|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.05M | 21.98M | 37.12M | 37.20M | 31.03M | 26.17M | 27.82M | 42.55M | 45.52M | 52.52M | 79.34M | 111.80M | 108.82M | 73.19M | 162.31M | 181.71M | 198.64M | 223.65M | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 3.10M | 5.64M | 8.68M | 10.29M | 16.63M | 20.42M | 22.08M | 20.68M | 30.40M | 28.90M | 34.30M | 45.18M | 57.14M | 70.29M | 85.42M | 90.13M | 97.26M | 95.62M | 81.69M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.90M | 18.88M | 31.49M | 28.51M | 20.74M | 9.55M | 7.40M | 20.46M | 24.84M | 22.12M | 50.44M | 77.50M | 63.64M | 16.05M | 92.02M | 96.29M | 108.52M | 126.39M | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 4.90M | 6.47M | 10.44M | 14.32M | 15.90M | 18.83M | 20.83M | 21.27M | 57.69M | 29.33M | 31.67M | 7.26M | 51.27M | 65.12M | 77.93M | 93.86M | 107.22M | 105.37M | 115.27M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 2.78M | 1.82M | 2.77M | 2.12M | 3.71M | 3.72M | 4.33M | 5.06M | 7.71M | 5.00M | 6.82M | 8.23M | 10.13M | 10.05M | 11.74M | 16.57M | 14.27M | 15.44M | 16.11M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.09M | 0.33M | -0.77M | | 2.04M | 0.48M | -0.00M | | -1.93M | -1.20M | -1.65M | 3.34M | -3.19M | 0.79M | -3.81M | 29.33M | -2.53M | 0.22M | -42.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.03M | 18.23M | 21.81M | 34.40M | 46.34M | 66.83M | 56.70M | 60.03M | 61.11M | 121.61M | 45.27M | -25.32M | 353.19M | 154.87M | -47.67M | 319.74M | -47.52M | 222.82M | 497.73M | 482.09M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.07M | 7.42M | 15.31M | 2.03M | -16.61M | -40.66M | -30.49M | -18.17M | -14.12M | -69.35M | 27.31M | 138.33M | -249.08M | -68.94M | 256.01M | -138.02M | 275.50M | 85.46M | -410.13M | -388.23M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.07M | 7.42M | 15.31M | 2.03M | -16.61M | -40.66M | -30.49M | -18.17M | -14.12M | -69.35M | 27.31M | 138.33M | -249.08M | -68.94M | 256.01M | -138.02M | 275.50M | 85.46M | -410.13M | -388.23M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.07M | 0.03M | 0.05M | 0.05M | 0.05M | 0.07M | 0.05M | 0.05M | 0.31M | 0.59M | 2.68M | 2.64M | 2.65M | 1.48M | 2.01M | 0.35M | 0.28M | 2.19M | 3.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06M | -2.53M | 0.30M | -1.41M | -1.03M | 0.19M | -1.27M | 0.06M | 0.10M | 0.85M | -1.24M | -0.95M | 1.19M | 0.04M | 3.62M | -4.74M | -0.43M | 0.00M | 11.79M | -4.84M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.07M | 1.25M | 15.64M | 2.03M | -16.61M | -41.15M | -30.49M | -18.17M | -14.12M | -70.95M | 25.91M | 126.73M | -236.24M | -62.18M | 246.79M | -138.79M | 272.40M | 80.69M | -378.71M | -378.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 1.40M | 11.60M | -9.49M | -0.15M | 9.22M | 3.04M | 18.11M | 14.83M | 31.41M | 9.89M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.68M | -5.37M | 14.49M | -0.17M | -29.34M | -42.64M | -29.03M | -18.43M | -14.22M | -76.52M | 25.36M | 123.89M | -236.24M | -61.99M | 241.68M | -135.85M | 251.79M | -1.32M | -378.71M | -408.34M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.07M | 0.00M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.07M | 1.25M | 15.33M | 2.01M | -16.61M | -41.16M | -30.49M | -18.17M | -14.12M | -70.95M | 25.33M | 123.89M | -236.24M | -62.18M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.07M | 1.25M | 15.64M | 2.03M | -16.61M | -41.15M | -30.49M | -18.17M | -14.12M | -73.36M | 24.51M | 115.14M | -226.75M | -62.02M | 237.57M | -141.84M | 254.29M | 65.86M | -410.13M | -388.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.60M | -6.62M | -1.16M | -2.20M | -12.73M | -1.15M | 1.46M | -0.29M | -0.10M | -5.49M | | | | | 237.57M | -141.84M | 254.29M | 65.86M | -410.13M | -388.23M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.60M | -6.62M | -1.16M | -2.20M | -12.73M | -1.15M | 1.46M | -0.29M | -0.10M | -5.49M | | | | | 237.57M | -141.84M | 254.29M | 65.86M | -410.13M | -388.23M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | 0.32M | 0.02M | | 0.00M | | | | | 0.58M | 2.84M | | 0.00M | 5.14M | | 5.60M | 0.40M | | 30.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.60M | -6.62M | -1.47M | -2.22M | -12.73M | -1.15M | 1.46M | -0.29M | -0.10M | -5.49M | 25.33M | 123.89M | -236.24M | -62.18M | 241.65M | -138.79M | 251.79M | -1.32M | -378.71M | -408.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41 | 0.06 | 0.38 | 0.05 | -0.40 | -0.97 | -0.46 | -0.23 | -0.12 | -0.58 | 0.14 | 0.59 | -1.03 | -0.27 | 0.85 | -0.49 | 0.90 | -0.01 | -1.35 | -1.52 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41 | 0.06 | 0.38 | 0.05 | -0.40 | -0.97 | -0.46 | -0.23 | -0.12 | -0.58 | 0.14 | 0.58 | -1.03 | -0.27 | 0.83 | -0.49 | 0.78 | -0.01 | -1.35 | -1.52 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.36M | 29.44M | 40.28M | 41.34M | 43.70M | 42.61M | 66.40M | 73.45M | 87.25M | 102.71M | 178.81M | 193.96M | 228.64M | 216.86M | 284.55M | 282.72M | 281.00M | 282.18M | 281.47M | 267.83M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.01M | 29.44M | 40.49M | 41.40M | 41.28M | 42.61M | 66.40M | 80.47M | 87.64M | 102.71M | 180.78M | 212.10M | 228.64M | 216.86M | 291.89M | 308.34M | 314.15M | 317.76M | 281.47M | 274.73M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.49M | 12.32M | 21.78M | 12.47M | -2.29M | -24.76M | -11.66M | 2.66M | 7.15M | -11.66M | 56.64M | 170.00M | -241.82M | -17.67M | 321.13M | -60.09M | 369.36M | 192.68M | -304.76M | -272.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.10M | 0.05M | 0.01M | 0.31M | 0.70M | 0.89M | 0.80M | 0.69M | 0.60M | 0.55M | 0.53M | 0.48M | 0.90M | 1.56M | 1.27M | 3.45M | 5.05M | 3.70M | 2.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.41% | 5.40% | 9.15% | 4.02% | 0.25% | 3.73% | -2.19% | 6.65% | 18.38% | -8.30% | -2.61% |