Cellebrite DI Ltd. Income Statement

Income Statement Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 0.17B0.19B0.25B0.27B0.33B0.40B
Gross Profit 0.14B0.16B0.20B0.22B0.27B0.34B
Operating items
Amortization - Intangibles 0.00B0.00B0.00B
Amortization - Deferred Charges 0.11B0.33B
Research & Development 0.05B0.05B0.07B0.08B0.08B0.10B
Wages, Salaries and Other 0.02B0.03B0.03B0.03B0.03B
Share-based Compensation (IS) 0.01B0.01B0.02B
Selling, General & Administrative 0.03B0.03B0.05B0.04B0.04B0.05B
Restructuring Costs 0.03B0.05B0.04B0.04B0.05B
Other Operating Expenses 0.06B0.03B0.03B0.06B0.07B0.08B
Operating Expenses 0.14B0.15B0.19B0.22B0.24B0.28B
Operating Income -0.00B0.01B0.01B0.00B0.03B0.06B
EBIT -0.00B0.01B0.01B0.00B0.03B0.06B
Non-operating items
Non Operating Investment Income -0.00B0.00B0.00B
Non Operating Income 0.00B0.00B0.07B0.12B-0.11B-0.33B
Net income details
EBT 0.00B0.01B0.08B0.12B-0.08B-0.28B
Tax Provisions 0.00B0.01B0.01B-0.00B0.01B0.01B
Profit After Tax -0.00B0.01B0.07B0.12B-0.08B-0.28B
Income from Continuing Operations -0.00B0.01B0.07B0.12B-0.08B-0.28B
Consolidated Net Income -0.00B0.01B0.07B0.12B-0.08B-0.28B
Income towards Parent Company -0.00B0.01B0.07B0.12B-0.08B-0.28B
Net Income towards Common Stockholders -0.01B-0.01B0.07B0.12B-0.08B-0.28B
Additional items
EPS (Basic) -0.08-0.080.490.64-0.43-1.35
EPS (Weighted Average and Diluted) -0.08-0.080.440.59-0.43-1.35
Shares Outstanding (Weighted Average) 0.18B0.18B0.18B0.19B0.21B
Shares Outstanding (Diluted Average) 0.12B0.12B0.20B0.20B0.19B0.21B
EBITDA -0.00B0.01B0.07B0.12B0.00B0.00B
Interest Expenses 0.00B
Shares Outstanding 189.65B0.01B15.00B234.57B
Tax Rate 49.2813.25