|
Cash & Equivalents (Quarter)
|
3.66M | 2.22M | 0.13M | 3.37M | 5.25M | 3.85M | 5.43M | 9.29M | 8.31M | 7.68M | 6.57M | 5.78M | 4.47M | 3.50M | 3.92M | 9.26M | 11.42M |
|
Short-term Investments (Quarter)
|
0.02M | | 0.02M | 0.01M | 0.01M | 0.09M | 0.09M | 0.04M | 0.04M | 0.01M | 0.29M | 0.13M | 0.18M | 0.00M | 1.66M | 1.09M | 2.18M |
|
Cash & Current Investments (Quarter)
|
3.67M | 2.22M | 0.15M | 3.35M | | 3.93M | 5.51M | 9.33M | 8.35M | 7.69M | 6.86M | 5.92M | 4.65M | 3.50M | 5.59M | 10.35M | 13.59M |
|
Receivables - Net (Quarter)
|
0.13M | | 0.05M | 0.22M | 0.11M | 0.11M | 0.10M | 0.07M | 0.07M | 0.08M | 0.05M | 0.07M | 0.04M | 0.04M | 0.04M | 0.12M | 0.15M |
|
Receivables - Other (Quarter)
|
| | 0.05M | 0.12M | -0.10M | | 0.29M | 0.09M | 0.11M | 0.11M | 0.13M | 0.14M | 0.14M | 0.17M | 0.29M | 0.32M | 0.41M |
|
Receivables (Quarter)
|
0.13M | | 0.34M | 0.03M | 0.46M | 0.11M | 0.39M | 0.15M | 0.17M | 0.19M | 0.18M | 0.21M | 0.18M | 0.21M | 0.32M | 0.44M | 0.55M |
|
Prepaid Assets (Quarter)
|
0.13M | | 0.01M | 0.69M | 0.26M | 0.15M | 0.04M | 0.32M | 0.21M | 0.12M | 0.04M | 0.29M | 0.19M | 0.11M | 0.04M | 0.24M | 0.18M |
|
Current Assets (Quarter)
|
3.91M | | 0.45M | 4.43M | 5.84M | 4.36M | 5.79M | 9.84M | 8.69M | 7.99M | 7.09M | 6.41M | 5.02M | 3.82M | 5.95M | 11.02M | 14.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.19M | | 0.40M | 0.17M | 0.15M | 0.13M | 0.16M | 0.25M | 0.15M | 0.18M | 0.17M | 0.17M | 0.16M | 0.15M | 0.14M | 0.12M | 0.20M |
|
Long-Term Investments (Quarter)
|
0.12M | | 0.49M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
0.16M | | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M |
|
Goodwill & Intangibles (Quarter)
|
0.16M | | 0.13M | 0.13M | | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M |
|
Long-Term Deferred Tax (Quarter)
|
0.80M | | 0.20M | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.04M | | 0.04M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
0.19M | | 0.40M | 0.17M | 0.15M | 0.13M | 0.16M | 0.25M | 0.15M | 0.18M | 0.17M | 0.17M | 0.16M | 0.15M | 0.14M | 0.12M | 0.20M |
|
Assets (Quarter)
|
4.10M | | 0.85M | 4.61M | 6.00M | 4.49M | 5.95M | 10.10M | 8.85M | 8.17M | 7.26M | 6.58M | 5.18M | 3.97M | 6.08M | 11.14M | 14.52M |
|
Accounts Payables (Quarter)
|
0.28M | | 1.05M | 0.67M | 0.81M | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | 0.30M | 0.06M | 0.09M | 0.13M | 0.14M | 0.09M | 0.11M | 0.11M | 0.13M | 0.14M | 0.14M | 0.17M | 0.29M | 0.32M | 0.41M |
|
Payables (Quarter)
|
0.28M | | 1.35M | 0.73M | | 0.13M | 0.14M | 0.09M | 0.11M | 0.11M | 0.13M | 0.14M | 0.14M | 0.17M | 0.29M | 0.32M | 0.41M |
|
Accumulated Expenses (Quarter)
|
0.28M | | 1.44M | 0.67M | 0.81M | 0.31M | 0.62M | 0.61M | 0.42M | 0.28M | 0.53M | 0.65M | 0.48M | 0.65M | 0.68M | 0.91M | 0.71M |
|
Short term Debt (Quarter)
|
0.01M | | 0.21M | 0.11M | 0.05M | 0.04M | 0.04M | 0.15M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.23M | 0.10M |
|
Current Leases (Quarter)
|
| | 0.04M | 0.02M | 0.00M | | | 0.06M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 4.97M | 5.03M | 4.20M | 4.67M | 4.13M | 3.72M | 2.88M | 2.90M | 4.89M | 2.91M | 2.99M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 1.76M | | |
|
Operating Leases (Quarter)
|
| | 0.03M | 0.02M | 0.00M | | | 0.03M | | 0.03M | 0.02M | 0.01M | 0.04M | 0.03M | | | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
0.28M | | 1.44M | 0.67M | 1.80M | 1.31M | 4.31M | | 3.73M | 4.31M | 3.52M | 2.98M | 2.32M | 2.18M | 2.37M | 1.76M | 2.14M |
|
Total Non-Current Liabilities (Quarter)
|
0.01M | | 0.55M | 0.13M | 0.86M | 0.35M | 4.97M | 0.03M | 0.47M | 0.03M | 0.02M | 0.01M | 0.56M | 0.73M | 2.52M | 1.15M | 0.04M |
|
Total Liabilities (Quarter)
|
0.28M | | 1.99M | 0.79M | 2.65M | 1.66M | 4.97M | 5.06M | 4.20M | 4.70M | 4.15M | 3.73M | 2.88M | 2.90M | 4.89M | 2.91M | 3.03M |
|
Total Debt (Quarter)
|
0.01M | | 0.21M | 0.11M | | 0.04M | 0.04M | 0.15M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.23M | 0.10M |
|
Common Equity (Quarter)
|
3.82M | 2.42M | -1.14M | 3.84M | 3.27M | 2.78M | 0.98M | 5.04M | 4.65M | 3.47M | 3.11M | 2.85M | 2.30M | 1.07M | 1.19M | 8.24M | 11.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
4.10M | | 0.85M | 4.61M | | 4.49M | 5.95M | 10.10M | 8.85M | 8.17M | 7.26M | 6.58M | 5.18M | 3.97M | 6.08M | 11.14M | 14.52M |
|
Retained Earnings (Quarter)
|
-3.53M | | -10.43M | -12.09M | -14.12M | -14.70M | -18.77M | -20.14M | -21.04M | -23.14M | -24.02M | -25.09M | -25.88M | -27.19M | -27.88M | -31.73M | -33.78M |