Core & Main reported revenue of $1910.00M and net income of $113.00M for the quarter ended May 2026, down 0.1% year over year. This income statement covers 24 quarters of results from Aug 2020 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Aug2020 | Nov2020 | Jan2021 | May2021 | Aug2021 | Oct2021 | Jan2022 | May2022 | Jul2022 | Oct2022 | Jan2023 | Apr2023 | Jul2023 | Oct2023 | Jan2024 | Apr2024 | Jul2024 | Oct2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||
| Revenue | 1,298.00M | 1,405.00M | 1,246.00M | 1,598.00M | 1,861.00M | 1,818.00M | 1,374.00M | 1,574.00M | 1,861.00M | 1,827.00M | 1,440.00M | 1,741.00M | 1,964.00M | 2,038.00M | 1,698.00M | 1,911.00M | 2,093.00M | 2,062.00M | 1,581.00M | 1,910.00M | ||||
| Cost of RevenueCost of Rev | 973.00M | 1,034.00M | 919.00M | 1,177.00M | 1,360.00M | 1,318.00M | 1,001.00M | 1,135.00M | 1,360.00M | 1,333.00M | 1,056.00M | 1,273.00M | 1,446.00M | 1,495.00M | 1,247.00M | 1,401.00M | 1,533.00M | 1,501.00M | 1,153.00M | 1,390.00M | ||||
| Gross Profit | 325.00M | 371.00M | 327.00M | 421.00M | 501.00M | 500.00M | 373.00M | 439.00M | 501.00M | 494.00M | 384.00M | 468.00M | 518.00M | 543.00M | 451.00M | 510.00M | 560.00M | 561.00M | 428.00M | 520.00M | ||||
| Operating items | ||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 5.00M | 6.00M | 5.00M | 6.00M | 5.00M | 6.00M | 6.00M | 6.00M | 7.00M | 7.00M | 7.00M | 8.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 10.00M | 9.00M | 10.00M | ||||
| Selling, General & AdministrativeSG&A | 192.00M | 188.00M | 183.00M | 206.00M | 230.00M | 231.00M | 213.00M | 223.00M | 238.00M | 240.00M | 230.00M | 257.00M | 268.00M | 274.00M | 279.00M | 293.00M | 302.00M | 295.00M | 264.00M | 299.00M | ||||
| Other Operating ExpensesOther Opex | 28.00M | 30.00M | 30.00M | 29.00M | 29.00M | 29.00M | 30.00M | 29.00M | 30.00M | 30.00M | 31.00M | 35.00M | 37.00M | 37.00M | 39.00M | 37.00M | 36.00M | 36.00M | 37.00M | 34.00M | ||||
| Operating ExpensesOpex | 225.00M | 224.00M | 218.00M | 241.00M | 264.00M | 266.00M | 249.00M | 258.00M | 275.00M | 277.00M | 268.00M | 300.00M | 314.00M | 320.00M | 327.00M | 339.00M | 347.00M | 341.00M | 310.00M | 343.00M | ||||
| Operating IncomeOp. Inc | 100.00M | 147.00M | 109.00M | 180.00M | 237.00M | 234.00M | 124.00M | 181.00M | 226.00M | 217.00M | 116.00M | 168.00M | 204.00M | 223.00M | 124.00M | 171.00M | 213.00M | 220.00M | 118.00M | 177.00M | ||||
| EBIT | 100.00M | 147.00M | 109.00M | 180.00M | 237.00M | 234.00M | 124.00M | 181.00M | 226.00M | 217.00M | 116.00M | 168.00M | 204.00M | 223.00M | 124.00M | 171.00M | 213.00M | 220.00M | 118.00M | 177.00M | ||||
| Non-operating items | ||||||||||||||||||||||||
| Non Operating Interest Expenses | 37.00M | 12.00M | 13.00M | 13.00M | 17.00M | 16.00M | 20.00M | 17.00M | 22.00M | 20.00M | 22.00M | 34.00M | 36.00M | 36.00M | 36.00M | 30.00M | 31.00M | 30.00M | 29.00M | 27.00M | ||||
| Other Non Operating IncomeOther Non Op Inc. | 4.00M | 37.00M | -9.00M | -8.00M | 8.00M | 18.00M | -33.00M | -21.00M | -8.00M | |||||||||||||||
| Net income details | ||||||||||||||||||||||||
| EBT | 13.00M | 134.00M | 119.00M | 167.00M | 220.00M | 218.00M | 104.00M | 164.00M | 204.00M | 197.00M | 94.00M | 134.00M | 168.00M | 187.00M | 88.00M | 141.00M | 182.00M | 190.00M | 94.00M | 150.00M | ||||
| Tax ProvisionsTaxes | 3.00M | 25.00M | 27.00M | 30.00M | 38.00M | 40.00M | 20.00M | 31.00M | 40.00M | 39.00M | 18.00M | 33.00M | 42.00M | 47.00M | 21.00M | 36.00M | 41.00M | 47.00M | 21.00M | 37.00M | ||||
| Profit After TaxPAT | -37.00M | 497.00M | 581.00M | 137.00M | 182.00M | 178.00M | 84.00M | 133.00M | 164.00M | 158.00M | 76.00M | 101.00M | 126.00M | 140.00M | 67.00M | 105.00M | 141.00M | 143.00M | 73.00M | 113.00M | ||||
| Income from Non-Controlling InterestsInc. Minority | -17.00M | 185.00M | 31.00M | 51.00M | 67.00M | 67.00M | 30.00M | 47.00M | 54.00M | 46.00M | 13.00M | 6.00M | 7.00M | 7.00M | 3.00M | 5.00M | 7.00M | 6.00M | 3.00M | 5.00M | ||||
| Income from Continuing OperationsIncome (Continuing) | 10.00M | 109.00M | 92.00M | 137.00M | 182.00M | 178.00M | 84.00M | 133.00M | 164.00M | 158.00M | 76.00M | 101.00M | 126.00M | 140.00M | 67.00M | 105.00M | 141.00M | 143.00M | 73.00M | 113.00M | ||||
| Consolidated Net IncomeConsol Net Inc. | 10.00M | 109.00M | 92.00M | 137.00M | 182.00M | 178.00M | 84.00M | 133.00M | 164.00M | 158.00M | 76.00M | 101.00M | 126.00M | 140.00M | 67.00M | 105.00M | 141.00M | 143.00M | 73.00M | 113.00M | ||||
| Income towards Parent CompanyParent Net Inc | 10.00M | 109.00M | 92.00M | 137.00M | 182.00M | 178.00M | 84.00M | 133.00M | 164.00M | 158.00M | 76.00M | 101.00M | 126.00M | 140.00M | 67.00M | 105.00M | 141.00M | 143.00M | 73.00M | 113.00M | ||||
| Net Income towards Common StockholdersNet Income | 10.00M | 109.00M | 92.00M | 137.00M | 182.00M | 178.00M | 84.00M | 133.00M | 164.00M | 158.00M | 76.00M | 101.00M | 126.00M | 140.00M | 67.00M | 105.00M | 141.00M | 143.00M | 73.00M | 113.00M | ||||
| Additional items | ||||||||||||||||||||||||
| EPS (Basic) | 0.07 | 0.69 | 0.58 | 0.82 | 1.08 | 1.05 | 0.50 | 0.78 | 0.98 | 0.92 | 0.44 | 0.53 | 0.65 | 0.73 | 0.35 | 0.55 | 0.74 | 0.75 | 0.38 | 0.60 | ||||
| EPS (Diluted) | 0.07 | 0.45 | 0.38 | 0.56 | 0.74 | 0.72 | 0.34 | 0.55 | 0.72 | 0.70 | 0.33 | 0.50 | 0.62 | 0.70 | 0.33 | 0.53 | 0.71 | 0.72 | 0.37 | 0.58 | ||||
| Shares Outstanding | 138.98M | 158.99M | 159.19M | 167.54M | 167.88M | 170.03M | 169.48M | 171.60M | 167.31M | 171.00M | 172.84M | 192.19M | 192.80M | 191.54M | 191.62M | 189.80M | 189.90M | 190.21M | 189.72M | 188.38M | ||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 138.98M | 244.58M | 244.45M | 246.15M | 246.18M | 246.26M | 246.22M | 243.72M | 228.98M | 224.69M | 227.82M | 202.62M | 202.67M | 201.17M | 201.44M | 198.70M | 198.30M | 197.91M | 197.86M | 195.68M | ||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 240.69M | 245.92M | 245.92M | 245.89M | 245.89M | 245.90M | 245.99M | 231.09M | 226.23M | 221.23M | 191.66M | 192.63M | 192.64M | 190.19M | 189.82M | 189.45M | 190.49M | 189.74M | 188.77M | 187.87M | ||||
| EBITDA | 105.00M | 153.00M | 114.00M | 186.00M | 242.00M | 240.00M | 130.00M | 187.00M | 233.00M | 224.00M | 123.00M | 176.00M | 213.00M | 232.00M | 133.00M | 180.00M | 222.00M | 230.00M | 127.00M | 187.00M | ||||
| Interest ExpensesInt Expense | 37.00M | 12.00M | 13.00M | 13.00M | 17.00M | 16.00M | 20.00M | 17.00M | 22.00M | 20.00M | 22.00M | 34.00M | 36.00M | 36.00M | 36.00M | 30.00M | 31.00M | 30.00M | 29.00M | 27.00M | ||||
| Tax Rate | 23.08% | 18.66% | 22.69% | 17.96% | 17.27% | 18.35% | 19.23% | 18.90% | 19.61% | 19.80% | 19.15% | 24.63% | 25.00% | 25.13% | 23.86% | 25.53% | 22.53% | 24.74% | 22.34% | 24.67% |