 | 313.00 | 528.00 | 160.00 | -345.00 | 1,834.00 | -862.00 | -393.00 | -329.00 | 102.00 | -764.00 | -866.00 | -500.00 | 1,214.00 | 505.00 | -22.00 | -94.00 | -1391.00 | -487.00 | -79.00 | 52.00 | 1,887.00 | 244.00 | 307.00 | 145.00 | -3224.00 | -147.00 | -129.00 | 45.00 | 2,757.00 | -84.00 | 69.00 | -124.00 | 2,605.00 | 311.00 | 31.00 | 68.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -4579.00 | 1,182.00 | -1851.00 | 1,999.00 | 2,824.00 | 8,381.00 | 542.00 | 88.00 | 7,909.00 | 8,201.00 | 8,430.00 | 12,647.00 | 7,624.00 | 7,842.00 | 10,446.00 | 10,959.00 | -60.00 | 175.00 | 7,783.00 | 12,130.00 | 689.00 | 165.00 | -328.00 | 944.00 | -419.00 | -309.00 | -436.00 | 2,249.00 | -1098.00 | -1098.00 | -1175.00 | 3,149.00 | -1121.00 | -1281.00 | -923.00 | -75.00 | -746.00 | -967.00 | -542.00 | 1,710.00 | 262.00 | 206.00 | 104.00 | -2729.00 | -390.00 | 99.00 | 242.00 | 1,420.00 | 13.00 | 247.00 | 66.00 | 2,138.00 | 80.00 | -29.00 | -11.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,799.00 | 8,942.00 | 8,815.00 | 14,160.00 | 2,849.00 | 8,633.00 | 8,087.00 | 11,905.00 | 8,071.00 | 8,206.00 | 8,448.00 | 11,758.00 | 8,067.00 | 7,925.00 | 10,339.00 | 13,105.00 | -394.00 | -58.00 | 7,108.00 | 14,065.00 | -937.00 | -1094.00 | -1157.00 | 2,260.00 | -678.00 | -1197.00 | -1030.00 | 2,071.00 | -1080.00 | -1199.00 | -1216.00 | 3,645.00 | -1364.00 | -1052.00 | -726.00 | -1413.00 | -650.00 | -789.00 | -352.00 | 1,243.00 | 31.00 | 146.00 | 25.00 | 2,634.00 | -163.00 | 199.00 | 186.00 |
|
EBITDA Margin (QoQ)
|
-5946.00 | 253.00 | -494.00 | 6,384.00 | -5752.00 | 370.00 | 51.00 | 25.00 | -95.00 | -103.00 | 635.00 | 96.00 | -186.00 | -2781.00 | 3,356.00 | 7,209.00 | -195.00 | -7469.00 | -403.00 | 7,846.00 | 197.00 | 126.00 | 4,851.00 | -4927.00 | 32.00 | -177.00 | 3,869.00 | -3809.00 | 40.00 | 139.00 | 3,944.00 | -3595.00 | -328.00 | -367.00 | 6,123.00 | -6290.00 | 141.00 | -303.00 | 6,554.00 | -7156.00 | 40.00 | 62.00 | 8,268.00 | -7865.00 | -487.00 | -9.00 | 6,970.00 | -6961.00 | -79.00 | 122.00 | 8,805.00 | -8604.00 | -16.00 | -40.00 | 5,436.00 | -5527.00 | 2.00 | 134.00 | 8,148.00 | -8368.00 | 155.00 | -59.00 | 10,877.00 | -10662.00 | -125.00 | -22.00 |
|
EBIT Growth (1y)
|
| | | 31.50% | 18.09% | 13.35% | 13.76% | -1,045.42% | -2.24% | 3.76% | 9.97% | 2.63% | 4.47% | -50.93% | 8.15% | 143.86% | 138.72% | 35.01% | -28.23% | -14.25% | 9.27% | 139.33% | 208.23% | 0.94% | -9.05% | -15.10% | -19.14% | -5.43% | 1.20% | 24.66% | 9.02% | 37.86% | 12.72% | -8.99% | 39.79% | -35.29% | -17.01% | 15.36% | -27.72% | -39.40% | -46.15% | -54.65% | 57.49% | 1.38% | 1.57% | -0.77% | -14.07% | -1.45% | -1.46% | -0.09% | 23.11% | 1.56% | 2.52% | 4.85% | -38.63% | 6.72% | 8.40% | 8.18% | 69.16% | 7.26% | 10.02% | 8.55% | 19.36% | 10.04% | 10.53% | 10.90% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -96.96% | 7.17% | -7.97% | 10.66% | 90.30% | 33.48% | 1.90% | -1.97% | 33.25% | 33.96% | 33.62% | 48.50% | 33.51% | 33.60% | 30.39% | 46.16% | -6.46% | 0.19% | 34.19% | 43.49% | 9.58% | 1.24% | -1.24% | 7.21% | -5.51% | -1.81% | 9.38% | 3.27% | -18.54% | -20.43% | -21.92% | 16.75% | -26.47% | -23.15% | -19.63% | -0.73% | -15.40% | -18.62% | -23.39% | 18.55% | 0.49% | 0.86% | 1.30% | -13.41% | 2.22% | 3.08% | 4.26% | 8.52% | 5.15% | 6.93% | 7.18% | 7.41% | 8.00% | 9.65% | 9.20% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.27% | 18.52% | 18.35% | 24.49% | 44.19% | 18.89% | 18.28% | 23.97% | 18.63% | 18.86% | 19.22% | 25.58% | 20.06% | 19.52% | 17.57% | 29.98% | -6.09% | -1.21% | 19.50% | 24.27% | -12.39% | -14.25% | -12.81% | 7.00% | -12.32% | -12.34% | -10.05% | 8.31% | -11.59% | -12.80% | -13.94% | 10.98% | -16.83% | -14.44% | -11.47% | -5.87% | -8.08% | -9.74% | -12.60% | 11.58% | 3.04% | 4.12% | 4.07% | 5.56% | 4.74% | 5.90% | 6.41% |
|
EBIT Margin Growth (1y)
|
| | | 197.00 | 391.00 | 508.00 | 1,052.00 | -5307.00 | 350.00 | -123.00 | 461.00 | 531.00 | 441.00 | -2236.00 | 486.00 | 7,600.00 | 7,590.00 | 2,901.00 | -858.00 | -222.00 | 170.00 | 7,765.00 | 13,019.00 | 246.00 | 82.00 | -221.00 | -1202.00 | -85.00 | -77.00 | 238.00 | 313.00 | 528.00 | 160.00 | -345.00 | 1,834.00 | -862.00 | -393.00 | -329.00 | 102.00 | -764.00 | -866.00 | -500.00 | 1,214.00 | 505.00 | -22.00 | -94.00 | -1391.00 | -487.00 | -79.00 | 52.00 | 1,887.00 | 244.00 | 307.00 | 145.00 | -3224.00 | -147.00 | -129.00 | 45.00 | 2,757.00 | -84.00 | 69.00 | -124.00 | 2,605.00 | 311.00 | 31.00 | 68.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -4579.00 | 1,182.00 | -1851.00 | 1,999.00 | 2,824.00 | 8,381.00 | 542.00 | 88.00 | 7,909.00 | 8,201.00 | 8,430.00 | 12,647.00 | 7,624.00 | 7,842.00 | 10,446.00 | 10,959.00 | -60.00 | 175.00 | 7,783.00 | 12,130.00 | 689.00 | 165.00 | -328.00 | 944.00 | -419.00 | -309.00 | -436.00 | 2,249.00 | -1098.00 | -1098.00 | -1175.00 | 3,149.00 | -1121.00 | -1281.00 | -923.00 | -75.00 | -746.00 | -967.00 | -542.00 | 1,710.00 | 262.00 | 206.00 | 104.00 | -2729.00 | -390.00 | 99.00 | 242.00 | 1,420.00 | 13.00 | 247.00 | 66.00 | 2,138.00 | 80.00 | -29.00 | -11.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,799.00 | 8,942.00 | 8,815.00 | 14,160.00 | 2,849.00 | 8,633.00 | 8,087.00 | 11,905.00 | 8,071.00 | 8,206.00 | 8,448.00 | 11,758.00 | 8,067.00 | 7,925.00 | 10,339.00 | 13,105.00 | -394.00 | -58.00 | 7,108.00 | 14,065.00 | -937.00 | -1094.00 | -1157.00 | 2,260.00 | -678.00 | -1197.00 | -1030.00 | 2,071.00 | -1080.00 | -1199.00 | -1216.00 | 3,645.00 | -1364.00 | -1052.00 | -726.00 | -1413.00 | -650.00 | -789.00 | -352.00 | 1,243.00 | 31.00 | 146.00 | 25.00 | 2,634.00 | -163.00 | 199.00 | 186.00 |
|
EBIT Margin (QoQ)
|
-5946.00 | 253.00 | -494.00 | 6,384.00 | -5752.00 | 370.00 | 51.00 | 25.00 | -95.00 | -103.00 | 635.00 | 96.00 | -186.00 | -2781.00 | 3,356.00 | 7,209.00 | -195.00 | -7469.00 | -403.00 | 7,846.00 | 197.00 | 126.00 | 4,851.00 | -4927.00 | 32.00 | -177.00 | 3,869.00 | -3809.00 | 40.00 | 139.00 | 3,944.00 | -3595.00 | -328.00 | -367.00 | 6,123.00 | -6290.00 | 141.00 | -303.00 | 6,554.00 | -7156.00 | 40.00 | 62.00 | 8,268.00 | -7865.00 | -487.00 | -9.00 | 6,970.00 | -6961.00 | -79.00 | 122.00 | 8,805.00 | -8604.00 | -16.00 | -40.00 | 5,436.00 | -5527.00 | 2.00 | 134.00 | 8,148.00 | -8368.00 | 155.00 | -59.00 | 10,877.00 | -10662.00 | -125.00 | -22.00 |
|
EBIT (QoQ)
|
-836.62% | 1.76% | -1.82% | 92.69% | -1,020.00% | -3.92% | -1.33% | 2.88% | 0.03% | 2.17% | 5.21% | -5.03% | 1.93% | -54.56% | 42.31% | 150.15% | -13.41% | -359.40% | -13.83% | 133.54% | 10.34% | -6.62% | 213.24% | -68.72% | -0.57% | -12.83% | 198.32% | -63.42% | 6.40% | 7.37% | 160.89% | -53.74% | -13.00% | -13.31% | 300.72% | -78.59% | 11.56% | 20.50% | 151.07% | -82.05% | -0.86% | 1.48% | 771.93% | -88.44% | -0.68% | -0.86% | 655.10% | -86.75% | -0.69% | 0.52% | 830.39% | -89.07% | 0.26% | 2.80% | 444.59% | -80.99% | 1.83% | 2.58% | 751.60% | -87.94% | 4.46% | 1.21% | 836.43% | -88.89% | 4.93% | 1.55% |
|
EBT Growth (1y)
|
| | | 25.83% | 4.44% | 20.59% | 528.81% | 32.58% | 38.61% | -20.18% | -8.09% | 31.11% | 45.54% | -357.37% | 15.05% | -62.51% | 9.76% | 172.04% | -65.08% | -590.17% | -0.26% | 34.97% | 84.67% | 148.53% | -36.45% | -66.06% | 111.20% | -50.79% | 13.76% | -5.92% | 12.73% | 138.77% | 55.38% | 163.49% | -30.60% | 11.79% | 1.01% | -515.55% | -70.41% | -39.32% | -63.25% | 109.91% | 189.49% | -208.23% | 120.96% | 211.03% | 33.61% | 367.61% | -3.61% | -23.08% | 3.21% | 26.47% | 195.08% | 78.05% | -67.25% | -100.42% | -67.95% | -5.40% | -4.95% | 14,720.00% | 56.71% | -94.90% | 356.62% | -80.98% | -21.65% | 229.09% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 29.81% | 28.20% | -64.82% | 88.05% | -13.31% | 30.34% | 13.96% | -28.26% | -63.98% | 16.80% | 35.76% | -9.47% | -3.75% | -11.39% | 32.57% | 10.85% | 5.39% | -10.33% | -24.47% | 63.82% | 36.98% | 3.95% | -5.60% | 18.22% | 9.52% | 21.31% | -130.84% | -38.60% | 17.44% | -16.76% | 2.76% | -15.92% | -39.83% | -6.39% | 8.60% | 4.60% | 20.68% | -7.84% | 30.79% | 58.63% | 54.15% | 84.55% | 62.11% | -23.28% | 75.85% | -3.03% | 9.02% | -31.51% | -8.36% | 14.02% | -55.87% | 12.43% | -51.27% | -26.71% | -45.84% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -43.19% | 18.19% | 19.22% | 33.80% | 9.16% | 7.01% | -7.48% | 7.57% | -10.47% | 2.87% | -4.39% | 12.05% | 0.94% | 4.22% | 23.02% | 1.28% | 25.59% | 2.50% | -46.37% | -2.03% | 19.00% | -16.05% | -19.10% | 7.19% | -23.41% | 7.71% | 26.00% | -2.19% | 36.23% | 4.20% | 21.02% | -3.90% | 19.97% | 18.46% | 11.90% | -17.30% | -14.98% | -5.83% | 19.13% | 4.44% | 17.38% | 25.85% | -27.12% | 14.41% | 19.05% | 2.28% | -26.29% |
|
EBT Margin Growth (1y)
|
| | | 135.00 | 91.00 | 161.00 | 867.00 | 141.00 | 152.00 | -113.00 | -61.00 | 150.00 | 285.00 | -2075.00 | 136.00 | -518.00 | 79.00 | 2,499.00 | -755.00 | -1866.00 | -14.00 | 551.00 | 404.00 | 2,405.00 | -289.00 | -1017.00 | 894.00 | -420.00 | 66.00 | -94.00 | 145.00 | 481.00 | 392.00 | 718.00 | -648.00 | 169.00 | 25.00 | -4848.00 | -674.00 | -431.00 | -754.00 | 4,211.00 | 528.00 | -1631.00 | 552.00 | 1,075.00 | 329.00 | 2,879.00 | -92.00 | -320.00 | 45.00 | 962.00 | 2,560.00 | 1,195.00 | -880.00 | -2861.00 | -2567.00 | -242.00 | -104.00 | 1,274.00 | 473.00 | -2178.00 | 1,525.00 | -987.00 | -388.00 | 207.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 427.00 | 529.00 | -2026.00 | 942.00 | -227.00 | 517.00 | 311.00 | -680.00 | -2235.00 | 351.00 | 975.00 | -214.00 | 20.00 | -224.00 | 2,032.00 | 544.00 | 119.00 | -237.00 | -561.00 | 1,443.00 | 2,467.00 | 169.00 | -393.00 | 391.00 | 231.00 | 483.00 | -4224.00 | -1177.00 | 220.00 | -337.00 | 81.00 | -794.00 | -1893.00 | -176.00 | 438.00 | 183.00 | 816.00 | -294.00 | 4,966.00 | 901.00 | 2,210.00 | 3,020.00 | 1,951.00 | -507.00 | 980.00 | -100.00 | 634.00 | -940.00 | -625.00 | 466.00 | -1225.00 | 541.00 | -2574.00 | -2482.00 | -2213.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1958.00 | 594.00 | 1,024.00 | 592.00 | 312.00 | 214.00 | -155.00 | 619.00 | -249.00 | 128.00 | -137.00 | 825.00 | 82.00 | 234.00 | 2,656.00 | 41.00 | 770.00 | 180.00 | -4690.00 | 122.00 | 2,205.00 | -560.00 | -1030.00 | 246.00 | -1831.00 | 282.00 | 1,063.00 | -320.00 | 1,467.00 | 123.00 | 837.00 | -420.00 | 1,948.00 | 2,291.00 | 1,314.00 | -652.00 | -1083.00 | -301.00 | 5,920.00 | -83.00 | 623.00 | 926.00 | -469.00 | 914.00 | 1,267.00 | -14.00 | -1337.00 |
|
EBT Margin (QoQ)
|
58.00 | 120.00 | -406.00 | 362.00 | 14.00 | 191.00 | 300.00 | -364.00 | 25.00 | -74.00 | 351.00 | -152.00 | 160.00 | -2434.00 | 2,562.00 | -807.00 | 758.00 | -15.00 | -691.00 | -1918.00 | 2,610.00 | 550.00 | -838.00 | 82.00 | -84.00 | -178.00 | 1,074.00 | -1232.00 | 402.00 | -339.00 | 1,313.00 | -895.00 | 312.00 | -12.00 | -53.00 | -78.00 | 168.00 | -4885.00 | 4,121.00 | 165.00 | -154.00 | 80.00 | 438.00 | -1995.00 | 2,029.00 | 603.00 | -308.00 | 555.00 | -942.00 | 375.00 | 56.00 | 1,473.00 | 656.00 | -989.00 | -2019.00 | -508.00 | 950.00 | 1,336.00 | -1882.00 | 870.00 | 148.00 | -1315.00 | 1,821.00 | -1642.00 | 748.00 | -720.00 |
|
EBT (QoQ)
|
17.54% | 29.23% | -72.39% | 200.00% | -2.45% | 49.23% | 43.98% | -36.75% | 1.99% | -14.07% | 65.80% | -9.78% | 13.22% | -251.96% | 174.12% | -70.60% | 231.50% | -0.26% | -64.07% | -512.65% | 167.45% | 34.97% | -50.84% | 8.43% | -11.66% | -27.92% | 205.92% | -74.73% | 104.20% | -40.39% | 266.53% | -46.49% | 32.89% | 1.09% | -3.46% | -13.80% | 20.07% | -515.87% | 106.87% | 76.82% | -27.29% | 12.16% | 100.75% | -166.11% | 248.45% | 57.87% | -13.76% | 32.40% | -46.53% | 25.98% | 15.70% | 62.26% | 24.76% | -23.98% | -78.72% | -102.06% | 9,710.00% | 124.35% | -78.62% | 217.14% | 3.01% | -92.70% | 1,813.64% | -86.79% | 324.46% | -69.32% |
|
Enterprise Value Growth (1y)
|
| | | 64.10% | 22.34% | -3.53% | -15.65% | -157.77% | 3.02% | 42.07% | 44.14% | 64.26% | 54.05% | -13.06% | -60.86% | -62.75% | -70.82% | -1.40% | -11.54% | -8.21% | -16.35% | -10.24% | 9.52% | -30.39% | -17.35% | -26.81% | -23.62% | -35.59% | -2.12% | -16.29% | 2.57% | -33.11% | -71.77% | -15.10% | -16.12% | 17.12% | 10.91% | 20.16% | 26.10% | 76.58% | 77.67% | 73.44% | 29.50% | 78.94% | 75.63% | 74.89% | -74.49% | -228.14% | -146.78% | -135.75% | 29.92% | 44.65% | 8.31% | 7.24% | 6.84% | -483.63% | -304.75% | -309.65% | -22.56% | -28.92% | -79.84% | -131.03% | -121.38% | -86.55% | -15.75% | -24.14% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 30.85% | 29.79% | 12.15% | -1.29% | -14.45% | 8.69% | 12.75% | -0.07% | 14.30% | 2.98% | -8.12% | -17.53% | -31.93% | -32.62% | -12.33% | -7.65% | -24.14% | -11.72% | -17.58% | -2.91% | -33.01% | -27.21% | -19.28% | -11.83% | -14.37% | -16.05% | -2.24% | 5.79% | 36.31% | 30.08% | 37.51% | 15.42% | 65.55% | 63.54% | 62.38% | 3.13% | 45.51% | 48.79% | 46.03% | 4.82% | 27.41% | 18.00% | 18.11% | -4.44% | -119.67% | -109.22% | -107.69% | 7.16% | -60.89% | -88.28% | -106.29% | -36.22% | -141.22% | -103.48% | -127.33% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.25% | 7.21% | 5.39% | -0.96% | -16.16% | -0.78% | 1.47% | -2.31% | -2.16% | -1.82% | -13.26% | -14.35% | -32.89% | -32.55% | -13.66% | -7.14% | -16.11% | -16.37% | -8.36% | 1.33% | 14.51% | 16.35% | 18.48% | 6.13% | 40.63% | 38.92% | 41.04% | -0.56% | 29.15% | 27.13% | 32.08% | 5.85% | 40.55% | 35.72% | 34.95% | 9.91% | 12.17% | 13.00% | 9.79% | 0.31% | -23.54% | -32.04% | -39.04% | -25.32% | -91.11% | -80.32% | -91.41% |
|
Enterprise Value (QoQ)
|
1.48% | -2.86% | 9.91% | 60.68% | -113.14% | -37.13% | -0.64% | 12.37% | 19.81% | 18.08% | 2.96% | 43.93% | -3.11% | -101.54% | -38.07% | 43.28% | -8.23% | -19.64% | -51.87% | 44.97% | -16.38% | -13.35% | -24.65% | 20.70% | -4.74% | -22.48% | -21.52% | 13.02% | 21.11% | -39.46% | -1.82% | -18.83% | -1.80% | 6.55% | -2.72% | 15.18% | -9.43% | 16.25% | 4.93% | 73.12% | -4.37% | 0.40% | -152.37% | 91.97% | -20.76% | -2.64% | -1,653.62% | 84.90% | 9.18% | 1.94% | -421.31% | 88.08% | -50.44% | 0.80% | -423.56% | 25.30% | -4.33% | -0.40% | -56.64% | 21.43% | -45.54% | -28.97% | -50.10% | 33.79% | 9.70% | -38.33% |
|
EPS (Basic) Growth (1y)
|
| | | -38.71% | -13.33% | 150.00% | 160.48% | 28.57% | 38.46% | 265.00% | 160.86% | 38.89% | 55.56% | -102.74% | 1.56% | -80.00% | 25.00% | 6,450.00% | -16.72% | -2,160.00% | 2.86% | -55.91% | -17.61% | 125.24% | -33.33% | -67.86% | 80.48% | -3.85% | 41.67% | -38.89% | 86.43% | 44.00% | 44.12% | 445.45% | -131.45% | 38.89% | 26.53% | -636.67% | 141.02% | -36.00% | -61.29% | 108.39% | 941.62% | -146.88% | 137.50% | 240.74% | -55.84% | 833.33% | 3.51% | -14.13% | 14.63% | 40.91% | 242.37% | 94.94% | -63.59% | -100.65% | -68.32% | -3.90% | 0.50% | 10,400.00% | 68.75% | -93.92% | 374.20% | -79.61% | -13.89% | 166.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 3.06% | 23.13% | -31.04% | 53.30% | -29.05% | 39.12% | 85.18% | 30.19% | -97.66% | 25.99% | -8.46% | -11.34% | 1.32% | -5.01% | 122.40% | 7.39% | 71.00% | -0.96% | -55.76% | 40.48% | 32.94% | 10.82% | 2.33% | -45.15% | 24.36% | 37.21% | -170.94% | -37.81% | 8.58% | -10.96% | 34.89% | 10.35% | -34.20% | 5.17% | 15.31% | 57.23% | 30.06% | -1.64% | 30.95% | 74.05% | 69.20% | 103.41% | 78.67% | -43.09% | 59.45% | 3.94% | 17.17% | -25.15% | -2.17% | 22.33% | -51.52% | 20.16% | -48.64% | -22.78% | -46.19% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.45% | 19.14% | 47.58% | 25.39% | 13.18% | 13.05% | -2.09% | 26.82% | 6.79% | 13.56% | -31.51% | 18.58% | 7.57% | 11.84% | 100.00% | -22.21% | 58.49% | 12.12% | -35.31% | -18.59% | 18.24% | -7.79% | -13.58% | 35.22% | -20.84% | 18.89% | 38.58% | 2.04% | 34.49% | 11.65% | 48.34% | -7.42% | 33.91% | 32.75% | 20.75% | 22.76% | -15.10% | 0.64% | 19.72% | 14.05% | 26.34% | 35.10% | -19.73% | -2.56% | 27.73% | 10.29% | -23.57% |
|
EPS (Basic) (QoQ)
|
-34.33% | -46.67% | -547.96% | 139.07% | -7.14% | 53.85% | 8.38% | -16.96% | 0.00% | 305.56% | -22.54% | -55.79% | 12.00% | -107.14% | 2,971.39% | -91.29% | 600.00% | 262.86% | -62.34% | -315.36% | 134.95% | 55.56% | -29.63% | -34.02% | -7.69% | -25.00% | 295.11% | -64.85% | 36.00% | -67.65% | 1,105.34% | -72.85% | 36.11% | 22.45% | -169.50% | 219.90% | 24.00% | -619.35% | 105.31% | 87.09% | -25.00% | 12.50% | 559.85% | -108.42% | 480.00% | 61.40% | -14.48% | 39.81% | -46.36% | 33.90% | 14.16% | 71.87% | 30.32% | -23.76% | -78.68% | -103.05% | 6,500.00% | 131.25% | -77.70% | 212.12% | 4.85% | -91.67% | 1,638.73% | -86.58% | 342.86% | -74.19% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -20.00% | 112.50% | 151.62% | 23.08% | 33.33% | 258.82% | 155.84% | 31.25% | 50.00% | -103.28% | 3.43% | -76.19% | 41.67% | 6,250.00% | -4.47% | -2,160.00% | 2.94% | -56.10% | -15.38% | 125.24% | -31.43% | -66.67% | 82.50% | -3.85% | 37.50% | -38.89% | 86.69% | 44.00% | 45.45% | 436.36% | -131.36% | 38.89% | 27.08% | -645.76% | 141.53% | -36.00% | -60.66% | 108.39% | 934.27% | -146.88% | 137.50% | 237.04% | -55.86% | 820.00% | 1.75% | -15.38% | 13.09% | 40.74% | 243.10% | 97.40% | -63.45% | -100.66% | -67.84% | -3.95% | -0.87% | 10,200.00% | 65.63% | -93.84% | 380.10% | -79.21% | -14.15% | 166.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 16.96% | -31.04% | 49.86% | -27.28% | 41.50% | 93.41% | 36.22% | -103.58% | 29.81% | -3.98% | -5.79% | 7.38% | 0.00% | 122.40% | 13.84% | 71.00% | -0.99% | -55.28% | 42.33% | 32.94% | 11.10% | 3.00% | -45.31% | 24.36% | 36.47% | -170.94% | -37.59% | 8.58% | -10.07% | 34.89% | 10.44% | -34.20% | 5.90% | 15.54% | 57.35% | 29.27% | -1.67% | 30.83% | 72.84% | 68.10% | 102.40% | 77.89% | -43.28% | 59.45% | 3.94% | 17.07% | -25.72% | -2.21% | 22.26% | -51.11% | 20.27% | -48.30% | -22.96% | -45.95% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.47% | 46.51% | 25.43% | 14.87% | 14.87% | 1.15% | 31.31% | 9.34% | 15.58% | -29.01% | 23.29% | 11.38% | 14.87% | 99.37% | -23.42% | 58.49% | 12.40% | -35.80% | -17.79% | 18.24% | -7.27% | -12.94% | 35.63% | -20.84% | 18.89% | 38.28% | 2.11% | 34.00% | 11.94% | 47.58% | -7.63% | 33.39% | 32.90% | 20.84% | 22.72% | -15.10% | 0.96% | 19.66% | 13.35% | 25.84% | 34.59% | -19.73% | -2.78% | 27.73% | 9.81% | -23.40% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -46.67% | -536.43% | 137.23% | -7.69% | 41.67% | 6.01% | -11.22% | 0.00% | 281.25% | -24.42% | -54.45% | 14.29% | -108.33% | 2,484.28% | -89.51% | 580.00% | 261.76% | -62.97% | -326.12% | 133.98% | 54.29% | -28.62% | -32.55% | -7.69% | -25.00% | 290.84% | -64.46% | 32.00% | -66.67% | 1,093.95% | -72.59% | 33.33% | 22.92% | -169.81% | 221.40% | 22.00% | -627.87% | 105.31% | 87.09% | -25.00% | 12.50% | 555.20% | -108.48% | 480.00% | 59.65% | -14.18% | 38.30% | -46.30% | 32.76% | 14.69% | 72.12% | 30.92% | -23.62% | -78.76% | -103.10% | 6,500.00% | 128.13% | -78.08% | 215.63% | 4.95% | -91.51% | 1,607.01% | -86.33% | 333.33% | -73.63% |
|
FCF Margin Growth (1y)
|
| | | 660.00 | 392.00 | 356.00 | 126.00 | -326.00 | 261.00 | 333.00 | 76.00 | -784.00 | -481.00 | -332.00 | -40.00 | 307.00 | 111.00 | -32.00 | 161.00 | -5431.00 | -108.00 | 309.00 | 313.00 | 5,680.00 | 653.00 | 290.00 | -265.00 | 243.00 | -213.00 | 147.00 | -292.00 | -156.00 | -604.00 | -898.00 | -214.00 | -623.00 | 290.00 | -2384.00 | 920.00 | 675.00 | 151.00 | 2,916.00 | -868.00 | 362.00 | 175.00 | 93.00 | 62.00 | -864.00 | -578.00 | 347.00 | -690.00 | -220.00 | -94.00 | -636.00 | 543.00 | 145.00 | 90.00 | 79.00 | -143.00 | 4.00 | -343.00 | 117.00 | 231.00 | 543.00 | 223.00 | -383.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -451.00 | 172.00 | 357.00 | 162.00 | -804.00 | -109.00 | -31.00 | 197.00 | -5908.00 | -478.00 | -54.00 | 434.00 | 556.00 | 657.00 | 567.00 | 209.00 | 492.00 | 332.00 | 747.00 | -244.00 | 5,767.00 | -164.00 | -460.00 | -771.00 | -536.00 | -528.00 | -3134.00 | 414.00 | -104.00 | -163.00 | -366.00 | -162.00 | 413.00 | 616.00 | 624.00 | 114.00 | 172.00 | -252.00 | 3,355.00 | -1496.00 | -722.00 | -497.00 | -196.00 | -85.00 | -939.00 | -582.00 | -210.00 | -290.00 | -71.00 | -347.00 | -439.00 | 631.00 | 692.00 | -30.00 | -186.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5574.00 | 175.00 | 634.00 | 637.00 | -554.00 | 437.00 | 568.00 | 245.00 | 15.00 | -38.00 | 383.00 | -123.00 | 644.00 | -161.00 | -183.00 | -296.00 | -287.00 | 18.00 | -2535.00 | 462.00 | 5,819.00 | 277.00 | 71.00 | -719.00 | 500.00 | -202.00 | -126.00 | -392.00 | -607.00 | -566.00 | 73.00 | -790.00 | -670.00 | -55.00 | 335.00 | -33.00 | 98.00 | -256.00 | 2,798.00 | -1096.00 | -573.00 | -750.00 | 0.00 | 3.00 | -391.00 | -702.00 | -475.00 |
|
FCF Margin (QoQ)
|
192.00 | 3.00 | 479.00 | -13.00 | -77.00 | -33.00 | 250.00 | -466.00 | 511.00 | 38.00 | -7.00 | -1327.00 | 814.00 | 188.00 | 284.00 | -979.00 | 618.00 | 45.00 | 478.00 | -6572.00 | 5,941.00 | 462.00 | 482.00 | -1205.00 | 915.00 | 99.00 | -74.00 | -696.00 | 458.00 | 459.00 | -513.00 | -560.00 | 10.00 | 166.00 | 171.00 | -970.00 | 923.00 | -2508.00 | 3,475.00 | -1215.00 | 399.00 | 256.00 | -309.00 | 15.00 | 212.00 | 174.00 | -339.00 | -911.00 | 499.00 | 1,098.00 | -1376.00 | -441.00 | 624.00 | 557.00 | -198.00 | -839.00 | 569.00 | 546.00 | -420.00 | -692.00 | 222.00 | 1,007.00 | -306.00 | -379.00 | -98.00 | 400.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | 30.76% | 47.38% | 22.34% | -172.12% | 105.64% | 78.16% | 86.57% | 456.71% | -16.16% | -3.11% | 25.26% | -10.46% | 10.66% | -11.97% | 19.02% | 10.39% | 47.13% | 63.93% | 12.83% | 118.48% | -10.33% | -237.90% | -1.57% | -45.97% | 3.11% | 167.83% | 9.82% | 11.83% | -11.99% | -10.89% | -3.50% | 41.47% | 33.08% | -12.61% | 54.54% | 56.57% | 28.40% | 41.94% | -24.45% | -26.86% | -17.57% | -3.82% | -5.55% | -12.41% | 26.13% | -21.40% | -9.15% | -32.40% | -26.00% | 14.10% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.12% | 36.51% | 41.93% | 32.07% | 24.03% | 14.97% | 40.63% | 76.79% | 10.93% | 11.82% | 18.93% | 29.25% | 13.44% | -58.61% | 9.75% | 9.23% | 10.80% | 15.31% | 6.84% | 9.70% | -6.64% | -5.89% | 1.42% | -5.10% | 6.49% | 36.23% | 17.87% | 35.30% | 14.57% | 3.40% | 4.06% | 17.45% | 12.09% | 6.06% | 3.32% | 0.10% | 10.11% | 2.38% | -13.45% | -24.34% | -8.37% | -4.81% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.70% | 29.71% | 30.87% | 40.91% | 20.28% | -40.30% | 25.30% | 43.86% | 4.77% | 5.51% | 12.70% | 5.46% | 5.79% | 3.76% | 6.97% | 15.57% | 9.76% | 3.61% | 12.71% | 23.93% | 6.81% | 0.67% | 4.02% | -0.43% | 5.03% | 22.17% | 3.17% | 9.67% | 9.35% | -3.53% | -0.67% | -0.83% | 5.62% | 1.36% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | -13.36% | -15.50% | 79.43% | -0.45% | -2.35% | -29.86% | -205.78% | 383.84% | -15.40% | -26.55% | 102.24% | -33.29% | -2.24% | -5.04% | 44.57% | -17.55% | -22.23% | 28.39% | 34.08% | 9.90% | -13.35% | -11.63% | 159.63% | -54.89% | -233.26% | 163.08% | 42.52% | -13.92% | -12.34% | 2.13% | 45.12% | -32.26% | -11.24% | 10.59% | 112.75% | -36.28% | -41.71% | 95.57% | 115.54% | -47.74% | -35.57% | 4.10% | 108.66% | -41.10% | -24.82% | 2.23% | 93.50% | -15.19% | -53.15% | 18.17% | 43.98% | -7.16% | -27.76% |
|
Free Cash Flow Growth (1y)
|
| | | 47.72% | 12.48% | 19.07% | 8.78% | -14.25% | 24.62% | 12.77% | 1.53% | -49.65% | -21.75% | -7.85% | -1.08% | 46.55% | 9.02% | -1.83% | 18.07% | -519.11% | -5.65% | 4.83% | -1.05% | 125.50% | 25.70% | 7.28% | -13.51% | 17.22% | -5.68% | 19.62% | -10.16% | -0.14% | -27.28% | -33.29% | -3.72% | -49.65% | 20.27% | -178.72% | 10.34% | 97.09% | 2.27% | 250.12% | -8.38% | -11.67% | 13.63% | 12.22% | 4.25% | -28.88% | -25.29% | 11.02% | -38.41% | -36.91% | -25.72% | -30.41% | 34.87% | 45.21% | 27.94% | 9.13% | 9.82% | 15.51% | -21.63% | 26.48% | 8.09% | 44.50% | 31.20% | -14.45% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -13.92% | 3.13% | 7.36% | 2.99% | -14.15% | 2.06% | 0.67% | 5.84% | -72.05% | -6.98% | -1.75% | 4.94% | 16.14% | 8.94% | 3.35% | 0.35% | 7.81% | 3.81% | 10.39% | -8.39% | 31.97% | -4.82% | -5.05% | -9.22% | -16.16% | -6.21% | -38.00% | -1.55% | -0.30% | -3.65% | -7.62% | -0.90% | -4.30% | 11.81% | 9.86% | 1.76% | 7.38% | -4.60% | 57.00% | -16.21% | -26.54% | -14.25% | -4.65% | -4.68% | -13.31% | -10.79% | -5.53% | -3.02% | 1.90% | -9.35% | -1.33% | 16.99% | 34.33% | 9.57% | 5.70% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -42.70% | 2.44% | 4.95% | 5.00% | -7.52% | 4.74% | 2.79% | 0.29% | -1.55% | -0.93% | 4.01% | -2.13% | 12.89% | -2.37% | -2.50% | -2.66% | -8.83% | -0.44% | -22.03% | -3.97% | 18.09% | 1.18% | 0.23% | -5.44% | 0.52% | -0.84% | 1.14% | -1.84% | -9.04% | -5.36% | -0.36% | -8.97% | -17.03% | -4.96% | 0.48% | -2.63% | 2.55% | -3.77% | 27.88% | -2.72% | -7.84% | -8.76% | 3.66% | 0.55% | 1.69% | -6.10% | -1.82% |
|
Free Cash Flow (QoQ)
|
19.58% | 2.32% | 28.33% | -5.92% | -8.95% | 8.31% | 17.25% | -25.84% | 32.32% | -2.00% | 5.56% | -63.22% | 105.63% | 15.42% | 13.31% | -45.51% | 52.97% | 3.94% | 36.28% | -293.44% | 134.44% | 15.48% | 28.64% | -50.14% | 69.71% | -1.44% | 3.71% | -32.42% | 36.56% | 24.99% | -22.11% | -24.88% | -0.56% | 14.66% | 12.42% | -60.72% | 137.53% | -175.04% | 257.58% | -29.83% | 23.26% | 10.15% | -3.83% | -32.35% | 58.55% | 8.78% | -10.65% | -53.85% | 66.55% | 61.65% | -50.44% | -52.72% | 96.10% | 51.45% | -3.94% | -49.10% | 72.77% | 29.19% | -3.34% | -46.46% | 17.23% | 108.48% | -17.39% | -28.43% | 6.44% | 35.95% |
|
Gross Margin Growth (1y)
|
| | | 61.00 | 300.00 | 346.00 | 823.00 | -5448.00 | 198.00 | -10.00 | -116.00 | 381.00 | 156.00 | -161.00 | 350.00 | -469.00 | 251.00 | 403.00 | -103.00 | 236.00 | -98.00 | 572.00 | -261.00 | 170.00 | 400.00 | -588.00 | 701.00 | -251.00 | -377.00 | 433.00 | 425.00 | 194.00 | 300.00 | 90.00 | -797.00 | 430.00 | 91.00 | 1,545.00 | 579.00 | -274.00 | -321.00 | -1806.00 | -130.00 | -748.00 | 902.00 | 641.00 | 355.00 | 2,280.00 | -799.00 | 113.00 | 173.00 | 602.00 | 2,592.00 | 1,044.00 | -916.00 | -2099.00 | -1998.00 | 163.00 | -459.00 | 556.00 | 145.00 | -2259.00 | 1,829.00 | -172.00 | -330.00 | 565.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -5006.00 | 653.00 | 175.00 | 1,057.00 | -5536.00 | 605.00 | 231.00 | 130.00 | 148.00 | 309.00 | 813.00 | -15.00 | -64.00 | 553.00 | 387.00 | 336.00 | 155.00 | -75.00 | 417.00 | 865.00 | 113.00 | 324.00 | -64.00 | 328.00 | 374.00 | 14.00 | 2,068.00 | 206.00 | 350.00 | 70.00 | -171.00 | -348.00 | -592.00 | 672.00 | 380.00 | 804.00 | 1,257.00 | -218.00 | -1052.00 | 398.00 | 2,133.00 | 2,695.00 | 1,798.00 | -388.00 | 783.00 | -205.00 | 1,320.00 | -1202.00 | -941.00 | 739.00 | -1052.00 | 455.00 | -1715.00 | -2183.00 | -1531.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5239.00 | 806.00 | 1,149.00 | 692.00 | -5131.00 | 907.00 | 215.00 | 570.00 | 66.00 | 332.00 | 659.00 | 1,111.00 | -121.00 | 477.00 | 910.00 | -36.00 | 779.00 | 316.00 | 2,052.00 | 646.00 | 269.00 | 93.00 | -326.00 | 777.00 | -649.00 | 596.00 | 903.00 | 432.00 | 1,882.00 | 173.00 | 583.00 | 180.00 | 2,290.00 | 2,465.00 | 1,537.00 | 61.00 | -240.00 | 376.00 | 155.00 | -976.00 | 590.00 | 842.00 | -298.00 | 983.00 | 1,167.00 | -390.00 | -374.00 |
|
Gross Margin (QoQ)
|
-6005.00 | 132.00 | -88.00 | 6,022.00 | -5766.00 | 179.00 | 389.00 | -249.00 | -120.00 | -30.00 | 283.00 | 248.00 | -346.00 | -346.00 | 794.00 | -571.00 | 375.00 | -195.00 | 288.00 | -232.00 | 41.00 | 475.00 | -545.00 | 199.00 | 272.00 | -513.00 | 744.00 | -753.00 | 146.00 | 297.00 | 735.00 | -984.00 | 252.00 | 87.00 | -152.00 | 244.00 | -88.00 | 1,541.00 | -1118.00 | -609.00 | -135.00 | 56.00 | 558.00 | -1228.00 | 1,516.00 | -205.00 | 272.00 | 697.00 | -1563.00 | 706.00 | 332.00 | 1,126.00 | 427.00 | -841.00 | -1628.00 | -57.00 | 528.00 | 1,321.00 | -2250.00 | 958.00 | 117.00 | -1084.00 | 1,839.00 | -1044.00 | -41.00 | -189.00 |
|
Gross Profit Growth (1y)
|
| | | -5.63% | -3.91% | 4.94% | 30.42% | -59.14% | 15.02% | -6.01% | -5.32% | 18.83% | 7.97% | 4.83% | 10.66% | -10.67% | 8.79% | 12.76% | 6.34% | 1.52% | -1.57% | 2.53% | -19.49% | -5.60% | -2.66% | -19.70% | 15.80% | -8.30% | -5.04% | 25.96% | 13.86% | 17.57% | 13.84% | 8.64% | -9.80% | 4.93% | 1.23% | 89.10% | -18.11% | -5.15% | -13.71% | -56.71% | 33.42% | -43.33% | 28.29% | 25.36% | 8.83% | 141.56% | -12.28% | -2.05% | 3.51% | -6.93% | 32.98% | 14.81% | -26.31% | -22.14% | -17.35% | 7.70% | 6.43% | 31.19% | 7.64% | -27.32% | 42.21% | -16.50% | 0.26% | 22.08% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -22.91% | 6.07% | 1.12% | 10.97% | -24.31% | 10.55% | 3.57% | 3.67% | 2.52% | 4.96% | 6.62% | -1.78% | -5.05% | 1.39% | -2.45% | -0.29% | -4.22% | -3.10% | 1.22% | 2.01% | 0.59% | 1.71% | 3.19% | 5.95% | 4.20% | 3.05% | 37.29% | -5.61% | 5.38% | -0.19% | -3.83% | -0.49% | -17.38% | 3.87% | 0.87% | 5.94% | 9.10% | -0.97% | -18.99% | 14.55% | 8.41% | 14.38% | 12.13% | -6.02% | 20.52% | -1.21% | 6.59% | -6.71% | -1.67% | 5.76% | -3.50% | 3.71% | -5.17% | -3.74% | -1.50% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.11% | 5.03% | 3.63% | 3.19% | -16.10% | 5.30% | -1.77% | 0.76% | -1.38% | 1.34% | 4.16% | 4.55% | -1.59% | 2.42% | 4.90% | 0.36% | 1.63% | 0.95% | 16.33% | -4.75% | 0.26% | -1.67% | -2.09% | 5.38% | -9.47% | 3.91% | 7.03% | 4.08% | 9.88% | 2.27% | 1.78% | 2.11% | 4.86% | 5.50% | 2.91% | -1.93% | -1.21% | 1.31% | -8.05% | 3.34% | 5.41% | 5.89% | 1.99% | 4.67% | 13.90% | 0.80% | 1.45% |
|
Gross Profit (QoQ)
|
-66.87% | 6.80% | -8.22% | 190.56% | -66.26% | 16.64% | 14.07% | -8.98% | -5.03% | -4.69% | 14.91% | 14.24% | -13.70% | -7.46% | 21.31% | -7.79% | 5.10% | -4.09% | 14.40% | -11.96% | 1.90% | -0.10% | -10.16% | 3.22% | 5.08% | -17.59% | 29.56% | -18.27% | 8.82% | 9.31% | 17.11% | -15.60% | 5.36% | 4.33% | -2.77% | -1.82% | 1.64% | 94.88% | -57.89% | 13.72% | -7.53% | -2.22% | 29.76% | -51.70% | 109.32% | -4.45% | 12.65% | 7.21% | -23.99% | 6.69% | 19.05% | -3.60% | 8.61% | -7.89% | -23.59% | 1.85% | 15.29% | 20.03% | -24.49% | 25.55% | -5.40% | -18.95% | 47.74% | -26.29% | 13.59% | -1.32% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -34.70% | 6.67% | 2.67% | 9.24% | -1,021.83% | -1.53% | 2.03% | 8.37% | 1.27% | 3.81% | -44.21% | 7.49% | 146.27% | 141.31% | 26.45% | -41.41% | -4.84% | 20.96% | 146.34% | 224.47% | 15.49% | -12.64% | -22.20% | -26.49% | -26.60% | -11.41% | 1.34% | -13.22% | 23.99% | 3.75% | -11.11% | 35.34% | -40.68% | -30.88% | -10.51% | -42.83% | -50.34% | -47.41% | -53.08% | 77.62% | 24.45% | 38.05% | 57.01% | 29.82% | 36.58% | 16.61% | -0.09% | 21.54% | 2.84% | -11.49% | -33.91% | -69.70% | -53.56% | -47.68% | -35.03% | 26.94% | -2.54% | -1.29% | -0.07% | 22.63% | 6.84% | 20.07% | 33.24% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -99.52% | 3.04% | -11.20% | 8.37% | 61.48% | 33.95% | -1.29% | -6.23% | 34.53% | 35.37% | 35.57% | 53.66% | 35.87% | 34.56% | 31.33% | 48.79% | -6.91% | -2.18% | 33.24% | 40.85% | 1.67% | -7.05% | -11.17% | -4.78% | -18.57% | -14.03% | -6.93% | -12.44% | -28.52% | -27.75% | -28.00% | 11.18% | -28.43% | -20.53% | -12.97% | 9.65% | -5.49% | -5.40% | -9.71% | 40.99% | 20.46% | 12.52% | 1.21% | -21.81% | -13.28% | -18.57% | -24.58% | -22.39% | -22.51% | -22.97% | -24.57% | -22.16% | -21.51% | -14.72% | -4.72% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.21% | 19.68% | 19.81% | 27.38% | 35.85% | 19.40% | 18.88% | 25.37% | 18.82% | 18.86% | 19.01% | 24.89% | 19.75% | 19.15% | 17.49% | 28.62% | -9.91% | -7.66% | 18.03% | 21.19% | -20.90% | -21.83% | -21.70% | -2.60% | -19.71% | -14.34% | -9.90% | 9.14% | -9.09% | -9.50% | -10.15% | 16.74% | -12.43% | -12.33% | -15.32% | -13.46% | -16.62% | -17.08% | -20.58% | 1.51% | -4.58% | -5.95% | -7.61% | -5.74% | -7.45% | -8.54% | -10.60% |
|
Interest Coverage Ratio (QoQ)
|
-741.60% | -0.70% | -7.91% | 109.37% | -1,017.07% | -5.02% | -0.62% | 4.88% | -1.01% | -1.34% | 5.88% | -2.48% | 1.59% | -51.92% | 39.62% | 151.26% | -12.12% | -370.46% | -16.08% | 134.49% | 11.70% | 3.61% | 211.81% | -68.00% | -15.51% | -7.73% | 194.62% | -68.04% | 1.98% | 5.55% | 152.31% | -54.34% | -14.67% | -9.57% | 284.13% | -79.99% | -0.57% | 17.08% | 145.38% | -82.62% | 5.30% | 4.46% | 828.90% | -87.82% | 16.80% | 18.80% | 668.07% | -87.19% | -0.28% | 1.79% | 834.33% | -89.16% | -14.17% | -23.99% | 328.38% | -83.38% | -3.29% | -5.61% | 736.90% | -87.24% | -2.05% | -4.45% | 927.05% | -88.89% | 10.08% | 6.03% |
|
Net Cash Flow Growth (1y)
|
| | | -61.97% | -97.67% | 164.50% | 359.55% | 27.19% | 5,884.62% | -152.55% | -212.12% | -78.21% | -89.27% | 290.28% | 745.56% | -26.06% | 70.06% | -57.04% | 92.76% | -24.99% | 228.87% | -24.20% | -50.51% | 55.34% | -71.09% | 118.14% | -213.79% | 210.12% | -835.19% | 68.11% | -121.60% | 6.44% | 127.81% | -125.33% | 71.53% | -114.27% | -65.04% | -120.41% | 153.28% | 212.30% | -532.12% | 242.64% | -374.26% | -400.29% | 108.87% | 6.82% | 222.71% | -142.80% | -425.68% | -57.24% | -139.41% | 45.57% | 205.39% | -167.38% | 212.98% | 10.82% | 56.69% | 131.71% | 235.01% | -94.79% | 760.05% | 1,111.48% | 145.72% | -306.73% | -161.00% | 68.09% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -28.09% | -46.93% | 38.30% | 174.95% | -17.82% | 121.88% | -24.55% | 140.74% | -41.08% | -15.64% | 37.85% | 101.31% | 11.06% | 17.37% | -10.77% | -45.58% | 37.77% | -107.93% | 40.61% | -48.09% | 36.14% | -16.08% | -43.08% | -39.55% | 44.90% | -10.59% | -43.24% | 32.69% | -44.54% | 25.10% | -7.30% | 25.35% | -35.38% | -48.82% | 74.99% | 55.95% | -101.55% | -48.11% | 38.41% | -49.27% | -81.39% | 32.09% | -32.15% | 36.55% | -5.63% | 75.21% | -54.96% | 14.25% | 1.85% | 153.05% | 37.31% | 124.40% | -91.89% | -117.02% | 103.75% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.06% | -3.52% | 17.19% | 81.91% | 1.80% | 59.69% | -6.61% | -58.03% | 27.59% | -26.78% | 33.70% | -73.07% | 23.08% | 27.01% | -18.15% | -21.84% | 37.76% | -7.43% | -28.85% | -28.32% | 15.82% | -23.67% | 23.91% | -24.98% | 10.82% | -22.81% | 7.42% | 25.64% | -26.54% | 34.41% | -18.31% | 27.44% | -21.39% | -14.38% | 0.65% | 22.85% | -31.78% | 15.58% | 16.43% | 38.08% | -54.82% | 43.59% | 3.41% | 45.39% | -56.33% | -97.72% | 13.23% |
|
Net Cash Flow (QoQ)
|
189.43% | -412.44% | 97.45% | -2,173.03% | 101.29% | 8,557.69% | -89.74% | -737.66% | 205.63% | -176.03% | 78.11% | -913.51% | 106.36% | 1,247.90% | -25.72% | -297.91% | 108.58% | 240.49% | 233.30% | -228.33% | 122.58% | -21.52% | 117.60% | -215.80% | 114.62% | 492.22% | -213.51% | 212.07% | -197.59% | 235.42% | -249.63% | 153.83% | -74.50% | -223.37% | -68.14% | 73.01% | 162.46% | -877.72% | 140.64% | -43.11% | -340.35% | 356.71% | -178.14% | 37.72% | 107.10% | 2,990.54% | -10.23% | -223.23% | 90.47% | 505.81% | -182.72% | -70.21% | 118.45% | -359.45% | 238.69% | -234.35% | 132.41% | -47.49% | 1,365.07% | -178.12% | 243.10% | -26.03% | 197.16% | -229.31% | 78.54% | 303.83% |
|
Net Income Growth (1y)
|
| | | 71.33% | 118.94% | 583.12% | 180.59% | 31.95% | 37.87% | -153.33% | 157.72% | 31.55% | 47.43% | -457.22% | -4.28% | -90.52% | -46.20% | 190.53% | -21.01% | -2,015.97% | 1.30% | -58.52% | -20.85% | 123.16% | -40.08% | -71.21% | 63.65% | -13.83% | 27.99% | -44.97% | 70.58% | 36.92% | 39.23% | 441.94% | -130.27% | 35.31% | 22.54% | -625.60% | 139.92% | -38.55% | -63.21% | 107.93% | 882.33% | -140.93% | 118.09% | 207.62% | -59.78% | 795.28% | -4.88% | -22.76% | 3.58% | 24.42% | 199.10% | 76.25% | -67.18% | -100.44% | -68.41% | -4.89% | -4.47% | 14,137.50% | 57.80% | -94.44% | 357.58% | -78.81% | -21.07% | -13.98% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 43.81% | 64.49% | -181.47% | 58.58% | -45.20% | 3.03% | 39.08% | 24.90% | -63.74% | -7.03% | 59.96% | -15.73% | -25.07% | -31.13% | 28.22% | 0.76% | 56.37% | -8.07% | -59.64% | 30.24% | 31.49% | 2.21% | -4.95% | -41.70% | 16.88% | 29.74% | -160.49% | -40.93% | 4.42% | -14.38% | 31.19% | 5.88% | -32.77% | -0.56% | 8.63% | 52.93% | 20.47% | -8.61% | 29.83% | 59.95% | 52.41% | 83.76% | 61.19% | -48.49% | 66.46% | -3.49% | 9.00% | -31.27% | -8.67% | 14.24% | -54.66% | 12.78% | -49.37% | -26.72% | -64.30% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.24% | 19.39% | 50.12% | 26.53% | -6.09% | -7.87% | -20.31% | 20.34% | -13.76% | -9.23% | 18.45% | 10.81% | -13.07% | -10.26% | 18.36% | -20.38% | 47.93% | 5.80% | -31.10% | -23.21% | 17.37% | -13.60% | -18.58% | 27.07% | -19.15% | 11.87% | 30.76% | -4.03% | 26.50% | 5.42% | 39.93% | -13.14% | 24.10% | 22.84% | 11.78% | 20.46% | -14.98% | -6.33% | 18.29% | 5.11% | 16.74% | 25.34% | -26.03% | -9.79% | 25.58% | 2.28% | -42.67% |
|
Net Income (QoQ)
|
-23.70% | -52.17% | -538.31% | 207.11% | -2.49% | 49.22% | -48.29% | 75.37% | 1.89% | -157.72% | 349.91% | -10.49% | 14.18% | -318.14% | 142.93% | -91.13% | 547.90% | 267.06% | -62.54% | -315.09% | 134.25% | 50.32% | -28.53% | -37.07% | -11.36% | -27.78% | 306.21% | -66.86% | 31.65% | -68.95% | 1,159.14% | -73.40% | 33.87% | 20.86% | -170.34% | 218.90% | 21.23% | -618.40% | 105.34% | 83.04% | -27.41% | 11.70% | 561.90% | -107.63% | 486.79% | 57.56% | -13.47% | 31.84% | -47.08% | 27.95% | 16.03% | 58.38% | 27.21% | -24.60% | -78.40% | -102.11% | 9,312.50% | 127.00% | -78.30% | 209.37% | 3.56% | -92.00% | 1,686.02% | -85.67% | 285.71% | -91.29% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 71.33% | 118.94% | 583.12% | 180.59% | 31.95% | 37.87% | -153.33% | 157.72% | 31.55% | 47.43% | -457.22% | -4.28% | -90.52% | -46.20% | 190.53% | -21.01% | -2,015.97% | 1.30% | -58.52% | -20.85% | 123.16% | -40.08% | -71.21% | 63.65% | -13.83% | 27.99% | -44.97% | 70.58% | 36.92% | 39.23% | 441.94% | -130.27% | 35.31% | 22.54% | -625.60% | 139.92% | -38.55% | -63.21% | 107.93% | 882.33% | -140.93% | 118.09% | 207.62% | -59.78% | 795.28% | -4.88% | -22.76% | 3.58% | 24.42% | 199.10% | 76.25% | -67.18% | -100.44% | -68.41% | -4.89% | -4.47% | 14,137.50% | 57.80% | -94.44% | 357.58% | -78.81% | -21.07% | -13.98% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 43.81% | 64.49% | -181.47% | 58.58% | -45.20% | 3.03% | 39.08% | 24.90% | -63.74% | -7.03% | 59.96% | -15.73% | -25.07% | -31.13% | 28.22% | 0.76% | 56.37% | -8.07% | -59.64% | 30.24% | 31.49% | 2.21% | -4.95% | -41.70% | 16.88% | 29.74% | -160.49% | -40.93% | 4.42% | -14.38% | 31.19% | 5.88% | -32.77% | -0.56% | 8.63% | 52.93% | 20.47% | -8.61% | 29.83% | 59.95% | 52.41% | 83.76% | 61.19% | -48.49% | 66.46% | -3.49% | 9.00% | -31.27% | -8.67% | 14.24% | -54.66% | 12.78% | -49.37% | -26.72% | -64.30% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.24% | 19.39% | 50.12% | 26.53% | -6.09% | -7.87% | -20.31% | 20.34% | -13.76% | -9.23% | 18.45% | 10.81% | -13.07% | -10.26% | 18.36% | -20.38% | 47.93% | 5.80% | -31.10% | -23.21% | 17.37% | -13.60% | -18.58% | 27.07% | -19.15% | 11.87% | 30.76% | -4.03% | 26.50% | 5.42% | 39.93% | -13.14% | 24.10% | 22.84% | 11.78% | 20.46% | -14.98% | -6.33% | 18.29% | 5.11% | 16.74% | 25.34% | -26.03% | -9.79% | 25.58% | 2.28% | -42.67% |
|
Net Income towards Common Stockholders (QoQ)
|
-23.70% | -52.17% | -538.33% | 207.11% | -2.49% | 49.22% | -48.29% | 75.37% | 1.89% | -157.72% | 349.91% | -10.49% | 14.18% | -318.14% | 142.93% | -91.13% | 547.90% | 267.06% | -62.54% | -315.09% | 134.25% | 50.32% | -28.53% | -37.07% | -11.36% | -27.78% | 306.21% | -66.86% | 31.65% | -68.95% | 1,159.14% | -73.40% | 33.87% | 20.86% | -170.34% | 218.90% | 21.23% | -618.40% | 105.34% | 83.04% | -27.41% | 11.70% | 561.90% | -107.63% | 486.79% | 57.56% | -13.47% | 31.84% | -47.08% | 27.95% | 16.03% | 58.38% | 27.21% | -24.60% | -78.40% | -102.11% | 9,312.50% | 127.00% | -78.30% | 209.37% | 3.56% | -92.00% | 1,686.02% | -85.67% | 285.71% | -91.29% |
|
Net Margin Growth (1y)
|
| | | 327.00 | 446.00 | 862.00 | 1,144.00 | 188.00 | 202.00 | -1565.00 | 828.00 | 207.00 | 404.00 | -2295.00 | -69.00 | -1012.00 | -633.00 | 5,447.00 | -350.00 | -2206.00 | 2.00 | -1373.00 | -76.00 | 2,642.00 | -227.00 | -840.00 | 577.00 | -66.00 | 109.00 | -191.00 | 915.00 | 108.00 | 192.00 | 751.00 | -2981.00 | 255.00 | 188.00 | -4511.00 | 1,014.00 | -330.00 | -593.00 | 4,022.00 | 2,237.00 | -802.00 | 425.00 | 830.00 | -1562.00 | 1,761.00 | -82.00 | -244.00 | 39.00 | 711.00 | 2,002.00 | 912.00 | -687.00 | -2184.00 | -2008.00 | -177.00 | -80.00 | 979.00 | 370.00 | -1683.00 | 1,204.00 | -734.00 | -294.00 | -15.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 722.00 | 1,052.00 | -2998.00 | 1,903.00 | -617.00 | -27.00 | 1,588.00 | 410.00 | -3011.00 | -227.00 | 1,779.00 | -495.00 | -577.00 | -858.00 | 3,234.00 | 151.00 | 370.00 | -116.00 | -2404.00 | 1,415.00 | 2,684.00 | 74.00 | -280.00 | -1489.00 | 297.00 | 489.00 | -3951.00 | -1052.00 | 33.00 | -213.00 | 262.00 | 270.00 | -877.00 | 20.00 | 341.00 | 1,689.00 | 629.00 | -250.00 | 4,608.00 | 714.00 | 1,669.00 | 2,345.00 | 1,498.00 | -2210.00 | 288.00 | -88.00 | 491.00 | -729.00 | -494.00 | 364.00 | -948.00 | 436.00 | -1939.00 | -1931.00 | -1876.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2497.00 | 421.00 | 1,076.00 | 1,477.00 | -182.00 | -252.00 | -626.00 | 910.00 | -436.00 | -345.00 | 748.00 | 997.00 | -535.00 | -557.00 | 3,794.00 | -1915.00 | 732.00 | 264.00 | -6164.00 | -552.00 | 2,608.00 | -331.00 | -769.00 | 1,762.00 | -835.00 | 321.00 | 901.00 | -377.00 | 991.00 | 130.00 | 848.00 | -1253.00 | 1,594.00 | 1,940.00 | 1,009.00 | 1,041.00 | -844.00 | -256.00 | 5,343.00 | -54.00 | 465.00 | 707.00 | -363.00 | -1087.00 | 533.00 | -11.00 | -1207.00 |
|
Net Margin (QoQ)
|
-101.00 | -156.00 | -776.00 | 1,359.00 | 18.00 | 260.00 | -494.00 | 404.00 | 33.00 | -1507.00 | 1,899.00 | -217.00 | 229.00 | -4206.00 | 4,125.00 | -1161.00 | 609.00 | 1,874.00 | -1672.00 | -3017.00 | 2,817.00 | 500.00 | -375.00 | -299.00 | -52.00 | -114.00 | 1,042.00 | -942.00 | 123.00 | -414.00 | 2,147.00 | -1749.00 | 207.00 | 145.00 | -1584.00 | 1,487.00 | 140.00 | -4554.00 | 3,940.00 | 143.00 | -123.00 | 61.00 | 2,156.00 | -2896.00 | 1,104.00 | 466.00 | -236.00 | 426.00 | -738.00 | 304.00 | 47.00 | 1,098.00 | 553.00 | -786.00 | -1553.00 | -398.00 | 729.00 | 1,045.00 | -1456.00 | 661.00 | 120.00 | -1008.00 | 1,432.00 | -1277.00 | 560.00 | -730.00 |
|
Operating Income Growth (1y)
|
| | | 31.50% | 18.09% | 13.35% | 13.76% | -1,045.42% | -2.24% | 3.76% | 9.97% | 2.63% | 4.47% | -50.93% | 8.15% | 143.86% | 138.72% | 35.01% | -28.23% | -14.25% | 9.27% | 139.33% | 208.23% | 0.94% | -9.05% | -15.10% | -19.14% | -5.43% | 1.20% | 24.66% | 9.02% | 37.86% | 12.72% | -8.99% | 39.79% | -35.29% | -17.01% | 15.36% | -27.72% | -39.40% | -46.15% | -54.65% | 57.49% | 1.38% | 1.57% | -0.77% | -14.07% | -1.45% | -1.46% | -0.09% | 23.11% | 1.56% | 2.52% | 4.85% | -38.63% | 6.72% | 8.40% | 8.18% | 69.16% | 7.26% | 10.02% | 8.55% | 19.36% | 10.04% | 10.53% | 10.90% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -96.96% | 7.17% | -7.97% | 10.66% | 90.30% | 33.48% | 1.90% | -1.97% | 33.25% | 33.96% | 33.62% | 48.50% | 33.51% | 33.60% | 30.39% | 46.16% | -6.46% | 0.19% | 34.19% | 43.49% | 9.58% | 1.24% | -1.24% | 7.21% | -5.51% | -1.81% | 9.38% | 3.27% | -18.54% | -20.43% | -21.92% | 16.75% | -26.47% | -23.15% | -19.63% | -0.73% | -15.40% | -18.62% | -23.39% | 18.55% | 0.49% | 0.86% | 1.30% | -13.41% | 2.22% | 3.08% | 4.26% | 8.52% | 5.15% | 6.93% | 7.18% | 7.41% | 8.00% | 9.65% | 9.20% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.27% | 18.52% | 18.35% | 24.49% | 44.19% | 18.89% | 18.28% | 23.97% | 18.63% | 18.86% | 19.22% | 25.58% | 20.06% | 19.52% | 17.57% | 29.98% | -6.09% | -1.21% | 19.50% | 24.27% | -12.39% | -14.25% | -12.81% | 7.00% | -12.32% | -12.34% | -10.05% | 8.31% | -11.59% | -12.80% | -13.94% | 10.98% | -16.83% | -14.44% | -11.47% | -5.87% | -8.08% | -9.74% | -12.60% | 11.58% | 3.04% | 4.12% | 4.07% | 5.56% | 4.74% | 5.90% | 6.41% |
|
Operating Income (QoQ)
|
-836.62% | 1.76% | -1.82% | 92.69% | -1,020.00% | -3.92% | -1.33% | 2.88% | 0.03% | 2.17% | 5.21% | -5.03% | 1.93% | -54.56% | 42.31% | 150.15% | -13.41% | -359.40% | -13.83% | 133.54% | 10.34% | -6.62% | 213.24% | -68.72% | -0.57% | -12.83% | 198.32% | -63.42% | 6.40% | 7.37% | 160.89% | -53.74% | -13.00% | -13.31% | 300.72% | -78.59% | 11.56% | 20.50% | 151.07% | -82.05% | -0.86% | 1.48% | 771.93% | -88.44% | -0.68% | -0.86% | 655.10% | -86.75% | -0.69% | 0.52% | 830.39% | -89.07% | 0.26% | 2.80% | 444.59% | -80.99% | 1.83% | 2.58% | 751.60% | -87.94% | 4.46% | 1.21% | 836.43% | -88.89% | 4.93% | 1.55% |
|
Operating Margin Growth (1y)
|
| | | 197.00 | 391.00 | 508.00 | 1,052.00 | -5307.00 | 350.00 | -123.00 | 461.00 | 531.00 | 441.00 | -2236.00 | 486.00 | 7,600.00 | 7,590.00 | 2,901.00 | -858.00 | -222.00 | 170.00 | 7,765.00 | 13,019.00 | 246.00 | 82.00 | -221.00 | -1202.00 | -85.00 | -77.00 | 238.00 | 313.00 | 528.00 | 160.00 | -345.00 | 1,834.00 | -862.00 | -393.00 | -329.00 | 102.00 | -764.00 | -866.00 | -500.00 | 1,214.00 | 505.00 | -22.00 | -94.00 | -1391.00 | -487.00 | -79.00 | 52.00 | 1,887.00 | 244.00 | 307.00 | 145.00 | -3224.00 | -147.00 | -129.00 | 45.00 | 2,757.00 | -84.00 | 69.00 | -124.00 | 2,605.00 | 311.00 | 31.00 | 68.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -4579.00 | 1,182.00 | -1851.00 | 1,999.00 | 2,824.00 | 8,381.00 | 542.00 | 88.00 | 7,909.00 | 8,201.00 | 8,430.00 | 12,647.00 | 7,624.00 | 7,842.00 | 10,446.00 | 10,959.00 | -60.00 | 175.00 | 7,783.00 | 12,130.00 | 689.00 | 165.00 | -328.00 | 944.00 | -419.00 | -309.00 | -436.00 | 2,249.00 | -1098.00 | -1098.00 | -1175.00 | 3,149.00 | -1121.00 | -1281.00 | -923.00 | -75.00 | -746.00 | -967.00 | -542.00 | 1,710.00 | 262.00 | 206.00 | 104.00 | -2729.00 | -390.00 | 99.00 | 242.00 | 1,420.00 | 13.00 | 247.00 | 66.00 | 2,138.00 | 80.00 | -29.00 | -11.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,799.00 | 8,942.00 | 8,815.00 | 14,160.00 | 2,849.00 | 8,633.00 | 8,087.00 | 11,905.00 | 8,071.00 | 8,206.00 | 8,448.00 | 11,758.00 | 8,067.00 | 7,925.00 | 10,339.00 | 13,105.00 | -394.00 | -58.00 | 7,108.00 | 14,065.00 | -937.00 | -1094.00 | -1157.00 | 2,260.00 | -678.00 | -1197.00 | -1030.00 | 2,071.00 | -1080.00 | -1199.00 | -1216.00 | 3,645.00 | -1364.00 | -1052.00 | -726.00 | -1413.00 | -650.00 | -789.00 | -352.00 | 1,243.00 | 31.00 | 146.00 | 25.00 | 2,634.00 | -163.00 | 199.00 | 186.00 |
|
Operating Margin (QoQ)
|
-5946.00 | 253.00 | -494.00 | 6,384.00 | -5752.00 | 370.00 | 51.00 | 25.00 | -95.00 | -103.00 | 635.00 | 96.00 | -186.00 | -2781.00 | 3,356.00 | 7,209.00 | -195.00 | -7469.00 | -403.00 | 7,846.00 | 197.00 | 126.00 | 4,851.00 | -4927.00 | 32.00 | -177.00 | 3,869.00 | -3809.00 | 40.00 | 139.00 | 3,944.00 | -3595.00 | -328.00 | -367.00 | 6,123.00 | -6290.00 | 141.00 | -303.00 | 6,554.00 | -7156.00 | 40.00 | 62.00 | 8,268.00 | -7865.00 | -487.00 | -9.00 | 6,970.00 | -6961.00 | -79.00 | 122.00 | 8,805.00 | -8604.00 | -16.00 | -40.00 | 5,436.00 | -5527.00 | 2.00 | 134.00 | 8,148.00 | -8368.00 | 155.00 | -59.00 | 10,877.00 | -10662.00 | -125.00 | -22.00 |
|
Profit After Tax Growth (1y)
|
| | | 38.37% | 19.93% | 220.78% | 824.18% | 33.92% | 40.18% | 263.36% | -61.71% | 30.18% | 41.59% | -102.79% | 57.14% | -79.86% | 17.35% | 5,760.00% | 4.74% | -2,015.97% | 1.30% | -58.52% | -20.85% | 123.16% | -40.08% | -71.21% | 63.65% | -13.83% | 27.99% | -44.97% | 70.58% | 36.92% | 39.23% | 441.94% | -130.27% | 35.31% | 22.54% | -625.60% | 139.92% | -38.55% | -63.21% | 107.93% | 882.33% | -140.93% | 118.09% | 207.62% | -59.78% | 795.28% | -4.88% | -22.76% | 3.58% | 24.42% | 199.10% | 76.25% | -67.18% | -100.44% | -68.41% | -4.89% | -4.47% | 14,137.50% | 57.80% | -94.44% | 357.58% | -80.85% | -21.07% | 148.39% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 34.11% | 33.52% | -32.47% | 77.16% | -29.46% | 32.56% | 78.93% | -14.26% | -91.49% | 18.95% | -13.20% | 9.22% | -3.69% | -10.69% | 106.14% | 10.70% | 56.37% | -8.07% | -59.64% | 30.24% | 31.49% | 2.21% | -4.95% | -41.70% | 16.88% | 29.74% | -160.49% | -40.93% | 4.42% | -14.38% | 31.19% | 5.88% | -32.77% | -0.56% | 8.63% | 52.93% | 20.47% | -8.61% | 29.83% | 59.95% | 52.41% | 83.76% | 61.19% | -48.49% | 66.46% | -3.49% | 9.00% | -31.27% | -8.67% | 14.24% | -54.66% | 12.78% | -51.06% | -26.72% | -49.17% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -62.43% | 23.13% | 50.12% | 35.75% | 9.27% | 7.17% | -7.31% | -3.98% | 0.04% | 5.24% | -36.45% | 29.46% | 1.06% | 4.89% | 85.83% | -21.98% | 47.93% | 5.80% | -31.10% | -23.21% | 17.37% | -13.60% | -18.58% | 27.07% | -19.15% | 11.87% | 30.76% | -4.03% | 26.50% | 5.42% | 39.93% | -13.14% | 24.10% | 22.84% | 11.78% | 20.46% | -14.98% | -6.33% | 18.29% | 5.11% | 16.74% | 25.34% | -26.03% | -9.79% | 24.69% | 2.28% | -29.13% |
|
Profit After Tax (QoQ)
|
12.65% | -44.20% | 18.18% | 86.26% | -2.36% | 49.24% | 240.49% | -73.01% | 2.20% | 286.85% | -64.12% | -8.23% | 11.17% | -107.61% | 2,124.00% | -88.24% | 547.90% | 267.06% | -62.54% | -315.09% | 134.25% | 50.32% | -28.53% | -37.07% | -11.36% | -27.78% | 306.21% | -66.86% | 31.65% | -68.95% | 1,159.14% | -73.40% | 33.87% | 20.86% | -170.34% | 218.90% | 21.23% | -618.40% | 105.34% | 83.04% | -27.41% | 11.70% | 561.90% | -107.63% | 486.79% | 57.56% | -13.47% | 31.84% | -47.08% | 27.95% | 16.03% | 58.38% | 27.21% | -24.60% | -78.40% | -102.11% | 9,312.50% | 127.00% | -78.30% | 209.37% | 3.56% | -92.00% | 1,686.02% | -87.06% | 326.98% | -74.84% |
|
Return on Assets Growth (1y)
|
| | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 14.00 | 6.00 | 7.00 | 7.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -7.00 | -9.00 | 9.00 | 8.00 | 5.00 | 7.00 | -9.00 | -9.00 | 2.00 | 2.00 | 4.00 | 5.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | -4.00 | -4.00 | -4.00 | -20.00 | -13.00 | -14.00 | -15.00 | 14.00 | 18.00 | 18.00 | 19.00 | 6.00 | -3.00 | 1.00 | 0.00 | -1.00 | 3.00 | 2.00 | 12.00 | 32.00 | 33.00 | 13.00 | -7.00 | -26.00 | -28.00 | -6.00 | 4.00 | -4.00 | 2.00 | -4.00 | -7.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 12.00 | 1.00 | -2.00 | -4.00 | 7.00 | 3.00 | -4.00 | -4.00 | -3.00 | -5.00 | 0.00 | -1.00 | 3.00 | 5.00 | 7.00 | 8.00 | -5.00 | -2.00 | 3.00 | 3.00 | 8.00 | 3.00 | -3.00 | -2.00 | -15.00 | -16.00 | -16.00 | -17.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 5.00 | 4.00 | 19.00 | 17.00 | 20.00 | 32.00 | 37.00 | 32.00 | 16.00 | 5.00 | 5.00 | 8.00 | 8.00 | 9.00 | 2.00 | 7.00 | 2.00 | -10.00 | -29.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.00 | 0.00 | 5.00 | 4.00 | 1.00 | -1.00 | -2.00 | -3.00 | 1.00 | 2.00 | 2.00 | 1.00 | 8.00 | 2.00 | 5.00 | 7.00 | -21.00 | -19.00 | -15.00 | -15.00 | 2.00 | 8.00 | 1.00 | 2.00 | 4.00 | -1.00 | 3.00 | 3.00 | 2.00 | 0.00 | 2.00 | 13.00 | 30.00 | 38.00 | 19.00 | 9.00 | 25.00 | 22.00 | 27.00 | 28.00 | 7.00 | 7.00 | 5.00 | 3.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | 10.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 0.00 | -4.00 | 2.00 | 1.00 | 1.00 | -5.00 | 0.00 | -2.00 | -1.00 | 13.00 | -1.00 | -5.00 | 0.00 | -3.00 | 0.00 | 6.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -6.00 | 1.00 | 1.00 | -15.00 | 1.00 | -1.00 | -1.00 | 14.00 | 5.00 | -1.00 | 1.00 | 1.00 | -4.00 | 3.00 | 0.00 | -1.00 | 0.00 | 2.00 | 11.00 | 19.00 | 1.00 | -18.00 | -9.00 | 0.00 | -1.00 | 4.00 | 1.00 | -7.00 | 5.00 | -3.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -20.00 | -18.00 | 18.00 | -1.00 | 19.00 | 19.00 | -2.00 | 17.00 | 56.00 | 64.00 | 19.00 | 5.00 | -48.00 | -55.00 | 18.00 | 34.00 | 63.00 | 63.00 | 24.00 | 13.00 | 0.00 | -1.00 | -2.00 | 8.00 | 5.00 | 4.00 | 4.00 | -17.00 | -15.00 | -12.00 | 64.00 | 32.00 | 25.00 | 15.00 | -73.00 | 0.00 | 40.00 | 33.00 | 25.00 | -24.00 | -61.00 | -44.00 | -24.00 | 1.00 | 6.00 | 19.00 | 45.00 | 30.00 | 17.00 | 2.00 | -21.00 | 5.00 | 9.00 | 9.00 | 5.00 | -4.00 | 4.00 | 7.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 55.00 | 64.00 | 36.00 | 22.00 | 28.00 | 28.00 | 35.00 | 56.00 | 71.00 | 72.00 | 61.00 | 52.00 | 15.00 | 7.00 | 40.00 | 55.00 | 68.00 | 66.00 | 26.00 | 4.00 | -10.00 | -9.00 | 66.00 | 23.00 | 15.00 | 6.00 | -5.00 | 14.00 | 51.00 | 36.00 | 16.00 | 8.00 | 5.00 | 4.00 | -72.00 | -23.00 | -14.00 | 8.00 | 45.00 | 7.00 | -37.00 | -23.00 | -1.00 | 36.00 | 33.00 | 31.00 | 28.00 | 31.00 | 31.00 | 18.00 | -12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 71.00 | 72.00 | 78.00 | 69.00 | 91.00 | 90.00 | 57.00 | 77.00 | 76.00 | 75.00 | 63.00 | 42.00 | 5.00 | -1.00 | 108.00 | 69.00 | 78.00 | 69.00 | 17.00 | 35.00 | 55.00 | 39.00 | 18.00 | -2.00 | -5.00 | -5.00 | -4.00 | -9.00 | -4.00 | 11.00 | 37.00 | 39.00 | 29.00 | 25.00 | -49.00 | 12.00 | 12.00 | 19.00 | 29.00 | 8.00 | -24.00 | -7.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -1.00 | -5.00 | 6.00 | -20.00 | 0.00 | 32.00 | -13.00 | -1.00 | 0.00 | 11.00 | 7.00 | 38.00 | 8.00 | -34.00 | -7.00 | -15.00 | 0.00 | 40.00 | 9.00 | 15.00 | 1.00 | 1.00 | -3.00 | 2.00 | 0.00 | -1.00 | 8.00 | -2.00 | -2.00 | -1.00 | -14.00 | 1.00 | 1.00 | 76.00 | -46.00 | -6.00 | -9.00 | -12.00 | 26.00 | 35.00 | -16.00 | -20.00 | -22.00 | -2.00 | 0.00 | -1.00 | 3.00 | 3.00 | 13.00 | 26.00 | -12.00 | -9.00 | -2.00 | 2.00 | 15.00 | -6.00 | -2.00 | -3.00 | 6.00 | 3.00 | 1.00 | -4.00 |
|
Return on Sales Growth (1y)
|
| | | 3.00 | 4.00 | 9.00 | 11.00 | 2.00 | 2.00 | -16.00 | 8.00 | 2.00 | 4.00 | -23.00 | -1.00 | -10.00 | -6.00 | 54.00 | -3.00 | -22.00 | 0.00 | -14.00 | -1.00 | 26.00 | -2.00 | -8.00 | 6.00 | -1.00 | 1.00 | -2.00 | 9.00 | 1.00 | 2.00 | 8.00 | -30.00 | 3.00 | 2.00 | -45.00 | 10.00 | -3.00 | -6.00 | 40.00 | 22.00 | -8.00 | 4.00 | 8.00 | -16.00 | 18.00 | -1.00 | -2.00 | 0.00 | 7.00 | 20.00 | 9.00 | -7.00 | -22.00 | -20.00 | -2.00 | -1.00 | 10.00 | 4.00 | -17.00 | 12.00 | -7.00 | -3.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 7.00 | 11.00 | -30.00 | 19.00 | -6.00 | 0.00 | 16.00 | 4.00 | -30.00 | -2.00 | 18.00 | -5.00 | -6.00 | -9.00 | 32.00 | 2.00 | 4.00 | -1.00 | -24.00 | 14.00 | 27.00 | 1.00 | -3.00 | -15.00 | 3.00 | 5.00 | -40.00 | -11.00 | 0.00 | -2.00 | 3.00 | 3.00 | -9.00 | 0.00 | 3.00 | 17.00 | 6.00 | -2.00 | 46.00 | 7.00 | 17.00 | 23.00 | 15.00 | -22.00 | 3.00 | -1.00 | 5.00 | -7.00 | -5.00 | 4.00 | -9.00 | 4.00 | -19.00 | -19.00 | -19.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.00 | 4.00 | 11.00 | 15.00 | -2.00 | -3.00 | -6.00 | 9.00 | -4.00 | -3.00 | 7.00 | 10.00 | -5.00 | -6.00 | 38.00 | -19.00 | 7.00 | 3.00 | -62.00 | -6.00 | 26.00 | -3.00 | -8.00 | 18.00 | -8.00 | 3.00 | 9.00 | -4.00 | 10.00 | 1.00 | 8.00 | -13.00 | 16.00 | 19.00 | 10.00 | 10.00 | -8.00 | -3.00 | 53.00 | -1.00 | 5.00 | 7.00 | -4.00 | -11.00 | 5.00 | 0.00 | -12.00 |
|
Return on Sales (QoQ)
|
-1.00 | -2.00 | -8.00 | 14.00 | 0.00 | 3.00 | -5.00 | 4.00 | 0.00 | -15.00 | 19.00 | -2.00 | 2.00 | -42.00 | 41.00 | -12.00 | 6.00 | 19.00 | -17.00 | -30.00 | 28.00 | 5.00 | -4.00 | -3.00 | -1.00 | -1.00 | 10.00 | -9.00 | 1.00 | -4.00 | 21.00 | -17.00 | 2.00 | 1.00 | -16.00 | 15.00 | 1.00 | -46.00 | 39.00 | 1.00 | -1.00 | 1.00 | 22.00 | -29.00 | 11.00 | 5.00 | -2.00 | 4.00 | -7.00 | 3.00 | 0.00 | 11.00 | 6.00 | -8.00 | -16.00 | -4.00 | 7.00 | 10.00 | -15.00 | 7.00 | 1.00 | -10.00 | 14.00 | -13.00 | 6.00 | -7.00 |
|
Revenue Growth (1y)
|
| | | -6.27% | -13.00% | -5.91% | 1.71% | 4.67% | 8.27% | -5.72% | -2.30% | 7.12% | 3.20% | 10.15% | 0.92% | 1.66% | 1.55% | 0.07% | 9.18% | -5.07% | 1.06% | -11.59% | -13.66% | -9.81% | -12.21% | -6.46% | -3.04% | -1.83% | 4.63% | 12.32% | 3.64% | 11.48% | 5.30% | 6.24% | 8.48% | -5.87% | -1.02% | 37.24% | -28.61% | 1.51% | -6.36% | -36.27% | 37.37% | -29.89% | 3.51% | 7.36% | 0.67% | 40.27% | 5.81% | -4.46% | -0.13% | -16.21% | -20.32% | -6.51% | -9.42% | 19.35% | 19.63% | 4.66% | 20.22% | 14.96% | 4.24% | 19.22% | -6.26% | -13.18% | 8.00% | 5.23% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 1.67% | -0.94% | -0.77% | 0.10% | 4.46% | 4.30% | 1.29% | 2.49% | 1.12% | 1.93% | -0.86% | -1.65% | -4.52% | -3.42% | -6.12% | -2.95% | -5.63% | -2.45% | -2.43% | -4.62% | -0.43% | -1.11% | 3.73% | 2.92% | 1.00% | 2.93% | 17.87% | -7.07% | 2.13% | -0.81% | -2.42% | 2.08% | -12.50% | -1.37% | -2.07% | -0.43% | -0.06% | 0.85% | -13.21% | 11.36% | -6.25% | -4.44% | -1.39% | -3.07% | 11.94% | 0.28% | -2.22% | 2.84% | 4.76% | -0.21% | 5.27% | 0.69% | 6.01% | 10.43% | 9.50% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.28% | -0.05% | -2.87% | -1.12% | -0.49% | 0.13% | -2.99% | -2.06% | -1.75% | -0.55% | 0.47% | -0.89% | -0.97% | -0.15% | -0.25% | 0.55% | -2.48% | -0.66% | 6.25% | -7.64% | -1.16% | -2.16% | -0.48% | 1.34% | -6.02% | 1.12% | 2.30% | 2.11% | 0.93% | 1.34% | -0.96% | 1.35% | -4.67% | -4.15% | -3.45% | -2.24% | -0.04% | -0.45% | -8.55% | 8.51% | 2.48% | 1.70% | 3.66% | 0.52% | 6.96% | 2.57% | 3.24% |
|
Revenue (QoQ)
|
2.44% | 2.10% | -5.44% | -5.23% | -4.91% | 10.42% | 2.21% | -2.47% | -1.64% | -3.85% | 5.93% | 6.93% | -5.24% | 2.63% | -2.95% | 7.71% | -5.35% | 1.14% | 5.89% | -6.35% | 0.77% | -11.53% | 3.41% | -2.17% | -1.92% | -5.73% | 7.20% | -0.95% | 4.53% | 1.20% | -1.08% | 6.55% | -1.27% | 2.10% | 1.00% | -7.55% | 3.82% | 41.57% | -47.46% | 31.46% | -4.22% | -3.65% | 13.24% | -32.91% | 41.41% | -0.07% | 6.19% | -6.52% | 6.67% | -9.77% | 11.00% | -21.58% | 1.44% | 5.88% | 7.54% | 3.33% | 1.67% | -7.36% | 23.54% | -1.20% | -7.81% | 5.95% | -2.87% | -8.49% | 14.68% | 3.23% |
|
Shareholder's Equity Growth (1y)
|
| | | | 73.20% | 38.11% | 25.44% | 4.28% | -3.50% | -1.48% | 21.05% | 20.71% | 21.23% | 11.68% | 9.44% | 7.38% | -6.37% | -5.52% | -1.86% | -6.33% | 5.74% | -1.35% | -5.39% | 0.92% | -9.91% | -11.67% | -11.73% | -11.09% | 2.11% | 7.74% | 8.42% | 9.00% | 7.25% | 8.63% | 8.04% | 0.23% | -6.79% | -25.85% | -30.46% | -16.88% | -4.55% | 25.79% | 38.75% | -1.88% | 11.26% | 11.65% | 17.26% | 29.07% | 12.53% | 2.93% | -4.09% | -24.07% | -58.45% | -75.20% | -66.37% | -44.95% | -9.77% | 45.63% | 25.26% | 16.53% | 21.70% | 42.20% | 13.52% | 6.88% | 3.86% | -2.86% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 26.54% | 14.97% | 18.45% | 10.57% | 3.08% | 1.30% | 9.14% | 6.68% | 6.27% | 1.35% | 0.53% | 0.50% | -3.74% | -6.28% | -6.42% | -5.63% | -0.92% | -2.08% | -3.26% | -0.74% | -0.45% | 1.11% | 1.12% | -0.97% | 0.69% | -4.61% | -6.61% | -3.16% | -1.55% | 0.44% | 1.39% | -6.50% | -0.34% | 1.36% | 4.20% | 1.73% | 6.12% | 13.07% | 15.99% | -1.29% | -19.58% | -34.19% | -27.68% | -18.59% | -25.00% | -28.09% | -26.07% | -21.32% | -23.02% | -19.91% | -21.80% | -11.82% | 4.48% | 26.24% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.94% | 7.21% | 9.06% | 5.03% | 0.85% | -1.96% | 1.66% | 1.73% | 2.00% | -0.19% | -0.56% | -0.33% | -0.47% | -0.74% | -0.81% | -1.69% | -0.56% | -5.43% | -7.42% | -4.01% | -2.57% | -0.72% | -0.05% | -4.55% | 1.63% | 4.04% | 5.79% | 2.84% | 3.62% | 3.09% | 3.23% | -4.34% | -14.28% | -23.28% | -18.26% | -15.14% | -14.84% | -12.19% | -8.05% | -9.21% | -10.60% | -10.01% | -11.67% | -7.64% | -11.82% | -12.48% |
|
Shareholder's Equity (QoQ)
|
| 38.04% | -8.85% | 22.43% | 12.44% | 10.08% | -17.22% | 1.78% | 4.04% | 12.39% | 1.71% | 1.50% | 4.49% | 3.54% | -0.33% | -0.41% | -8.89% | 4.48% | 3.52% | -4.94% | 2.85% | -2.52% | -0.72% | 1.39% | -8.19% | -4.43% | -0.78% | 2.13% | 5.43% | 0.84% | -0.15% | 2.67% | 3.74% | 2.14% | -0.70% | -4.75% | -3.52% | -18.74% | -6.88% | 13.85% | 10.79% | 7.08% | 2.72% | -19.48% | 25.64% | 7.45% | 7.87% | -11.37% | 9.53% | -1.71% | 0.51% | -29.83% | -40.07% | -41.32% | 36.28% | 14.87% | -1.77% | -5.30% | 17.22% | 6.86% | 2.58% | 10.66% | -6.42% | 0.61% | -0.31% | 3.50% |
|
Tax Rate Growth (1y)
|
| | | | -7118.00 | -7041.00 | -13645.00 | 65.00 | 72.00 | 22,702.00 | -8817.00 | -46.00 | -175.00 | -28778.00 | 2,303.00 | 10,158.00 | 6,991.00 | -5053.00 | -14389.00 | -10004.00 | -105.00 | 17,134.00 | 14,737.00 | 7,028.00 | 390.00 | 1,153.00 | 2,489.00 | -4819.00 | -806.00 | 2,678.00 | -4396.00 | 4,792.00 | 753.00 | -3987.00 | 18,615.00 | -1356.00 | -1383.00 | -2055.00 | -13282.00 | -98.00 | -9.00 | 1,964.00 | -18257.00 | 4,910.00 | 103.00 | 86.00 | 18,094.00 | -4772.00 | 103.00 | -32.00 | -28.00 | 126.00 | -105.00 | 79.00 | -16.00 | -368.00 | 113.00 | -41.00 | -39.00 | 319.00 | -53.00 | -695.00 | -17.00 | -880.00 | -57.00 | 6,245.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -7221.00 | -13117.00 | -20159.00 | 10,177.00 | 6,888.00 | -11128.00 | -20903.00 | 108.00 | 6,711.00 | -16696.00 | 2,651.00 | 7,181.00 | 7,276.00 | 13,235.00 | 2,837.00 | -7795.00 | -521.00 | 20,965.00 | 12,830.00 | 7,001.00 | 337.00 | -156.00 | 16,708.00 | -1383.00 | -1436.00 | -3364.00 | 937.00 | 3,338.00 | -640.00 | -4078.00 | -12924.00 | 3,457.00 | -1290.00 | -5.00 | -13445.00 | 40.00 | 196.00 | 2,018.00 | -191.00 | 264.00 | 101.00 | 132.00 | 18,049.00 | -5014.00 | 111.00 | 5.00 | -83.00 | 77.00 | -45.00 | -658.00 | -72.00 | -929.00 | 2.00 | 5,508.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -335.00 | -1036.00 | -19811.00 | 7,200.00 | 7,173.00 | 7,159.00 | -3677.00 | 2,317.00 | 6,295.00 | -12865.00 | 744.00 | 7,154.00 | 7,223.00 | 11,925.00 | 17,056.00 | -4359.00 | -1152.00 | 14,923.00 | 18,163.00 | 5,547.00 | -1056.00 | -247.00 | -14831.00 | 3,430.00 | -1342.00 | -1314.00 | 774.00 | 3,477.00 | -434.00 | -4024.00 | 5,142.00 | -1190.00 | -1292.00 | 42.00 | -13489.00 | -202.00 | 205.00 | 2,055.00 | -246.00 | 215.00 | 160.00 | -604.00 | 17,994.00 | -5575.00 | 0.00 | 5,554.00 |
|
Tax Rate (QoQ)
|
| -76.00 | 15,325.00 | -22373.00 | 6.00 | 1.00 | 8,722.00 | -8663.00 | 14.00 | 22,630.00 | -22797.00 | 108.00 | -116.00 | -5972.00 | 8,283.00 | 7,963.00 | -3283.00 | -18016.00 | -1053.00 | 12,347.00 | 6,616.00 | -777.00 | -3450.00 | 4,638.00 | -22.00 | -13.00 | -2115.00 | -2669.00 | 3,992.00 | 3,470.00 | -9188.00 | 6,518.00 | -48.00 | -1270.00 | 13,414.00 | -13452.00 | -75.00 | -1941.00 | 2,187.00 | -268.00 | 14.00 | 32.00 | -18034.00 | 22,899.00 | -4794.00 | 15.00 | -27.00 | 33.00 | 81.00 | -120.00 | -22.00 | 187.00 | -150.00 | 64.00 | -117.00 | -165.00 | 331.00 | -91.00 | -114.00 | 193.00 | -41.00 | -732.00 | 564.00 | -670.00 | 781.00 | 5,570.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.10% | | | | -6.56% | | | | 7.81% | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.49% | | | | | | | | | | | | | | | | | | | |