|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 10.64M | 8.84M | 7.61M | 6.67M | 9.01M | 5.88M | 6.45M | 5.33M | 7.60M | 7.24M | 5.68M | 4.62M | 15.97M | 14.49M | 14.04M | 12.87M | 12.34M | 10.49M | 9.18M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 2.61M | 3.16M | 0.93M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 10.64M | 8.84M | 7.61M | 6.67M | 9.01M | 9.78M | 9.06M | 8.49M | 8.53M | 7.24M | 5.68M | 4.62M | 15.97M | 14.49M | 14.04M | 12.87M | 12.34M | 10.49M | 9.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | 0.03M | 0.03M | | 0.04M | 0.08M | 0.05M | 0.04M | 0.09M | 0.29M | 0.57M | 0.14M | 0.75M | 0.17M | 0.14M | 0.03M | 0.32M | 1.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.11M | | 0.04M | 0.24M | 0.49M | 0.28M | 0.02M | 0.00M | 0.00M | 0.01M | 0.19M | | 0.01M | 0.15M | 0.19M | 0.15M | 0.27M | 0.51M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | 0.07M | 0.27M | | 0.32M | 0.10M | 0.05M | 0.04M | 0.09M | 0.47M | 0.57M | 0.14M | 0.90M | 0.36M | 0.28M | 0.29M | 0.84M | 1.36M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.55M | 0.07M | 0.34M | 0.40M | 0.60M | 0.51M | 0.58M | 0.32M | 0.57M | 0.48M | 0.35M | 0.35M | 0.59M | 0.61M | 0.45M | 0.34M | 0.55M | 0.42M | 0.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.43M | 11.30M | 9.30M | 8.02M | 7.34M | 10.10M | 10.61M | 9.73M | 8.86M | 9.15M | 7.81M | 6.51M | 5.54M | 16.70M | 15.99M | 15.22M | 13.49M | 13.18M | 11.75M | 11.23M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | 0.02M | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.68M | 0.66M | 0.53M | 0.49M | 0.48M | 0.43M | 0.38M | 0.52M | 0.48M | 0.41M | 0.28M | 0.25M | 0.27M | 0.24M | 0.24M | 0.21M | 0.25M | 0.22M | 0.20M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.82M | 0.94M | 0.80M | 1.15M | 0.81M | 1.23M | 0.80M | 1.25M | 0.76M | 1.28M | 1.39M | 0.83M | 0.85M | 0.85M | 1.47M | 0.82M | 1.53M | 1.55M | 0.76M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.82M | 0.94M | 0.80M | 1.15M | 0.81M | 1.23M | 0.80M | 1.25M | 0.76M | 1.28M | 1.39M | 0.83M | 0.85M | 0.85M | 1.47M | 0.82M | 1.53M | 1.55M | 0.76M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 1.98M | 1.61M | 1.34M | 1.30M | 1.30M | 1.25M | 1.19M | 1.31M | 1.25M | 1.19M | 1.11M | 1.08M | 1.13M | 1.10M | 1.07M | 1.04M | 1.05M | 1.00M | 0.95M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.49M | 13.28M | 10.90M | 9.36M | 8.64M | 11.40M | 11.86M | 10.93M | 10.17M | 10.40M | 9.00M | 7.62M | 6.62M | 17.83M | 17.09M | 16.28M | 14.53M | 14.23M | 12.75M | 12.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.45M | 0.27M | 0.22M | 0.29M | 0.36M | 0.29M | 0.30M | 0.40M | 0.43M | 0.41M | 0.37M | 0.62M | 0.45M | 1.49M | 1.22M | 1.17M | 1.56M | 1.98M | 1.64M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.45M | 0.27M | 0.22M | 0.29M | 0.36M | 0.29M | 0.30M | 0.40M | 0.43M | 0.41M | 0.37M | 0.62M | 0.45M | 1.49M | 1.22M | 1.17M | 1.56M | 1.98M | 1.64M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.39M | 0.61M | 0.22M | 0.20M | 0.28M | 0.30M | 0.47M | 0.25M | 0.41M | 0.58M | 0.70M | 0.28M | 0.43M | 0.40M | 0.67M | 0.27M | 0.38M | 0.35M | 0.56M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.20M | 0.20M | 0.21M | 0.23M | 0.18M | 0.13M | 0.08M | 0.10M | 0.08M | 0.07M | 0.07M | 0.09M | 0.08M | 0.07M | 0.07M | 0.09M | 0.09M | 0.10M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | | 0.08M | 0.08M | 0.08M | 0.06M | 0.25M | 0.64M | 2.10M | 1.80M | 1.12M | 1.04M | 0.82M | 0.17M | 0.44M | 0.89M | 1.68M | 1.15M | 0.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.08M | 1.08M | 0.73M | 0.79M | 0.95M | 0.83M | 1.15M | 1.37M | 3.04M | 2.87M | 2.26M | 2.00M | 1.80M | 2.14M | 2.41M | 2.40M | 3.70M | 3.58M | 2.58M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.45M | 0.60M | 0.35M | 0.29M | 0.25M | 0.24M | 0.23M | 0.21M | 0.20M | 0.19M | 0.17M | 0.16M | 0.14M | 0.13M | 0.11M | 0.10M | 0.12M | 0.09M | 0.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.54M | 1.49M | 1.08M | 1.08M | 1.20M | 1.07M | 1.37M | 1.58M | 3.24M | 3.05M | 2.43M | 2.16M | 1.94M | 2.27M | 2.52M | 2.49M | 3.82M | 3.67M | 2.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.87M | 11.74M | 9.42M | 8.28M | 7.56M | 10.19M | 10.80M | 9.55M | 8.59M | 7.16M | 5.95M | 5.19M | 4.46M | 15.89M | 14.82M | 13.76M | 12.04M | 10.41M | 9.08M | 9.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.87M | 11.74M | 9.42M | 8.28M | 7.56M | 10.19M | 10.80M | 9.55M | 8.59M | 7.16M | 5.95M | 5.19M | 4.46M | 15.89M | 14.82M | 13.76M | 12.04M | 10.41M | 9.08M | 9.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.49M | 13.28M | 10.90M | 9.36M | 8.64M | 11.40M | 11.86M | 10.93M | 10.17M | 10.40M | 9.00M | 7.62M | 6.62M | 17.83M | 17.09M | 16.28M | 14.53M | 14.23M | 12.75M | 12.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.89M | -79.19M | -81.54M | -82.77M | -84.25M | -85.90M | -87.20M | -88.52M | -89.95M | -91.43M | -92.80M | -93.72M | -94.83M | -96.70M | -97.85M | -99.02M | -101.09M | -102.77M | -104.20M | -104.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 423.00 | 0.55M | 0.65M | 0.71M | 0.07M | 0.86M | 0.68M | 768.00 | 0.09M | 987.00 | 1.08M | 477.00 | 0.05M |