|
Cash & Equivalents
|
0.04M | 0.02M | 0.12M | 0.02M | 0.08M | 0.07M | 0.12M | 0.13M | 0.05M | 0.08M | 0.06M | 0.07M |
|
Cash & Current Investments
|
0.04M | 0.02M | 0.12M | 0.02M | 0.08M | 0.07M | 0.12M | 0.13M | 0.05M | 0.08M | 0.06M | 0.07M |
|
Receivables - Net
|
0.05M | | | | 0.21M | 0.18M | 0.20M | 0.17M | 0.15M | 0.18M | 0.17M | 0.12M |
|
Receivables
|
0.05M | | | | 0.21M | 0.18M | 0.20M | 0.17M | 0.15M | 0.18M | 0.17M | 0.12M |
|
Prepaid Assets
|
| | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | | 0.01M |
|
Current Assets
|
0.09M | | | | 0.28M | 0.26M | 0.33M | 0.32M | 0.22M | 0.26M | 0.23M | 0.20M |
|
Construction in Progress
|
5.39M | | | | 4.51M | 4.52M | 7.19M | 11.71M | 11.07M | 11.07M | 11.07M | 11.07M |
|
Property, Plant & Equipment (Net)
|
5.35M | | | | 4.09M | 4.02M | 6.58M | 11.03M | 10.30M | 10.20M | 10.10M | 10.02M |
|
Long-Term Deferred Tax
|
1.81M | | | | 1.91M | | | | | | | |
|
Non-Current Assets
|
5.35M | | | | 4.09M | 4.02M | 6.58M | 11.03M | 10.30M | 10.20M | 10.10M | 10.02M |
|
Assets
|
5.44M | | | | 4.37M | 4.28M | 6.91M | 11.35M | 10.51M | 10.46M | 10.34M | 10.23M |
|
Accounts Payables
|
0.11M | | | | 0.12M | 0.15M | 0.13M | 0.18M | 0.11M | 0.17M | 0.20M | 0.18M |
|
Notes Payables
|
0.04M | | | | 0.10M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Payables
|
0.15M | | | | 0.22M | 0.28M | 0.26M | 0.30M | 0.24M | 0.29M | 0.32M | 0.30M |
|
Accumulated Expenses
|
1.64M | | | | 0.83M | 0.90M | 0.97M | 1.02M | 1.06M | 1.10M | 0.80M | 0.87M |
|
Other Accumulated Expenses
|
0.23M | | | | 0.11M | 0.11M | 0.10M | 0.06M | 0.04M | 0.03M | 0.02M | 0.02M |
|
Current Leases
|
0.01M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Total Current Liabilities
|
2.11M | | | | 1.18M | 1.27M | 1.32M | 1.37M | 1.33M | 1.41M | 1.14M | 1.18M |
|
Non-Current Debt
|
0.03M | | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Other Non-Current Liabilities
|
0.09M | | | | 0.11M | 0.12M | 0.14M | 0.25M | 0.55M | 0.56M | 0.58M | 0.59M |
|
Total Non-Current Liabilities
|
0.12M | | | | 0.13M | 0.14M | 0.16M | 0.27M | 0.56M | 0.57M | 0.58M | 0.59M |
|
Total Liabilities
|
2.23M | -4.28M | -4.26M | -4.28M | 1.30M | 1.42M | 1.48M | 1.64M | 1.89M | 1.98M | 1.72M | 1.77M |
|
Total Debt
|
0.03M | | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Common Equity
|
3.21M | 4.28M | 4.26M | 4.28M | 3.07M | 2.86M | 5.43M | 9.74M | 8.62M | 8.48M | 8.61M | 8.46M |
|
Shareholder's Equity
|
3.21M | 4.28M | 4.26M | 4.28M | 3.07M | 2.86M | 5.43M | 9.74M | 8.62M | 8.48M | 8.61M | 8.46M |
|
Liabilities and Shareholders Equity
|
5.44M | | | | 4.37M | 4.28M | 6.91M | 11.35M | 10.51M | 10.46M | 10.34M | 10.23M |
|
Retained Earnings
|
-9.13M | | | | -10.76M | -11.07M | -11.14M | -11.29M | -12.37M | -12.52M | -12.72M | -12.88M |
|
Preferred Shares
|
550.00 | | | | 0.00M | | | | | | | |