|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,122.54M | 2,432.80M | 2,481.90M | 3,471.30M | 2,572.64M | 3,215.64M | 3,029.74M | 3,795.60M | 2,629.30M | 2,791.48M | 2,694.23M | 3,332.60M | 2,533.52M | 3,063.22M | 2,971.50M | 4,118.40M | 2,838.07M | 3,220.60M | 3,370.24M | 4,504.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 45.24M | -115.66M | 236.95M | 70.41M | 111.29M | -375.44M | -76.06M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,670.93M | 1,949.46M | 2,009.10M | 2,808.26M | 2,117.07M | 2,658.35M | 2,507.50M | 3,046.07M | 2,068.68M | 2,260.93M | 2,135.69M | 2,486.60M | 1,931.02M | 2,450.82M | 2,623.65M | 3,191.96M | 2,175.02M | 2,531.94M | 2,659.73M | 3,428.22M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,670.93M | 1,949.46M | 2,009.10M | 2,808.26M | 2,117.07M | 2,658.35M | 2,507.50M | 3,046.07M | 2,068.68M | 2,260.93M | 2,135.69M | 2,486.60M | 1,931.02M | 2,450.82M | 2,623.65M | 3,191.96M | 2,175.02M | 2,531.94M | 2,659.73M | 3,428.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 451.60M | 483.30M | 472.80M | 663.10M | 455.60M | 557.30M | 522.25M | 749.57M | 560.70M | 530.55M | 558.55M | 846.00M | 602.50M | 612.40M | 347.81M | 926.40M | 663.05M | 688.70M | 710.50M | 1,076.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 451.60M | 483.30M | 472.80M | 663.10M | 455.60M | 557.30M | 522.25M | 749.57M | 560.70M | 530.55M | 558.55M | 846.00M | 602.50M | 612.40M | 347.81M | 926.40M | 663.05M | 688.70M | 710.50M | 1,076.15M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.60M | 43.77M | 36.70M | 71.60M | 93.86M | 89.80M | 90.85M | 88.98M | 94.88M | 79.12M | 85.07M | 91.03M | 115.28M | 112.60M | 91.63M | 92.30M | 95.40M | 85.80M | 105.36M | 101.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.79M | 379.14M | 358.34M | 581.37M | 389.34M | 468.95M | 426.31M | 644.01M | 47.22M | 387.39M | -1353.63M | 686.25M | 446.47M | -39.64M | 150.75M | 717.89M | 465.22M | 172.45M | 484.65M | 812.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.39M | 94.09M | 49.76M | 136.04M | 95.60M | 117.66M | 104.30M | 150.97M | 29.92M | 45.85M | -67.06M | 162.53M | 109.25M | 76.54M | 140.00M | 165.20M | 110.61M | -197.00M | 61.44M | 203.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.40M | 285.05M | 308.58M | 445.33M | 293.74M | 351.29M | 322.04M | 493.04M | 134.74M | 341.54M | -1286.61M | 523.73M | 337.22M | -116.20M | 74.40M | 552.70M | 354.61M | 369.43M | 423.19M | 608.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.88M | 1.86M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.90M | 1.88M | 1.90M | 1.88M | 1.90M | 1.88M | 1.86M | 1.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.40M | 285.05M | 308.58M | 445.33M | 293.74M | 351.29M | 322.01M | 493.04M | 17.30M | 341.54M | -1286.57M | 523.73M | 337.22M | -116.18M | 10.76M | 552.69M | 354.61M | 369.45M | 423.21M | 608.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.40M | 285.05M | 308.58M | 445.33M | 293.74M | 351.29M | 322.01M | 493.04M | 17.30M | 341.54M | -1286.57M | 523.73M | 337.22M | -116.18M | 10.76M | 552.69M | 354.61M | 369.45M | 423.21M | 608.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.40M | 285.05M | 308.58M | 445.33M | 293.74M | 351.29M | 322.01M | 493.04M | 17.30M | 341.54M | -1286.57M | 523.73M | 337.22M | -116.18M | 10.76M | 552.69M | 354.61M | 369.45M | 423.21M | 608.75M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.50M | 283.17M | 306.73M | 443.45M | 291.90M | 349.41M | 320.16M | 491.16M | 15.42M | 339.66M | -1288.44M | 521.80M | 335.34M | -118.06M | 72.52M | 550.79M | 352.73M | 367.50M | 421.31M | 606.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77 | 0.82 | 0.89 | 1.28 | 0.84 | 1.01 | 0.92 | 1.41 | 0.04 | 0.97 | -3.69 | 1.49 | 0.95 | -0.33 | 0.20 | 1.50 | 0.96 | 0.99 | 1.14 | 1.61 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77 | 0.82 | 0.89 | 1.28 | 0.84 | 1.00 | 0.92 | 1.40 | 0.04 | 0.97 | -3.68 | 1.49 | 0.95 | -0.33 | 0.20 | 1.50 | 0.96 | 0.99 | 1.13 | 1.61 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.84M | 344.02M | 343.97M | 345.16M | 345.89M | 347.30M | 346.78M | 349.22M | 349.46M | 349.70M | 349.58M | 350.72M | 353.21M | 359.52M | 357.48M | 367.32M | 368.66M | 371.91M | 370.85M | 376.03M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.44M | 344.67M | 344.63M | 345.66M | 346.30M | 347.76M | 347.25M | 349.61M | 349.73M | 349.85M | 349.84M | 351.00M | 353.42M | 359.82M | 357.78M | 367.68M | 368.92M | 372.26M | 371.26M | 376.58M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.82M | 357.82M | 357.82M | 357.82M | 359.21M | 359.98M | 359.98M | 359.98M | 359.98M | 359.98M | 359.98M | 361.28M | 364.19M | 373.28M | 375.72M | 375.72M | 379.10M | 382.85M | 382.85M | 382.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 451.60M | 483.30M | 472.80M | 663.10M | 455.60M | 557.30M | 522.25M | 749.57M | 560.70M | 530.55M | 558.55M | 846.00M | 602.50M | 612.40M | 347.81M | 926.40M | 663.05M | 688.70M | 710.50M | 1,076.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.20M | 431.16M | 137.50M | 153.25M | 160.10M | 491.51M | 186.76M | 194.54M | 207.31M | 624.10M | 231.30M | 250.75M | 522.10M | 300.60M | 288.70M | 300.85M | 293.20M | 318.10M | 331.19M | 365.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.49% | 24.82% | 13.89% | 23.40% | 24.55% | 25.09% | 24.46% | 23.44% | 63.36% | 11.84% | 4.95% | 23.68% | 24.47% | -193.08% | 92.87% | 23.01% | 23.78% | -114.24% | 12.68% | 25.04% |