|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.15M | 0.15M | 0.16M | 0.15M | 0.01M | 0.07M | 0.00M | 0.00M | 0.00M | 0.15M | 0.07M | 0.00M | 0.00M | 0.15M | 0.00M | 0.00M | 0.00M | 0.15M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.21M | 0.21M | 0.21M | 0.21M | 0.06M | 0.13M | 0.06M | 0.06M | 0.06M | 0.21M | 0.13M | 0.06M | 0.06M | 0.21M | 0.06M | 0.06M | 0.06M | 0.21M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.13M | 0.08M | 0.08M | 0.15M | 0.08M | 0.09M | 0.18M | 0.10M | 0.20M | 0.21M | 0.22M | 0.23M | 0.11M | 0.24M | 0.25M | 0.26M | 0.13M | 0.28M | 0.29M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | 0.03M | 0.05M | 0.06M | 0.07M | 0.10M | 0.11M | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.36M | 0.38M | 0.39M | 0.42M | 0.44M | 0.46M | 0.49M | 0.51M | 0.54M | 0.55M | 0.57M | 0.60M | 0.62M | 0.63M | 0.64M | 0.67M | 0.68M | 0.70M | 0.71M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | 0.00M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | | | | 0.15M | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.43M | 0.44M | 0.46M | 0.49M | 0.51M | 0.52M | 0.56M | 0.58M | 0.60M | 0.62M | 0.64M | 0.66M | 0.68M | 0.70M | 0.71M | 0.74M | 0.75M | 0.77M | 0.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.02M | 0.03M | 0.10M | 0.12M | 0.13M | 0.14M | 0.16M | 0.18M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.43M | -0.44M | -0.46M | -0.49M | -0.51M | -0.52M | -0.56M | -0.58M | -0.60M | -0.62M | -0.64M | -0.66M | -0.68M | -0.70M | -0.71M | -0.74M | -0.75M | -0.77M | -0.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.43M | -0.44M | -0.46M | -0.49M | -0.51M | -0.52M | -0.56M | -0.58M | -0.60M | -0.62M | -0.64M | -0.66M | -0.68M | -0.70M | -0.71M | -0.74M | -0.75M | -0.77M | -0.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -128.77M | -0.10M | -233.21M | -233.24M | -233.26M | -233.27M | -233.31M | -233.33M | -233.35M | -233.37M | -233.39M | -233.41M | -233.43M | -233.45M | -233.46M | -233.49M | -233.50M | -233.52M | -233.53M |