CoJax Oil & Gas Balance Sheet (2022-2025) | CJAX

Balance Sheet Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.04M0.02M0.12M0.02M0.08M0.07M0.12M0.13M0.05M0.08M0.06M0.07M
Cash & Current Investments 0.04M0.02M0.12M0.02M0.08M0.07M0.12M0.13M0.05M0.08M0.06M0.07M
Receivables - Net 0.05M0.21M0.18M0.20M0.17M0.15M0.18M0.17M0.12M
Receivables 0.05M0.21M0.18M0.20M0.17M0.15M0.18M0.17M0.12M
Prepaid Assets 0.01M0.01M0.02M0.02M0.01M0.01M
Current Assets 0.09M0.28M0.26M0.33M0.32M0.22M0.26M0.23M0.20M
Non-Current Assets
Construction in Progress 5.39M4.51M4.52M7.19M11.71M11.07M11.07M11.07M11.07M
Property, Plant & Equipment (Net) 5.35M4.09M4.02M6.58M11.03M10.30M10.20M10.10M10.02M
Long-Term Deferred Tax 1.81M1.91M
Non-Current Assets 5.35M4.09M4.02M6.58M11.03M10.30M10.20M10.10M10.02M
Assets 5.44M4.37M4.28M6.91M11.35M10.51M10.46M10.34M10.23M
Liabilities
Current Liabilities
Accounts Payables 0.11M0.12M0.15M0.13M0.18M0.11M0.17M0.20M0.18M
Notes Payables 0.04M0.10M0.13M0.13M0.13M0.12M0.12M0.12M0.12M
Payables 0.15M0.22M0.28M0.26M0.30M0.24M0.29M0.32M0.30M
Accumulated Expenses 1.64M0.83M0.90M0.97M1.02M1.06M1.10M0.80M0.87M
Other Accumulated Expenses 0.23M0.11M0.11M0.10M0.06M0.04M0.03M0.02M0.02M
Current Leases 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Total Current Liabilities 2.11M1.18M1.27M1.32M1.37M1.33M1.41M1.14M1.18M
Non-Current Liabilities
Non-Current Debt 0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.00M
Other Non-Current Liabilities 0.09M0.11M0.12M0.14M0.25M0.55M0.56M0.58M0.59M
Total Non-Current Liabilities 0.12M0.13M0.14M0.16M0.27M0.56M0.57M0.58M0.59M
Total Liabilities 2.23M-4.28M-4.26M-4.28M1.30M1.42M1.48M1.64M1.89M1.98M1.72M1.77M
Shareholder's Equity
Total Debt 0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.00M
Common Equity 3.21M4.28M4.26M4.28M3.07M2.86M5.43M9.74M8.62M8.48M8.61M8.46M
Shareholder's Equity 3.21M4.28M4.26M4.28M3.07M2.86M5.43M9.74M8.62M8.48M8.61M8.46M
Liabilities and Shareholders Equity 5.44M4.37M4.28M6.91M11.35M10.51M10.46M10.34M10.23M
Retained Earnings -9.13M-10.76M-11.07M-11.14M-11.29M-12.37M-12.52M-12.72M-12.88M
Preferred Shares 550.000.00M