Cellebrite DI Ltd. Income Statement

Income Statement Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 171.85M194.91M246.25M270.65M325.11M401.20M
Gross Profit 136.03M157.03M203.69M0.22M0.27M0.34M
Expense - Real Estate -0.34M
Operating items
Amortization - Intangibles 0.00M3.35M0.00M
Amortization - Deferred Charges 108.80M332.89M
Research & Development 46.57M54.38M65.54M80.62M84.39M98.42M
Wages, Salaries and Other 23.03M28.76M33.32M31.14M30.88M
Share-based Compensation (IS) 6.48M13.71M19.00M
Selling, General & Administrative 29.37M32.13M47.94M40.85M43.44M50.90M
Restructuring Costs 32.13M47.94M40.85M43.44M50.90M
Other Operating Expenses 61.61M29.17M28.45M56.53M67.37M-199.93M
Operating Expenses 137.55M147.82M189.87M218.86M238.64M0.28M
Operating Income -1.52M9.22M13.82M1.04M33.24M56.91M
EBIT -1.52M9.22M13.82M1.04M33.24M56.91M
Non-operating items
Non Operating Investment Income -0.50M0.51M0.11M
Non Operating Income 2.94M2.18M68.48M119.72M-108.80M-332.89M
Net income details
EBT 1.42M11.40M82.31M120.76M-75.56M-275.98M
Tax Provisions 3.29M5.62M10.91M-0.04M5.54M7.02M
Profit After Tax -1.88M5.78M71.40M120.81M-81.10M-283.01M
Income from Continuing Operations -1.88M5.78M71.40M120.81M-81.10M-283.01M
Consolidated Net Income -1.88M5.78M71.40M120.81M-81.10M-283.01M
Income towards Parent Company -1.88M5.78M71.40M120.81M-81.10M-283.01M
Net Income towards Common Stockholders -10.04M-9.34M70.43M116.11M-81.10M-283.01M
Additional items
EPS (Basic) -0.00M-0.00M0.00M0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M0.00M0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 180.17M180.17M183.28M191.57M208.71M
Shares Outstanding (Diluted Average) 121.56M199.08M195.39M190.15M209.47M
EBITDA -1.28M9.22M13.82M119.76M80.38M281.97M
Tax Rate 0.00M0.00M