|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.52M | 57.65M | 54.10M | 49.66M | 23.52M | 18.70M | 27.60M | 21.80M | 26.50M | 24.30M | 23.10M | 35.35M | 32.84M | 21.57M | 20.10M | 12.39M | 41.54M | 38.20M | 45.90M | 35.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.60M | 21.70M | 9.90M | 9.94M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.52M | 57.65M | 54.10M | 49.66M | 45.12M | 40.40M | 37.50M | 31.74M | 26.50M | 24.30M | 23.10M | 35.35M | 32.84M | 21.57M | 20.10M | 12.39M | 41.54M | 38.20M | 45.90M | 35.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 0.10M | 2.34M | 2.24M | 3.35M | 3.41M | 2.67M | 2.68M | 2.80M | 2.42M | 3.21M | 2.51M | 3.48M | 3.88M | 4.71M | 3.65M | 4.26M | 4.00M | 6.55M | 8.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | | | 0.33M | | | 0.60M | | 0.20M | 1.05M | 0.66M | | 0.11M | 0.59M | 1.26M | 0.15M | 0.78M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 0.20M | 2.44M | 2.34M | 3.35M | 3.41M | 2.99M | 2.68M | 2.80M | 3.02M | 3.21M | 2.71M | 4.53M | 4.54M | 4.71M | 3.76M | 4.85M | 5.26M | 6.70M | 9.44M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | | 5.68M | 6.12M | 7.05M | 6.72M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 2.31M | | | | | | | | | 6.47M | | | | 5.50M | 5.65M | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.42M | | | | | | | | | 1.23M | | | | 3.62M | 0.66M | 3.38M | 3.47M | 4.81M | 5.16M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58M | 3.94M | 4.94M | 5.73M | 6.64M | 8.28M | 9.30M | 9.81M | 9.20M | 8.99M | 7.91M | 7.96M | 8.03M | 7.06M | 6.86M | 6.58M | 6.29M | 6.58M | 8.36M | 8.57M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.84M | 0.51M | 0.38M | 1.52M | 1.66M | 1.72M | 1.76M | 2.24M | 1.56M | 1.91M | 1.75M | 2.21M | 1.82M | 1.68M | 1.59M | 1.90M | 2.52M | 2.77M | 2.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.51M | 65.00M | 61.89M | 58.01M | 56.64M | 53.81M | 51.18M | 45.98M | 40.71M | 37.31M | 36.17M | 47.57M | 46.56M | 34.33M | 33.36M | 24.21M | 53.99M | 51.33M | 63.60M | 54.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.45M | 0.54M | 0.71M | 0.69M | 0.63M | 0.81M | 0.95M | 1.36M | 1.35M | 1.39M | 1.35M | 1.54M | 1.70M | 2.00M | 2.18M | 2.02M | 2.11M | 2.62M | 2.91M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | 7.47M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92M | 13.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.39M | 20.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.09M | 0.12M | 0.09M | 0.09M | 0.09M | 0.13M | 0.13M | 0.16M | 0.11M | 0.11M | 0.15M | 0.15M | 0.15M | 0.73M | 0.15M | 0.72M | 0.96M | 1.70M | 1.65M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.71M | 3.69M | 3.75M | 3.60M | 3.92M | 4.31M | 4.26M | 6.93M | 6.53M | 6.49M | 6.07M | 6.02M | 5.86M | 5.83M | 5.86M | 8.88M | 9.03M | 34.15M | 38.54M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.33M | 68.70M | 65.58M | 61.77M | 60.24M | 57.74M | 55.49M | 50.25M | 47.64M | 43.84M | 42.66M | 53.64M | 52.57M | 40.19M | 39.19M | 30.07M | 62.87M | 60.36M | 97.75M | 93.42M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.78M | 0.43M | 0.96M | 1.59M | 1.39M | 0.27M | 1.35M | 1.27M | 0.79M | 0.39M | 0.84M | 0.82M | 0.95M | 1.34M | 1.22M | 1.53M | 0.72M | 1.26M | 2.33M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.96M | 9.98M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.78M | 0.43M | 0.96M | 1.59M | 1.39M | 0.27M | 1.35M | 1.27M | 0.79M | 0.39M | 10.81M | 10.80M | 0.95M | 1.34M | 1.22M | 1.53M | 0.72M | 1.26M | 2.33M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.80M | 2.60M | 1.34M | 1.81M | 2.19M | 2.82M | 1.45M | 2.34M | 2.29M | 2.95M | 1.63M | 3.00M | 3.63M | 4.88M | 1.94M | 2.95M | 3.52M | 4.36M | 2.98M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.08M | 0.54M | 0.60M | 0.87M | 1.25M | 2.06M | 1.40M | 1.37M | 0.95M | 1.05M | 0.99M | 1.30M | 1.18M | 1.45M | 1.51M | 1.21M | 1.75M | 2.79M | 2.12M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.49M | 0.51M | 0.52M | 0.53M | 0.54M | 0.56M | 0.57M | 0.49M | 0.38M | 0.42M | 0.50M | 0.52M | 0.54M | 0.56M | 0.58M | 0.33M | 0.35M | 0.69M | 0.23M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.44M | 0.68M | 0.54M | 0.68M | 0.73M | 1.46M | 1.28M | 0.72M | 1.18M | 3.15M | 1.69M | 1.08M | 1.25M | 2.12M | 1.62M | 1.38M | 1.72M | 1.67M | 1.81M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 4.59M | 4.75M | 3.97M | 5.48M | 6.09M | 6.79M | 6.05M | 6.20M | 5.59M | 7.43M | 15.16M | 16.69M | 7.55M | 10.35M | 6.87M | 7.40M | 8.05M | 10.77M | 9.48M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.50M | 17.61M | 9.84M | 9.85M | 9.87M | 9.88M | 9.89M | 9.91M | 9.92M | 9.94M | 9.95M | | | | | | 28.84M | 29.20M | 49.08M | 49.64M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.31M | 0.26M | 0.41M | 0.40M | 0.35M | 0.39M | 0.32M | 0.25M | 0.52M | 0.54M | 0.46M | 0.45M | 0.48M | 0.44M | 0.36M | 0.60M | 0.77M | 0.58M | 0.61M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.07M | 1.94M | 1.81M | 1.67M | 1.53M | 1.53M | 1.39M | 3.85M | 3.69M | 3.57M | 3.44M | 3.30M | 3.16M | 3.01M | 2.86M | 6.28M | 6.20M | 8.46M | 13.71M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.49M | 0.78M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | | | 44.22M | 69.24M | 73.80M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.36M | 24.58M | 16.79M | 16.04M | 17.42M | 17.86M | 18.60M | 17.67M | 20.23M | 19.74M | 21.49M | 19.05M | 20.44M | 11.19M | 13.80M | 10.08M | 43.13M | 44.48M | 69.73M | 74.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.50M | 17.61M | 9.84M | 9.85M | 9.87M | 9.88M | 9.89M | 9.91M | 9.92M | 9.94M | 9.95M | | | | | | 28.84M | 29.20M | 49.08M | 49.64M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.97M | 44.12M | 48.79M | 45.73M | 42.82M | 39.88M | 36.89M | 32.58M | 27.41M | 24.09M | 21.17M | 34.58M | 32.13M | 29.00M | 25.39M | 19.99M | 19.74M | 15.87M | 28.02M | 18.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.97M | 44.12M | 48.79M | 45.73M | 42.82M | 39.88M | 36.89M | 32.58M | 27.41M | 24.09M | 21.17M | 34.58M | 32.13M | 29.00M | 25.39M | 19.99M | 19.74M | 15.87M | 28.02M | 18.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.33M | 68.70M | 65.58M | 61.77M | 60.24M | 57.74M | 55.49M | 50.25M | 47.64M | 43.84M | 42.66M | 53.64M | 52.57M | 40.19M | 39.19M | 30.07M | 62.87M | 60.36M | 97.75M | 93.42M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 0.67M | 0.67M | 0.40M | 0.77M | 0.04M | 0.68M | 0.67M | 0.54M | | 0.77M | 0.35M | 1.69M | 1.68M | 0.15M | 1.73M | 0.02M | 0.02M | 1.65M | 1.58M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -125.80M | -129.78M | -133.93M | -137.89M | -142.19M | -145.98M | -150.37M | -155.98M | -163.00M | -167.80M | -172.46M | -176.60M | -181.01M | -186.00M | -191.37M | -197.40M | -203.23M | -209.10M | -216.91M | -226.46M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |