|
Cash & Equivalents (Quarter)
|
4.81M | 9.74M | 6.60M | 12.65M | 24.74M | 18.40M | 22.21M | 29.12M | 28.17M |
|
Short-term Investments (Quarter)
|
| | 1.79M | 0.64M | 4.16M | | 0.09M | 2.10M | 0.90M |
|
Cash & Current Investments (Quarter)
|
4.81M | 9.74M | 8.39M | 13.29M | 28.90M | 18.40M | 22.30M | 31.22M | 29.07M |
|
Receivables - Net (Quarter)
|
6.75M | 16.42M | 19.26M | 25.85M | 44.45M | 53.90M | 48.58M | 39.18M | 45.21M |
|
Receivables - Other (Quarter)
|
0.12M | 0.13M | 0.20M | 0.17M | 0.55M | 0.23M | 0.39M | 3.56M | 2.07M |
|
Receivables (Quarter)
|
6.87M | 16.55M | 19.46M | 26.02M | 44.99M | 54.12M | 48.97M | 42.74M | 47.28M |
|
Prepaid Assets (Quarter)
|
0.17M | 0.21M | 1.03M | 1.28M | 2.53M | 4.46M | 1.67M | 4.50M | 7.44M |
|
Current Assets (Quarter)
|
12.33M | 29.05M | 29.75M | 40.51M | 76.11M | 76.76M | 72.87M | 78.08M | 85.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.27M | 0.33M | 0.57M | 0.45M | 0.60M | 20.60M | 20.11M | 21.17M | 21.21M |
|
Long-Term Investments (Quarter)
|
| 0.29M | 0.91M | 0.68M | 0.81M | 0.61M | 0.46M | 0.61M | 1.72M |
|
Goodwill (Quarter)
|
0.20M | 0.17M | 0.45M | 2.12M | 2.44M | 2.36M | | 1.47M | 1.44M |
|
Intangibles (Quarter)
|
0.31M | 0.26M | 0.43M | 1.14M | 1.05M | 0.97M | 0.73M | 2.87M | 2.06M |
|
Goodwill & Intangibles (Quarter)
|
0.50M | 0.43M | 0.88M | 3.26M | 3.50M | 3.33M | 0.73M | 4.35M | 3.49M |
|
Long-Term Deferred Tax (Quarter)
|
0.30M | 0.51M | 0.34M | 0.16M | 0.16M | 0.33M | 0.08M | 0.70M | 0.07M |
|
Other Non-Current Assets (Quarter)
|
0.12M | 0.12M | 0.22M | 0.24M | 0.90M | 0.25M | 0.25M | 0.59M | 0.48M |
|
Non-Current Assets (Quarter)
|
1.20M | 1.89M | 2.92M | 4.84M | 0.60M | 20.60M | 20.11M | 21.17M | 21.21M |
|
Assets (Quarter)
|
13.52M | 30.94M | 32.66M | 45.35M | 82.73M | 101.88M | 95.32M | 110.03M | 118.11M |
|
Accounts Payables (Quarter)
|
0.24M | 1.45M | 0.20M | 0.27M | 0.56M | 0.34M | 0.69M | 0.95M | 2.52M |
|
Notes Payables (Quarter)
|
0.10M | 2.55M | 2.18M | 2.16M | 7.54M | 14.47M | | | |
|
Payables (Quarter)
|
0.34M | 4.01M | 2.38M | 2.43M | 8.10M | 14.82M | 0.69M | 0.95M | 2.52M |
|
Accumulated Expenses (Quarter)
|
5.39M | 7.34M | 7.74M | 11.52M | 12.47M | 0.35M | 10.59M | 0.80M | 0.26M |
|
Other Accumulated Expenses (Quarter)
|
| 0.02M | 0.02M | 0.22M | 0.99M | 0.07M | 0.07M | 0.15M | 23.34M |
|
Short term Debt (Quarter)
|
1.73M | 2.55M | 2.18M | 2.16M | 0.18M | 14.47M | 10.55M | 23.23M | 30.22M |
|
Current Leases (Quarter)
|
| | | | | | 0.71M | 1.36M | 2.35M |
|
Current Taxes (Quarter)
|
0.64M | 0.90M | 0.92M | 1.43M | 1.72M | 2.36M | 0.08M | 2.35M | 0.11M |
|
Current Deferred Revenue (Quarter)
|
0.11M | 0.20M | 0.12M | 0.76M | 0.33M | 0.59M | 0.92M | 1.14M | 1.07M |
|
Total Current Liabilities (Quarter)
|
8.21M | 12.79M | 11.27M | 16.35M | 23.03M | 30.38M | 26.31M | 39.80M | 54.36M |
|
Non-Current Debt (Quarter)
|
| 0.21M | | 0.02M | 0.18M | 0.07M | | | |
|
Minority Interest (Quarter)
|
0.48M | 0.70 | 0.61M | 1.27M | 1.04M | 1.25M | 0.93M | 1.41M | 2.05M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.16M | 0.16M | 0.15M | 0.19M | 0.38M | 0.25M |
|
Operating Leases (Quarter)
|
| | | | | | 0.10M | 1.64M | 1.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.19M | 1.80M | 0.96M | 0.89M | 0.88M | 0.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 16.54M | 23.20M | 33.12M | 28.92M | 45.23M | 59.63M |
|
Total Liabilities (Quarter)
|
8.21M | 12.79M | 11.27M | 16.73M | 25.00M | 34.08M | 29.81M | 46.11M | 60.52M |
|
Total Debt (Quarter)
|
1.73M | 2.76M | 2.18M | 2.18M | 0.37M | 14.54M | 10.55M | 23.23M | 30.22M |
|
Common Equity (Quarter)
|
5.31M | 18.16M | 21.40M | 28.62M | 57.73M | 67.80M | 65.51M | 63.92M | 55.54M |
|
Shareholder's Equity (Quarter)
|
5.31M | 18.16M | 21.40M | 28.62M | 57.73M | 67.80M | 65.51M | 62.51M | 57.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
13.52M | 30.94M | 32.66M | 45.35M | 82.73M | 101.88M | 95.32M | 110.03M | 118.11M |
|
Retained Earnings (Quarter)
|
-2.52M | -0.52M | -4.51M | -1.36M | 1.23M | -0.55M | -3.99M | -4.35M | -3.10M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.10M | | |