|
Revenue (Quarter)
|
| | 53.28M | 59.17M | 65.89M | 67.91M | 62.38M | 62.57M | 71.67M | 74.02M | 71.23M | 76.68M | 84.18M | 93.01M | 89.58M | 95.71M | 106.86M | 109.05M | 107.55M | 113.28M | 126.03M | 128.82M |
|
Cost of Revenue (Quarter)
|
| | 16.52M | 18.51M | 20.12M | 21.24M | 23.26M | 24.89M | 25.57M | 23.67M | 27.60M | 26.75M | 26.87M | 29.59M | 32.06M | 32.32M | 32.49M | 35.52M | 38.77M | 38.69M | 38.80M | 38.56M |
|
Gross Profit (Quarter)
|
| | 45.08M | 49.10M | 53.93M | 55.57M | 51.40M | 49.48M | 57.14M | 61.89M | 58.83M | 63.65M | 71.30M | 78.10M | 76.32M | 79.45M | 91.41M | 91.42M | 90.06M | 95.60M | 105.72M | 109.13M |
|
Amortization - Intangibles (Quarter)
|
| | | | | 0.61M | | | 0.66M | 0.83M | | | 0.84M | 0.87M | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | 1.12M | | | 1.64M | 1.69M | | | 1.54M | 1.74M | | | | | | | | |
|
Research & Development (Quarter)
|
| | 14.89M | 15.39M | 16.43M | 18.83M | 19.58M | 19.68M | 21.64M | 19.73M | 21.13M | 21.05M | 20.45M | 21.75M | 23.20M | 23.69M | 25.93M | 25.60M | 27.28M | 28.61M | 28.12M | 29.86M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | 1.66M | | | 3.46M | 3.79M | | | 4.88M | 5.06M | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | 9.29M | 6.98M | 20.48M | 11.19M | 10.51M | 10.51M | 11.02M | 8.81M | 9.96M | 11.23M | 10.50M | 11.75M | 11.81M | 10.95M | 13.56M | 14.57M | 11.75M | 13.89M | 19.80M | 19.90M |
|
Restructuring Costs (Quarter)
|
| | | | | 1.18M | | | 0.38M | 0.13M | | | 0.05M | 0.05M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | 16.52M | 18.51M | 20.12M | -49.81M | 23.26M | 24.89M | -25.42M | 0.57M | 27.60M | 26.75M | 6.63M | -81.35M | 32.06M | 32.32M | 32.49M | 35.52M | 38.77M | 38.69M | 38.80M | 38.56M |
|
Operating Expenses (Quarter)
|
| | 40.70M | 40.88M | 57.02M | 51.27M | 53.35M | 55.07M | 58.23M | 52.21M | 58.69M | 59.03M | 57.82M | 63.10M | 67.07M | 66.97M | 71.97M | 75.70M | 77.79M | 81.18M | 86.72M | 88.33M |
|
Operating Income (Quarter)
|
| | 4.39M | 8.22M | 3.09M | 4.31M | -1.95M | -5.60M | -1.08M | -7.59M | 0.14M | 4.62M | 13.48M | 15.00M | 9.25M | 12.49M | 19.45M | 15.73M | 12.27M | 14.42M | 18.99M | 20.80M |
|
EBIT (Quarter)
|
| | 4.39M | 8.22M | 3.09M | 4.31M | -1.95M | -5.60M | -1.08M | -7.59M | 0.14M | 4.62M | 13.48M | 15.00M | 9.25M | 12.49M | 19.45M | 15.73M | 12.27M | 14.42M | 18.99M | 20.80M |
|
Non Operating Investment Income (Quarter)
|
| | -1.39M | 0.12M | | | -1.15M | -0.24M | -0.26M | 0.04M | -0.04M | -0.05M | 0.09M | -27.34M | -78.58M | -0.10M | -223.98M | 4.17M | 7.06M | 6.37M | 5.30M | 5.47M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -38.77M | -36.05M | -6.63M | | -78.58M | -34.50M | -223.98M | | | | | |
|
Non Operating Income (Quarter)
|
| | 0.37M | 0.50M | 17.81M | 49.81M | 56.40M | 38.47M | 25.42M | -0.57M | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | 4.75M | 8.72M | 14.72M | 54.12M | 54.45M | 32.87M | 24.34M | 9.10M | -38.64M | -31.43M | 6.85M | -12.35M | -69.33M | -22.02M | -204.54M | 19.90M | 19.33M | 20.79M | 24.29M | 26.27M |
|
Tax Provisions (Quarter)
|
| | 1.16M | 0.92M | 6.58M | 2.24M | -0.98M | -0.33M | -0.76M | 2.02M | 1.97M | 0.92M | 0.35M | 2.30M | 2.04M | 1.80M | 2.56M | 0.63M | 1.93M | 1.31M | 4.10M | 5.01M |
|
Profit After Tax (Quarter)
|
| | 3.59M | 7.80M | 8.14M | 51.87M | 55.44M | 33.20M | 25.09M | 7.08M | -40.60M | 32.35M | 6.50M | 14.65M | -71.37M | 23.81M | 207.09M | 19.27M | 17.40M | 19.48M | 20.19M | 21.26M |
|
Income from Continuing Operations (Quarter)
|
| | 3.59M | 7.80M | 8.14M | 51.87M | 55.44M | 33.20M | 25.09M | 7.08M | -40.60M | -32.35M | 6.50M | -14.65M | -71.37M | -23.81M | -207.09M | 19.27M | 17.40M | 19.48M | 20.19M | 21.26M |
|
Consolidated Net Income (Quarter)
|
| | 3.59M | 7.80M | 8.14M | 51.87M | 55.44M | 33.20M | 25.09M | 7.08M | -40.60M | -32.35M | 6.50M | -14.65M | -71.37M | -23.81M | -207.09M | 19.27M | 17.40M | 19.48M | 20.19M | 21.26M |
|
Income towards Parent Company (Quarter)
|
| | 3.59M | 7.80M | 8.14M | 51.87M | 55.44M | 33.20M | 25.09M | 7.08M | -40.60M | -32.35M | 6.50M | -14.65M | -71.37M | -23.81M | -207.09M | 19.27M | 17.40M | 19.48M | 20.19M | 21.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 3.59M | 7.80M | 8.14M | 51.87M | 55.44M | 33.20M | 25.09M | 7.08M | -0.21 | -0.16 | 6.50M | -14.65M | -0.36 | -0.12 | -207.09M | 19.27M | 17.40M | 19.48M | 20.19M | 21.26M |
|
EPS (Basic) (Quarter)
|
| | 0.03 | 0.06 | 0.06 | 0.36 | 0.31 | 0.18 | 0.14 | 0.04 | 0.00 | 0.00 | 0.03 | -0.08 | 0.00 | 0.00 | -0.99 | 0.09 | 0.07 | 0.08 | 0.08 | 0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | 0.03 | 0.06 | 0.05 | 0.32 | 0.28 | 0.17 | 0.13 | 0.04 | 0.00 | 0.00 | 0.03 | -0.08 | 0.00 | 0.00 | -0.91 | 0.09 | 0.07 | 0.08 | 0.08 | 0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 130.08M | 125.40M | 144.85M | 144.00M | 180.55M | 181.91M | 183.28M | 182.69M | 186.34M | 188.13M | 191.57M | 190.15M | 196.82M | 198.95M | 208.71M | 209.47M | 237.25M | 240.36M | 243.51M | 241.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 130.08M | 125.40M | 163.35M | 161.54M | 196.14M | 194.36M | 194.97M | 195.39M | 198.18M | 199.82M | 204.39M | 190.15M | 360.00 | 480.00 | 226.88M | 209.47M | 252.46M | 252.71M | 256.16M | 249.90M |
|
EBITDA (Quarter)
|
| | 2.67M | 7.51M | 7.95M | 1.45M | 54.64M | 31.61M | 25.33M | 8.18M | -41.07M | 32.70M | 7.38M | -13.99M | 70.93M | 24.05M | 207.93M | 20.94M | 16.20M | 21.23M | 20.01M | 21.02M |
|
Tax Rate (Quarter)
|
| | 24.47% | 10.57% | 44.71% | 4.15% | -1.81% | -1.00% | -3.10% | 22.24% | -5.09% | -2.93% | 5.10% | -18.65% | -2.95% | -8.16% | -1.25% | 3.16% | 9.98% | 6.32% | 16.88% | 19.07% |