|
Cash & Equivalents (Quarter)
|
0.36M | 0.04M | 0.00M | 0.01M | 0.35M | 0.39M | 1.32M | 0.34M | 0.27M | 0.06M | 0.00M | 0.89M | 1.18M | 3.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Cash & Current Investments (Quarter)
|
0.36M | 0.04M | 0.00M | 0.01M | 0.35M | 0.39M | 1.32M | 0.34M | 0.27M | 0.07M | 0.01M | 0.89M | 1.18M | 3.52M |
|
Receivables - Net (Quarter)
|
| | | | | 0.39M | 0.55M | 0.07M | 0.07M | 0.01M | 0.07M | 0.04M | 0.07M | 0.03M |
|
Receivables - Other (Quarter)
|
| | | | 0.25M | 0.25M | 0.25M | 0.25M | | | | 0.15M | | |
|
Receivables (Quarter)
|
| | | | | 0.64M | 0.80M | 0.32M | 0.07M | 0.01M | 0.07M | 0.18M | 0.07M | 0.03M |
|
Prepaid Assets (Quarter)
|
| | | 0.12M | 0.22M | 1.31M | 1.47M | 0.37M | 0.65M | 0.45M | 0.42M | 1.96M | 4.16M | 4.11M |
|
Current Assets (Quarter)
|
| | | 0.14M | 1.57M | 2.09M | 3.35M | 0.85M | 1.05M | 0.60M | 0.51M | 3.42M | 7.81M | 7.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.24M | 0.24M | 1.37M | 1.30M | 4.88M | 4.97M | 4.94M | 4.93M | 4.79M | 5.03M | 7.33M |
|
Goodwill (Quarter)
|
| | | | | 5.90M | 5.90M | 4.85M | 4.85M | 4.85M | 4.85M | 4.85M | 4.85M | 4.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 5.90M | 5.90M | 4.85M | 4.85M | 4.85M | 4.85M | 4.85M | 4.85M | 4.85M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.42M | 0.63M | 0.69M |
|
Non-Current Assets (Quarter)
|
| | | 0.24M | 0.24M | 7.27M | 7.19M | 9.74M | 9.82M | -0.02M | 9.78M | 9.65M | 9.88M | 13.96M |
|
Assets (Quarter)
|
| | | 0.38M | 1.81M | 9.36M | 10.54M | 10.59M | 10.87M | 0.58M | 10.29M | 13.07M | 17.70M | 21.69M |
|
Accounts Payables (Quarter)
|
| | | 0.38M | 0.33M | 0.37M | 0.45M | 0.76M | 0.89M | 1.11M | 1.41M | 1.04M | 1.25M | 1.91M |
|
Notes Payables (Quarter)
|
| | | 0.48M | 0.53M | 1.04M | 1.23M | 0.35M | 3.77M | 4.44M | 0.41M | 6.04M | 6.14M | 0.52M |
|
Payables (Quarter)
|
| | | 0.85M | 0.86M | 1.41M | 1.68M | 1.11M | 4.66M | 5.55M | 1.82M | 7.09M | 7.39M | 2.43M |
|
Accumulated Expenses (Quarter)
|
| | | 0.64M | 0.26M | 0.47M | 0.34M | 0.55M | 0.39M | 0.70M | 0.78M | 0.60M | 2.48M | 0.60M |
|
Short term Debt (Quarter)
|
| | | 0.11M | 0.15M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.01M | | |
|
Total Current Liabilities (Quarter)
|
| | | 1.95M | 3.59M | 11.43M | 9.61M | 11.28M | 12.63M | 13.68M | 14.19M | 18.45M | 21.10M | 21.04M |
|
Non-Current Debt (Quarter)
|
| | | 0.11M | | 0.11M | 0.77M | 1.75M | 1.75M | 1.75M | 1.75M | 0.78M | 0.85M | 0.89M |
|
Convertible Debt (Quarter)
|
| | | | | | | 4.48M | | 5.59M | 5.22M | 6.25M | 6.15M | 6.52M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | 1.80M | 1.80M | 1.80M | | | | |
|
Minority Interest (Quarter)
|
| | | | | -0.03M | 0.02M | 1.80M | 1.40M | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 0.03M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 1.61M | 2.58M | 0.92M | 0.60M | 0.50M | 0.48M | 0.25M | 2.07M | 3.74M | 1.56M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 1.98M | 8.85M | 10.43M | 12.43M | 13.88M | 14.95M | 15.69M | 22.90M | 28.85M | 34.46M |
|
Total Liabilities (Quarter)
|
| | | 1.95M | 3.59M | 11.43M | 11.36M | 13.03M | 14.38M | 15.43M | 15.94M | 24.97M | 32.59M | 36.02M |
|
Total Debt (Quarter)
|
| | | 0.23M | 0.15M | 0.11M | 0.77M | 1.75M | 1.75M | 1.75M | 1.75M | 0.78M | 0.85M | 0.89M |
|
Common Equity (Quarter)
|
-0.92M | -1.25M | -1.98M | -3.38M | -3.58M | -3.91M | -2.62M | -4.24M | -5.28M | -5.05M | -5.65M | -11.90M | -14.89M | -14.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.38M | 1.81M | 9.36M | 10.54M | 10.59M | 10.87M | 0.58M | 10.29M | 13.07M | 17.70M | 21.69M |
|
Retained Earnings (Quarter)
|
| | | -19.08M | -23.26M | 21.57M | 23.49M | 28.24M | 29.12M | 31.25M | 32.32M | 32.42M | -0.00M | -0.08M |
|
Preferred Shares (Quarter)
|
| | | 1.80M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | 2.00M | | | | | | |