Clene Cash Flow Statement (2020-2025) | CLNN

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -3.94M-5.82M-10.29M1.07M-39.76M-3.35M29.93M4.42M-13.35M-4.53M-10.98M-1.05M-11.77M-25.14M-2.42M-10.17M-11.08M-6.79M-7.99M-13.55M-0.75M-7.42M-8.78M
Depreciation and Depletion 0.22M0.24M0.23M0.27M0.24M0.26M0.23M0.22M0.20M0.29M0.23M0.30M0.40M0.44M0.44M0.42M0.42M0.41M0.41M0.41M0.40M0.37M0.36M
Share-based Compensation 0.20M0.17M0.21M0.21M3.27M4.25M2.42M2.44M2.20M2.18M2.10M2.03M2.22M2.45M2.40M2.05M2.01M1.95M2.19M1.80M1.95M1.37M1.70M
Deferred Taxes 0.05M0.07M0.07M0.07M
Gains from Sales and Divestitures 0.07M0.15M0.15M0.01M0.02M0.03M0.01M543.00543.00543.00
Gains from Investment Securities -0.11M2.42M5.07M7.24M0.04M9.13M9.06M0.40M11.94M-0.02M12.17M16.21M0.38M-6.34M-0.38M1.31M-1.57M1.90M1.66M2.26M2.31M2.68M
Non-cash Items 56.44M75.72M21.08M8.72M10.22M2.35M8.09M1.88M0.71M0.30M12.51M0.73M0.73M0.06M0.97M1.15M1.15M
Cash from Operations -3.25M-2.15M-7.72M-5.81M-9.20M-8.51M-7.30M-9.61M-13.10M-9.71M-8.49M-7.71M-9.22M-7.02M-6.76M-7.20M-7.10M-6.34M-3.06M-4.83M-5.01M-4.79M-3.95M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.02M0.08M0.08M0.34M0.23M0.21M0.22M0.20M0.25M0.26M0.31M0.33M0.37M0.41M0.40M-0.04M0.24M0.25M0.25M
Amortization of Deferred Charges 0.54M-0.15M0.04M0.03M
Depreciation & Amortization (CF) 0.22M0.24M0.23M0.27M0.24M0.26M0.23M0.22M0.20M0.29M0.23M0.30M0.40M0.44M0.44M0.42M0.42M0.41M0.41M0.41M0.40M0.37M0.36M
Change in Working Capital
Change in Receivables 0.07M0.10M-0.06M-0.02M-0.05M0.13M0.06M-0.13M0.10M-0.10M0.08M-0.08M-0.06M0.06M-0.06M
Change in Inventory 0.00M0.13M0.16M-0.30M-0.01M-0.00M0.07M-0.07M0.01M0.04M-0.04M0.05M-0.07M0.09M-0.06M-0.03M0.04M-0.02M
Change in Account Payables 0.60M0.44M-1.29M-0.07M0.16M0.40M-0.12M0.82M1.39M0.14M-1.31M0.07M-2.41M0.24M1.04M-0.39M0.14M-0.58M0.61M-0.44M0.17M-0.58M0.54M
Change in Accured Expenses -0.08M0.19M-0.45M0.06M0.12M0.39M0.38M-2.07M1.02M-0.43M1.73M2.07M-1.83M-0.90M0.53M0.18M2.02M0.74M1.10M-2.52M0.21M-0.47M
Investing Activities
Capital Expenditures 0.02M0.17M0.07M0.12M0.20M0.22M0.24M0.67M0.94M0.89M1.65M1.70M0.28M-0.04M0.05M0.04M0.01M0.00M0.00M0.00M0.01M
Change in Acquisitions & Divestments 3.02M5.50M4.01M5.00M6.25M6.25M
Cash from Investing Activities -0.02M-0.17M-0.07M-0.12M-0.20M-0.22M-0.24M-0.67M-24.52M3.67M8.41M2.28M4.72M0.04M-0.05M-6.21M0.07M6.25M-0.00M-0.00M-0.01M
Financing Activities
Other financing activities 3.70M1.90M-0.02M
Debt Issuance and Repayment
Long-Term Debt Issuances 1.60M1.52M3.00M5.00M0.69M5.00M0.35M10.00M
Long-Term Debt Repayments 10.00M10.79M0.12M
Change in Capital Stock
Shares Issued 22.20M0.05M9.20M-8.81M0.27M0.02M0.03M4.50M37.40M0.04M2.00M-1.91M2.67M2.30M3.27M
Misc.
Cash from Financing Activities 1.55M2.12M37.70M28.17M-1.90M23.79M5.23M-0.02M0.23M0.55M0.09M16.37M4.59M37.83M-0.24M-0.02M-0.02M0.03M-4.07M2.53M2.67M2.13M4.64M
Exchange Rate Effect 0.06M-0.03M-0.01M0.25M0.03M-0.06M-0.08M0.03M0.01M-0.16M-0.01M0.12M0.02M-0.05M-0.09M0.11M-0.06M0.03M0.05M-0.15M0.01M0.06M0.00M
Change in Cash -1.67M-0.23M29.89M22.49M-11.23M14.97M-2.40M-10.26M-37.36M-5.68M0.01M11.06M0.11M30.80M-7.13M-13.29M-7.09M-0.05M-7.04M-2.49M-2.32M-2.55M0.64M
Free Cash Flow -3.27M-2.32M-7.79M-5.93M-9.40M-8.73M-7.55M-10.28M-14.04M-10.60M-10.14M-9.41M-9.50M-6.98M-6.81M-7.24M-7.11M-6.34M-3.06M-4.83M-5.01M-4.79M-3.96M
Net Cash Flow -1.73M-0.20M29.90M22.24M-11.30M15.06M-2.31M-10.29M-37.39M-5.50M0.02M10.95M0.09M30.85M-7.05M-13.43M-7.05M-0.06M-7.13M-2.30M-2.34M-2.66M0.68M