|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3,598.00M | 3,591.00M | 3,753.00M | 3,708.00M | 4,344.00M | 4,513.00M | 4,542.00M | 4,313.00M | 4,057.00M | 3,987.00M | 4,471.00M | 4,249.00M | 4,329.00M | 4,110.00M | 4,358.00M | 4,403.00M | 4,165.00M | 4,464.00M | 4,379.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 451.00M | 425.00M | 435.00M | 426.00M | 513.00M | 550.00M | 517.00M | 511.00M | 480.00M | 466.00M | 486.00M | 494.00M | 501.00M | 467.00M | 469.00M | 494.00M | 451.00M | 433.00M | 434.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3,147.00M | 3,166.00M | 3,318.00M | 3,282.00M | 3,831.00M | 3,963.00M | 4,025.00M | 3,802.00M | 3,577.00M | 3,521.00M | 3,985.00M | 3,755.00M | 3,828.00M | 3,643.00M | 3,889.00M | 3,909.00M | 3,714.00M | 4,031.00M | 3,945.00M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.00M | 41.00M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -137.00M | | 886.00M | 2,064.00M | 2,386.00M | 2,488.00M | 2,509.00M | 2,546.00M | 2,561.00M | 2,374.00M | 2,381.00M | 2,556.00M | 2,604.00M | 78.00M | | 2,632.00M | 2,675.00M | 2,456.00M | 2,625.00M | 2,718.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2,208.00M | 2,216.00M | 2,250.00M | 2,187.00M | 2,481.00M | 2,575.00M | 2,581.00M | 2,630.00M | 2,651.00M | 2,457.00M | 2,470.00M | 2,653.00M | 2,703.00M | 2,771.00M | 2,595.00M | 2,730.00M | 2,793.00M | 2,559.00M | 2,731.00M | 2,830.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 931.00M | 916.00M | 1,131.00M | 801.00M | 1,256.00M | 1,382.00M | 1,395.00M | 1,151.00M | 1,120.00M | 1,051.00M | 1,332.00M | 1,052.00M | 1,057.00M | 1,048.00M | 1,159.00M | 1,116.00M | 1,155.00M | 1,300.00M | 1,115.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,164.00M | 931.00M | 916.00M | 1,131.00M | 801.00M | 1,256.00M | 1,382.00M | 1,395.00M | 1,151.00M | 1,120.00M | 1,051.00M | 1,332.00M | 1,052.00M | 1,057.00M | 1,048.00M | 1,159.00M | 1,116.00M | 1,155.00M | 1,300.00M | 1,115.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | | | 2.00M | 32.00M | 10.00M | | 25.00M | 3.00M | | 73.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,294.00M | 1,373.00M | 2,101.00M | 1,574.00M | 1,212.00M | 1,755.00M | 1,915.00M | 1,881.00M | 1,617.00M | 1,548.00M | 1,451.00M | 1,872.00M | 1,451.00M | 1,484.00M | 1,409.00M | 1,508.00M | 1,527.00M | 1,507.00M | 1,669.00M | 1,521.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -318.00M | -337.00M | -415.00M | -373.00M | -294.00M | -430.00M | -460.00M | -461.00M | -397.00M | -381.00M | -343.00M | 258.00M | -348.00M | -370.00M | -324.00M | -362.00M | -366.00M | -368.00M | -421.00M | -375.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,612.00M | 1,036.00M | 1,686.00M | 1,201.00M | 918.00M | 1,325.00M | 1,455.00M | 1,420.00M | 1,220.00M | 1,167.00M | 1,108.00M | 2,130.00M | 1,103.00M | 1,114.00M | 1,085.00M | 1,146.00M | 1,161.00M | 1,139.00M | 1,248.00M | 1,146.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,612.00M | 1,710.00M | 2,516.00M | 1,947.00M | 1,506.00M | 2,185.00M | 2,375.00M | 2,342.00M | 2,014.00M | 1,929.00M | 1,794.00M | 1,614.00M | 1,799.00M | 1,854.00M | 1,733.00M | 1,870.00M | 1,893.00M | 1,875.00M | 2,090.00M | 1,896.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,612.00M | 1,710.00M | 2,516.00M | 1,947.00M | 1,506.00M | 2,185.00M | 2,375.00M | 2,342.00M | 2,014.00M | 1,929.00M | 1,794.00M | 1,614.00M | 1,799.00M | 1,854.00M | 1,733.00M | 1,870.00M | 1,893.00M | 1,875.00M | 2,090.00M | 1,896.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,612.00M | 1,710.00M | 2,516.00M | 1,947.00M | 1,506.00M | 2,185.00M | 2,375.00M | 2,342.00M | 2,014.00M | 1,929.00M | 1,794.00M | 1,614.00M | 1,799.00M | 1,854.00M | 1,733.00M | 1,870.00M | 1,893.00M | 1,875.00M | 2,090.00M | 1,896.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,612.00M | 1,710.00M | 2,516.00M | 1,947.00M | 1,506.00M | 2,185.00M | 2,375.00M | 2,342.00M | 2,014.00M | 1,929.00M | 1,794.00M | 1,614.00M | 1,799.00M | 1,854.00M | 1,733.00M | 1,870.00M | 1,161.00M | 1,875.00M | 2,090.00M | 1,102.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.27 | 2.41 | 3.55 | 2.75 | 2.16 | 3.15 | 3.44 | 3.41 | 3.01 | 2.90 | 2.71 | 2.45 | 2.81 | 2.91 | 2.73 | 2.95 | 1.85 | 3.00 | 3.35 | 1.80 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.26 | 2.40 | 3.54 | 2.74 | 2.15 | 3.14 | 3.43 | 3.40 | 3.01 | 2.89 | 2.71 | 2.45 | 2.80 | 2.90 | 2.72 | 2.95 | 1.85 | 2.99 | 3.35 | 1.80 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 711.00M | 710.00M | 709.50M | 708.50M | 698.40M | 694.20M | 690.20M | 686.40M | 668.30M | 665.00M | 661.40M | 657.70M | 640.70M | 637.80M | 635.10M | 633.50M | 627.80M | 625.70M | 623.10M | 611.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 712.80M | 711.70M | 711.30M | 710.30M | 700.20M | 696.00M | 692.10M | 688.30M | 669.90M | 666.50M | 662.90M | 659.10M | 641.90M | 639.00M | 636.20M | 634.50M | 628.30M | 626.20M | 623.70M | 611.90M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 711.00M | 710.00M | 709.50M | 701.96M | 698.40M | 694.20M | 690.20M | 672.42M | 668.30M | 665.00M | 661.40M | 643.83M | 640.70M | 637.80M | 635.10M | 628.83M | 627.80M | 625.70M | 614.43M | 611.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,164.00M | 931.00M | 916.00M | 1,131.00M | 801.00M | 1,256.00M | 1,382.00M | 1,395.00M | 1,151.00M | 1,120.00M | 1,051.00M | 1,332.00M | 1,052.00M | 1,057.00M | 1,048.00M | 1,159.00M | 1,116.00M | 1,155.00M | 1,300.00M | 1,115.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -130.00M | -158.00M | -197.00M | -125.00M | -126.00M | -128.00M | -141.00M | -153.00M | -165.00M | -173.00M | -185.00M | -199.00M | -210.00M | -220.00M | -230.00M | -231.00M | -233.00M | -227.00M | -234.00M | -234.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -24.57% | -24.54% | -19.75% | -23.70% | -24.26% | -24.50% | -24.02% | -24.51% | -24.55% | -24.61% | -23.64% | 13.78% | -23.98% | -24.93% | -23.00% | -24.01% | -23.97% | -24.42% | -25.22% | -24.65% |