|
Receivables - Accured
|
| | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | -0.00B | | 0.00B | | -0.00B | -0.00B | -0.00B | -0.00B |
|
Mortgage Loans
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.02B | 0.03B | 0.01B | 0.04B | 0.04B | 0.03B | 0.01B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables - Net
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | 0.17B | 0.00B | 0.00B | 270.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | | 0.09B | 0.00B | 0.01B | 0.00B | | | |
|
Receivables - Other
|
0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | 0.17B | 0.00B | 0.00B | 270.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | | 0.09B | 0.00B | 0.01B | 0.00B | | | |
|
Work In Process
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Finished Goods
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Inventory
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.89B | 0.00B | 0.00B | 0.00B | 0.00B | 1.27B | 0.00B | 0.00B | 1,081.00B | 0.00B | 0.00B | 0.00B | 1.43B | 0.00B | 0.00B | 1.50B | 0.00B | 0.65B | 0.00B | 0.45B | 0.00B | 0.67B | 0.00B | |
|
Prepaid Assets
|
| | | | 0.00B | | | | 0.27B | 0.00B | 0.00B | 0.00B | 0.00B | 0.27B | 0.00B | 0.00B | 424.00B | 0.00B | 0.00B | 0.00B | 0.54B | 0.00B | 0.00B | 0.49B | 0.00B | 0.28B | 0.00B | 0.43B | 0.00B | 0.44B | 0.00B | |
|
Current Assets
|
0.01B | 0.02B | 0.00B | | 0.01B | 0.01B | 0.00B | | 5.04B | 0.01B | 0.01B | 0.01B | 0.01B | 51.47B | 0.05B | 0.05B | 45,087.00B | 0.04B | 0.04B | 0.03B | 31.66B | 0.03B | 0.03B | 31.21B | 0.03B | 24.48B | 0.02B | 16.50B | 0.01B | 12.09B | 0.01B | |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.33B | 0.00B | 0.00B | 0.00B | 0.00B | 2.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.97B | 0.00B | 0.00B | 2.92B | 0.00B | 2.61B | 0.00B | 2.46B | 0.00B | 2.07B | 0.00B | |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.14B | 0.00B | 0.00B | 243.00B | 0.00B | 0.00B | 0.00B | 0.24B | 0.00B | 0.00B | 0.20B | 0.00B | 0.17B | 0.00B | 0.14B | 0.00B | 0.12B | 0.00B | |
|
Goodwill & Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.14B | 0.00B | 0.00B | 243.00B | 0.00B | 0.00B | 0.00B | 0.24B | 0.00B | 0.00B | 0.20B | 0.00B | 0.17B | 0.00B | 0.14B | 0.00B | 0.12B | 0.00B | |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | | 0.01B | 0.00B | | | 0.00B | 0.01B | | | 0.00B | 0.02B | 0.02B | | 0.01B | 0.04B | 0.04B | | 0.03B | | | | 0.03B | | | | | | | |
|
Non-Current Assets
|
0.00B | 0.01B | 0.00B | | 0.00B | 0.01B | 0.01B | | 5.71B | 0.01B | 0.01B | 0.01B | 0.01B | 5.17B | 0.01B | 0.01B | 6,137.00B | 0.01B | 0.01B | 0.01B | 6.11B | 0.01B | 0.01B | 6.35B | 0.01B | 5.82B | 0.01B | 5.95B | 0.01B | 5.12B | 0.00B | |
|
Assets
|
0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.00B | 0.03B | 0.00B | 0.03B | 0.00B | 0.02B | 0.00B | 0.02B | 0.01B |
|
Accounts Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Accumulated Expenses
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | |
|
Short term Debt
|
| | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Current Deferred Revenue
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Debt
|
0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | |
|
Convertible Debt
|
| | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | |
|
Operating Leases
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Liabilities
|
0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Total Debt
|
0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | |
|
Common Equity
|
| 0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Shareholder's Equity
|
| | | | 0.01B | | | | 0.00B | | 0.01B | | 0.00B | | | | 0.05B | | | | 0.03B | | | | 0.03B | | | | 0.01B | | | |
|
Liabilities and Shareholders Equity
|
0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.00B | 0.03B | 0.00B | 0.03B | 0.00B | 0.02B | 0.00B | 0.02B | 0.01B |
|
Treasury Shares
|
| 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings
|
-0.05B | -0.18B | -0.05B | -0.05B | -0.06B | -0.05B | -0.05B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B | -0.07B | -0.06B | -0.07B | -0.07B | -0.07B | -0.08B | -0.08B | -0.09B | -0.09B | -0.09B | -0.09B | -0.09B | -0.10B | -0.10B | -0.11B | -0.11B | -0.11B | -0.11B | -0.12B | -0.12B |
|
Shares Outstanding
|
0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | |