|
Revenue
|
171.85M | 194.91M | 246.25M | 270.65M | 325.11M | 401.20M |
|
Gross Profit
|
136.03M | 157.03M | 203.69M | 0.22M | 0.27M | 0.34M |
|
Expense - Real Estate
|
| | | | -0.34M | |
|
Amortization - Intangibles
|
| | | 0.00M | 3.35M | 0.00M |
|
Amortization - Deferred Charges
|
| | | | 108.80M | 332.89M |
|
Research & Development
|
46.57M | 54.38M | 65.54M | 80.62M | 84.39M | 98.42M |
|
Wages, Salaries and Other
|
| 23.03M | 28.76M | 33.32M | 31.14M | 30.88M |
|
Share-based Compensation (IS)
|
| | 6.48M | 13.71M | 19.00M | |
|
Selling, General & Administrative
|
29.37M | 32.13M | 47.94M | 40.85M | 43.44M | 50.90M |
|
Restructuring Costs
|
| 32.13M | 47.94M | 40.85M | 43.44M | 50.90M |
|
Other Operating Expenses
|
61.61M | 29.17M | 28.45M | 56.53M | 67.37M | -199.93M |
|
Operating Expenses
|
137.55M | 147.82M | 189.87M | 218.86M | 238.64M | 0.28M |
|
Operating Income
|
-1.52M | 9.22M | 13.82M | 1.04M | 33.24M | 56.91M |
|
EBIT
|
-1.52M | 9.22M | 13.82M | 1.04M | 33.24M | 56.91M |
|
Non Operating Investment Income
|
| | | -0.50M | 0.51M | 0.11M |
|
Non Operating Income
|
2.94M | 2.18M | 68.48M | 119.72M | -108.80M | -332.89M |
|
EBT
|
1.42M | 11.40M | 82.31M | 120.76M | -75.56M | -275.98M |
|
Tax Provisions
|
3.29M | 5.62M | 10.91M | -0.04M | 5.54M | 7.02M |
|
Profit After Tax
|
-1.88M | 5.78M | 71.40M | 120.81M | -81.10M | -283.01M |
|
Income from Continuing Operations
|
-1.88M | 5.78M | 71.40M | 120.81M | -81.10M | -283.01M |
|
Consolidated Net Income
|
-1.88M | 5.78M | 71.40M | 120.81M | -81.10M | -283.01M |
|
Income towards Parent Company
|
-1.88M | 5.78M | 71.40M | 120.81M | -81.10M | -283.01M |
|
Net Income towards Common Stockholders
|
-10.04M | -9.34M | 70.43M | 116.11M | -81.10M | -283.01M |
|
EPS (Basic)
|
-0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 180.17M | 180.17M | 183.28M | 191.57M | 208.71M |
|
Shares Outstanding (Diluted Average)
|
121.56M | | 199.08M | 195.39M | 190.15M | 209.47M |
|
EBITDA
|
-1.28M | 9.22M | 13.82M | 119.76M | 80.38M | 281.97M |
|
Tax Rate
|
| 0.00M | 0.00M | | | |