|
Revenue
|
| 1.79M | 1.99M | 1.44M | 1.35M | 1.45M | 1.67M | 1.45M |
|
Cost of Revenue
|
| 1.07M | 1.02M | 0.97M | 0.93M | 0.83M | 1.02M | 0.95M |
|
Gross Profit
|
| 0.72M | 0.96M | 0.46M | 0.42M | 0.62M | 0.64M | 0.49M |
|
Selling, General & Administrative
|
| 0.81M | 1.10M | 1.25M | 1.69M | 1.85M | 2.05M | 2.37M |
|
Operating Expenses
|
| 0.81M | 1.10M | 1.25M | 1.69M | 1.85M | 2.05M | 2.37M |
|
Operating Income
|
| -0.09M | -0.13M | -0.78M | -1.27M | -1.24M | -1.40M | -1.88M |
|
EBIT
|
| -0.09M | -0.13M | -0.78M | -1.27M | -1.24M | -1.40M | -1.88M |
|
Non Operating Investment Income
|
| | | | | | | -0.62M |
|
Interest & Investment Income
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non Operating Income
|
| 326.00 | 947.00 | 0.00M | 0.00M | 0.00M | 0.00M | -0.85M |
|
EBT
|
| -0.09M | -0.13M | -0.78M | -1.27M | -1.24M | -1.40M | -2.73M |
|
Tax Provisions
|
| -0.01M | -0.02M | 0.03M | 0.03M | 0.00M | -0.00M | -2.00 |
|
Profit After Tax
|
| -0.08M | -0.11M | -0.80M | -1.30M | -1.24M | -1.40M | -2.73M |
|
Income from Continuing Operations
|
| -0.08M | -0.11M | -0.80M | -1.30M | -1.24M | -1.40M | -2.73M |
|
Consolidated Net Income
|
| -0.08M | -0.11M | -0.80M | -1.30M | -1.24M | -1.40M | -2.73M |
|
Income towards Parent Company
|
| -0.08M | -0.11M | -0.80M | -1.30M | -1.24M | -1.40M | -2.73M |
|
Net Income towards Common Stockholders
|
| -0.08M | -0.11M | -0.80M | -1.30M | -1.24M | -1.40M | -2.73M |
|
EPS (Basic)
|
| -0.03 | -0.04 | -0.27 | -0.49 | -0.32 | -0.31 | -0.61 |
|
EPS (Weighted Average and Diluted)
|
| -0.03 | -0.04 | -0.27 | -0.49 | -0.32 | -0.31 | -0.61 |
|
Shares Outstanding (Weighted Average)
|
3.00M | 2.50M | 3.00M | 3.00M | 2.63M | 3.86M | 4.46M | 4.49M |
|
Shares Outstanding (Diluted Average)
|
3.00M | 2.50M | 3.00M | 3.00M | 2.63M | 3.86M | 4.46M | 4.49M |
|
EBITDA
|
| -0.09M | -0.13M | -0.78M | -1.27M | -1.24M | -1.40M | -1.88M |
|
Interest Expenses
|
| 0.00M | 0.00M | 458.00 | | 63.00 | | 0.23M |
|
Tax Rate
|
| 6.89% | 15.10% | -3.34% | -2.03% | -0.35% | 0.22% | 0.00% |