|
Net Income (Quarter)
|
-14.62M | 15.27M | -56.58M | 55.93M | -11.72M | -9.74M | 45.68M | 1.47M | 109.52M |
|
Share-based Compensation (Quarter)
|
| | 119.42M | -201.23M | | | 17.37M | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | -4.67M | 9.66M | -1.06M | | |
|
Cash from Operations (Quarter)
|
| | -29.60M | 38.54M | | | 31.90M | | |
|
Amortization of Deferred Charges (Quarter)
|
| | 0.29M | -0.96M | | | 0.36M | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | 9.61M | -27.59M | | | 9.33M | | |
|
Change in Receivables (Quarter)
|
| | -11.29M | 24.01M | | | 8.99M | | |
|
Change in Inventory (Quarter)
|
| | -6.11M | -0.48M | | | 2.10M | | |
|
Change in Account Payables (Quarter)
|
| | 2.41M | -0.92M | | | 1.95M | | |
|
Change in Accured Expenses (Quarter)
|
| | -2.39M | 4.89M | | | -2.90M | | |
|
Other Working Capital Changes (Quarter)
|
| | -2.77M | 3.02M | | | 2.39M | | |
|
Capital Expenditures (Quarter)
|
| | -33.03M | 94.60M | | | -26.19M | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | 0.10M | -1.20M | | | 0.07M | | |
|
Cash from Investing Activities (Quarter)
|
| | -4.95M | -16.99M | | | 29.29M | | |
|
Other financing activities (Quarter)
|
| | -0.18M | 2.52M | | | -75.09M | | |
|
Cash from Financing Activities (Quarter)
|
| | 9.06M | 0.35M | | | -7.81M | | |
|
Change in Cash (Quarter)
|
| | -25.49M | 21.90M | | | 53.38M | | |
|
Free Cash Flow (Quarter)
|
| | 3.43M | -56.06M | | | 58.09M | | |
|
Net Cash Flow (Quarter)
|
| | -25.49M | 21.90M | | | 53.38M | | |