|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3,598.00M | 3,591.00M | 3,753.00M | 3,708.00M | 4,344.00M | 4,513.00M | 4,542.00M | 4,313.00M | 4,057.00M | 3,987.00M | 4,471.00M | 4,249.00M | 4,329.00M | 4,110.00M | 4,358.00M | 4,403.00M | 4,272.00M | 4,165.00M | 4,464.00M | 4,379.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,133.00M | -886.00M | 2,105.00M | 2,386.00M | 2,488.00M | 2,509.00M | 2,546.00M | 2,561.00M | 2,374.00M | 2,381.00M | 2,556.00M | 2,604.00M | 2,669.00M | 2,502.00M | 2,632.00M | 2,675.00M | 2,529.00M | 2,456.00M | 2,625.00M | 2,718.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,216.00M | 2,250.00M | 2,187.00M | 2,481.00M | 2,575.00M | 2,581.00M | 2,630.00M | 2,651.00M | 2,457.00M | 2,470.00M | 2,653.00M | 2,703.00M | 2,771.00M | 2,595.00M | 2,730.00M | 2,793.00M | 2,634.00M | 2,559.00M | 2,731.00M | 2,830.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,382.00M | 1,341.00M | 1,566.00M | 1,227.00M | 1,769.00M | 1,932.00M | 1,912.00M | 1,662.00M | 1,600.00M | 1,517.00M | 1,818.00M | 1,546.00M | 1,558.00M | 1,515.00M | 1,628.00M | 1,610.00M | 1,638.00M | 1,606.00M | 1,733.00M | 1,549.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,382.00M | 1,341.00M | 1,566.00M | 1,227.00M | 1,769.00M | 1,932.00M | 1,912.00M | 1,662.00M | 1,600.00M | 1,517.00M | 1,818.00M | 1,546.00M | 1,558.00M | 1,515.00M | 1,628.00M | 1,610.00M | 1,638.00M | 1,606.00M | 1,733.00M | 1,549.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 51.00M | | | -14.00M | -10.00M | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,373.00M | 2,101.00M | 1,574.00M | 1,212.00M | 1,755.00M | 1,915.00M | 1,881.00M | 1,617.00M | 1,548.00M | 1,451.00M | 1,872.00M | 1,451.00M | 1,484.00M | 1,409.00M | 1,508.00M | 1,527.00M | 1,561.00M | 1,507.00M | 1,669.00M | 1,521.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -337.00M | -415.00M | -373.00M | -294.00M | -430.00M | -460.00M | -461.00M | -397.00M | -381.00M | -343.00M | 258.00M | -348.00M | -370.00M | -324.00M | -362.00M | -366.00M | -389.00M | -368.00M | -421.00M | -375.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,036.00M | 1,686.00M | 1,201.00M | 918.00M | 1,325.00M | 1,455.00M | 1,420.00M | 1,220.00M | 1,167.00M | 1,108.00M | 2,130.00M | 1,103.00M | 1,114.00M | 1,085.00M | 1,146.00M | 1,161.00M | 1,172.00M | 1,139.00M | 1,248.00M | 1,146.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,710.00M | 2,516.00M | 1,947.00M | 1,506.00M | 2,185.00M | 2,375.00M | 2,342.00M | 2,014.00M | 1,929.00M | 1,794.00M | 1,614.00M | 1,799.00M | 1,854.00M | 1,733.00M | 1,870.00M | 1,893.00M | 1,950.00M | 1,875.00M | 2,090.00M | 1,896.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,710.00M | 2,516.00M | 1,947.00M | 1,506.00M | 2,185.00M | 2,375.00M | 2,342.00M | 2,014.00M | 1,929.00M | 1,794.00M | 1,614.00M | 1,799.00M | 1,854.00M | 1,733.00M | 1,870.00M | 1,893.00M | 1,950.00M | 1,875.00M | 2,090.00M | 1,896.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,710.00M | 2,516.00M | 1,947.00M | 1,506.00M | 2,185.00M | 2,375.00M | 2,342.00M | 2,014.00M | 1,929.00M | 1,794.00M | 1,614.00M | 1,799.00M | 1,854.00M | 1,733.00M | 1,870.00M | 1,893.00M | 1,950.00M | 1,875.00M | 2,090.00M | 1,896.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,710.00M | 2,516.00M | 1,947.00M | 1,506.00M | 2,185.00M | 2,375.00M | 2,342.00M | 2,014.00M | 1,929.00M | 1,794.00M | 1,614.00M | 1,799.00M | 1,854.00M | 1,733.00M | 1,870.00M | 1,161.00M | 1,950.00M | 1,875.00M | 2,090.00M | 1,102.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41 | 3.55 | 0.28M | 1.15M | 0.68M | 0.44M | 0.31M | | | | 0.19M | | | | 0.27M | | | | 0.28M | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40 | 3.54 | 0.28M | 1.15M | 0.68M | 0.44M | 0.31M | | 0.18M | 0.08M | 0.19M | 0.36M | | 0.33M | 0.27M | | | | 0.19M | 0.37M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 710.00M | 709.50M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | | | | 0.01M | | | | 0.01M | | | | 0.01M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 711.70M | 711.30M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | | 0.01M | 0.02M | 0.01M | 0.01M | | 0.01M | 0.01M | | | | 0.01M | 0.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,382.00M | 1,341.00M | 1,566.00M | 1,227.00M | 1,769.00M | 1,932.00M | 1,912.00M | 1,662.00M | 1,600.00M | 1,517.00M | 1,818.00M | 1,546.00M | 1,558.00M | 1,515.00M | 1,628.00M | 1,610.00M | 1,638.00M | 1,606.00M | 1,733.00M | 1,549.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -158.00M | -197.00M | -125.00M | -126.00M | -128.00M | -141.00M | -153.00M | -165.00M | -173.00M | -185.00M | -199.00M | -210.00M | -220.00M | -230.00M | -231.00M | -233.00M | -219.00M | -227.00M | -234.00M | -234.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -24.54% | -19.75% | -23.70% | -24.26% | -24.50% | -24.02% | -24.51% | -24.55% | -24.61% | -23.64% | 13.78% | -23.98% | -24.93% | -23.00% | -24.01% | -23.97% | -24.92% | -24.42% | -25.22% | -24.65% |