|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,845.04M | 2,030.65M | 1,981.80M | 2,008.89M | 2,515.73M | 2,407.07M | 2,227.31M | 2,018.00M | 2,344.99M | 2,209.23M | 2,003.05M | 1,848.29M | 2,078.49M | 1,996.15M | 1,909.60M | 1,754.38M | 2,019.98M | 2,114.52M | 2,120.31M | 2,132.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,533.77M | 1,686.97M | 1,586.41M | 1,614.96M | 1,956.46M | 1,899.25M | 1,719.41M | 1,621.76M | 1,862.30M | 1,784.14M | 1,604.07M | 1,552.05M | 1,738.09M | 1,673.09M | 1,601.72M | 1,534.83M | 1,720.06M | 1,721.71M | 1,713.17M | 1,744.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.27M | 343.67M | 395.39M | 393.92M | 559.27M | 507.81M | 507.90M | 396.24M | 482.69M | 425.09M | 398.98M | 296.24M | 340.40M | 323.06M | 307.88M | 219.55M | 299.92M | 392.81M | 407.14M | 387.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.36M | 136.24M | 122.59M | 127.98M | 139.56M | 153.87M | 156.35M | 150.81M | 163.74M | 175.14M | 162.53M | 167.44M | 167.97M | 170.46M | 177.86M | 167.56M | 175.77M | 179.05M | 195.62M | 233.17M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | -0.58M | 1,597.44M | 273.10M | 2.02M | -0.68M | 1,732.46M | -0.32M | -0.79M | -1.15M | | | | -3.32M | -350.00M | -4.72M | -3.78M | 1,742.24M | -3.73M | -4.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,676.46M | 1,837.89M | 1,720.04M | 1,499.14M | 2,110.71M | 2,068.44M | 1,888.81M | 1,782.51M | 2,034.92M | 1,971.32M | 1,778.36M | 1,731.37M | 1,918.18M | 1,862.40M | 2,140.90M | 1,718.28M | 1,910.47M | 1,921.29M | 1,937.37M | 2,022.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1365.18M | -1494.22M | -1324.65M | -1105.22M | -1551.44M | -1560.63M | -1380.91M | -1386.27M | -1552.23M | -1546.23M | -1379.37M | -1435.13M | -1577.78M | -1539.34M | -1833.02M | -1498.73M | -1610.55M | -1528.48M | -1530.23M | -1634.37M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1365.18M | -1494.22M | -1324.65M | -1105.22M | -1551.44M | -1560.63M | -1380.91M | -1386.27M | -1552.23M | -1546.23M | -1379.37M | -1435.13M | -1577.78M | -1539.34M | -1833.02M | -1498.73M | -1610.55M | -1528.48M | -1530.23M | -1634.37M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.10M | -0.04M | 0.04M | | -0.03M | | -0.00M | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.58M | 192.76M | 261.76M | 509.75M | 405.02M | 338.62M | 338.50M | 235.49M | 310.07M | 237.91M | 224.69M | 116.92M | 160.31M | 133.75M | -231.30M | 36.10M | 109.51M | 193.23M | 182.94M | 109.74M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.17M | 40.44M | 28.87M | 126.43M | 92.59M | 49.99M | 76.72M | 55.64M | 76.10M | 53.74M | 48.42M | 31.07M | 40.87M | 29.82M | -55.58M | 10.63M | 26.39M | 41.45M | 5.65M | 16.71M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.41M | 152.31M | 232.89M | 383.31M | 312.43M | 3.20M | 261.77M | 179.85M | 233.97M | 184.17M | 176.27M | 85.85M | 119.44M | 103.93M | -175.72M | 25.47M | 83.13M | 151.78M | 177.28M | 93.03M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.41M | 152.31M | 232.89M | 383.31M | 312.43M | 288.63M | 261.77M | 179.85M | 233.97M | 184.17M | 176.27M | 85.85M | 119.44M | 103.93M | -175.72M | 25.47M | 83.13M | 151.78M | 177.28M | 93.03M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.43M | 288.63M | 261.77M | 179.85M | 233.97M | 184.17M | 176.27M | 85.85M | 119.44M | 103.93M | -175.72M | 25.47M | 83.13M | 151.78M | 177.28M | 93.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | | | | 312.43M | 288.63M | 261.77M | 179.85M | 233.97M | 184.17M | 176.27M | 85.85M | 119.44M | 103.93M | -175.72M | 25.47M | 83.13M | 151.78M | 177.28M | 93.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | | | | 312.43M | 288.63M | 261.77M | 179.85M | 233.97M | 184.17M | 176.27M | 85.85M | 119.44M | 103.93M | -175.72M | 25.47M | 83.13M | 151.78M | 177.28M | 93.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08 | 1.26 | 1.92 | 3.16 | 2.58 | 2.43 | 2.23 | 1.53 | 2.00 | 1.58 | 1.51 | 0.74 | 1.03 | 0.91 | -1.54 | 0.22 | 0.74 | 1.34 | 1.60 | 0.84 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07 | 1.24 | 1.90 | 3.12 | 2.54 | 2.40 | 2.20 | 1.51 | 1.98 | 1.56 | 1.49 | 0.73 | 1.02 | 0.89 | -1.54 | 0.22 | 0.73 | 1.33 | 1.58 | 0.83 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.24M | 120.34M | 121.13M | 121.29M | 121.25M | 120.65M | 117.27M | 117.22M | 117.19M | 117.08M | 116.77M | 116.58M | 115.53M | 115.84M | 114.05M | 113.81M | 112.70M | 112.99M | 111.07M | 110.96M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.19M | 121.98M | 122.80M | 122.75M | 122.80M | 122.37M | 118.93M | 118.99M | 118.75M | 118.61M | 118.35M | 117.52M | 116.66M | 117.15M | 114.05M | 113.81M | 113.56M | 114.09M | 112.25M | 112.15M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1365.18M | -1494.22M | -1324.65M | -1105.22M | -1551.44M | -1560.63M | -1380.91M | -1386.27M | -1552.23M | -1546.23M | -1379.37M | -1435.13M | -1577.78M | -1539.34M | -1833.02M | -1498.73M | -1610.55M | -1528.48M | -1530.23M | -1634.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 11.66M | 11.04M | 12.01M | 13.43M | 14.23M | 13.04M | 9.95M | 8.88M | 8.26M | 11.76M | 11.88M | 12.12M | 12.14M | 11.32M | 11.17M | 10.86M | 12.14M | 24.85M | 40.93M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.64% | 20.98% | 11.03% | 24.80% | 22.86% | 14.76% | 22.67% | 23.63% | 24.54% | 22.59% | 21.55% | 26.58% | 25.49% | 22.29% | 24.03% | 29.44% | 24.09% | 21.45% | 3.09% | 15.23% |