|
Revenue
|
0.05B | 0.06B | 0.05B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.13B |
|
Gross Profit
|
0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B |
|
Amortization - Deferred Charges
|
| | | | | | | | | | -0.04B | -0.04B | -0.01B | 0.19B | -0.08B | -0.03B | -0.22B | 0.67B | | | |
|
Research & Development
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Wages, Salaries and Other
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Share-based Compensation (IS)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | | | | | |
|
Restructuring Costs
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Other Operating Expenses
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Operating Expenses
|
0.03B | 0.04B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B |
|
Operating Income
|
0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B |
|
EBIT
|
0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Non Operating Investment Income
|
| | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | 0.00B |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.05B | 0.06B | 0.04B | 0.03B | -0.00B | -0.04B | -0.04B | -0.01B | -0.03B | -0.08B | -0.03B | -0.22B | 0.00B | 0.01B | 0.01B | 0.01B |
|
EBT
|
0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.05B | 0.05B | 0.03B | 0.02B | 0.01B | -0.04B | -0.03B | 0.01B | -0.01B | -0.07B | -0.02B | -0.20B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.05B | 0.06B | 0.03B | 0.03B | 0.01B | -0.04B | 0.03B | 0.01B | -0.01B | 0.07B | 0.02B | -0.21B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Income from Continuing Operations
|
0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.05B | 0.06B | 0.03B | 0.03B | 0.01B | -0.04B | -0.03B | 0.01B | -0.01B | -0.07B | -0.02B | -0.21B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Consolidated Net Income
|
0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.05B | 0.06B | 0.03B | 0.03B | 0.01B | -0.04B | -0.03B | 0.01B | -0.01B | -0.07B | -0.02B | -0.21B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Income towards Parent Company
|
0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.05B | 0.06B | 0.03B | 0.03B | 0.01B | -0.04B | -0.03B | 0.01B | -0.01B | -0.07B | -0.02B | -0.21B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Net Income towards Common Stockholders
|
0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.05B | 0.06B | 0.03B | 0.03B | 0.01B | -0.04B | -0.03B | 0.01B | -0.01B | -0.07B | -0.02B | -0.21B | 0.02B | 0.02B | 0.02B | 0.02B |
|
EPS (Basic)
|
0.12 | 0.01 | 0.04 | 0.05 | 0.05 | 0.29 | 0.29 | 0.18 | 0.14 | 0.04 | -0.22 | -0.17 | 0.03 | -0.08 | -0.35 | -0.12 | -1.04 | 0.09 | 0.07 | 0.08 | 0.08 |
|
EPS (Weighted Average and Diluted)
|
0.05 | 0.01 | 0.02 | 0.03 | 0.05 | 0.32 | 0.28 | 0.17 | 0.13 | 0.04 | -0.20 | -0.17 | 0.03 | -0.08 | | | | 0.09 | | | |
|
Shares Outstanding (Weighted Average)
|
0.07B | 0.18B | 0.07B | 0.07B | 0.18B | 0.18B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.21B | 0.20B | 0.20B | 0.21B | 0.24B | 0.24B | 0.24B |
|
Shares Outstanding (Diluted Average)
|
0.16B | 0.12B | 0.13B | 0.13B | 0.16B | 0.16B | 0.20B | 0.19B | 0.19B | 0.20B | 0.20B | 0.19B | 0.20B | 0.19B | | | | 0.21B | | | |
|
EBITDA
|
0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.05B | 0.05B | 0.03B | 0.03B | 0.01B | 0.04B | 0.03B | 0.01B | 0.00B | -0.07B | 0.02B | -0.21B | 0.00B | 0.02B | 0.02B | 0.02B |
|
Interest Expenses
|
| 0.00B | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | | | 189.65B | | 0.01B | | 0.01B | | 0.01B | | 15.00B | | 15.00B | | 234.57B | | 244.51B | |
|
Tax Rate
|
14.24 | 62.09 | 26.51 | 19.38 | 44.71 | 4.15 | | | | 22.24 | | | 5.10 | | | | | 3.16 | 9.98 | 6.32 | 16.88 |