Chimera Investment Corp (NYSE: CIM)

Sector: Real Estate Industry: REIT - Mortgage CIK: 0001409493
Market Cap 994.66 Mn
P/B 0.39
P/E -32.82
P/S 4.45
ROIC (Qtr) 1.06
Div Yield % 11.56
Rev 1y % (Qtr) -72.81
Total Debt (Qtr) 12.22 Bn
Debt/Equity (Qtr) 4.75

About

Chimera Investment Corp, also known as CIM, operates as a Real Estate Investment Trust (REIT) in the real estate industry. The company's primary business activities involve investing in a diversified portfolio of mortgage assets, including residential mortgage loans, Residential Mortgage-Backed Securities (RMBS), Commercial Mortgage-Backed Securities (CMBS), and other real estate-related assets. These investments are spread across various countries and regions, with a significant focus on the United States. CIM generates revenue mainly from the...

Read more

Price action

Investment thesis

Bull case

  • Cash position of 491.48M fully covers payables of 246.97M by 1.99x, showing strong vendor relationship management.
  • Tangible assets of 15.12B provide robust 79.73x coverage of receivables 189.59M, showing strong asset quality.

Bear case

  • Operating cash flow of (58.16M) barely covers its investment activities of (630.36M), with a coverage ratio of 0.09, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (58.16M) shows concerning coverage of stock compensation expenses of 9.48M, with a -6.14 ratio indicating potential earnings quality issues.
  • Operating cash flow of (58.16M) provides minimal -24.14x coverage of tax expenses of 2.41M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of (87.27M) provides weak coverage of capital expenditures of 29.11M, with a -3 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (58.16M) barely covers operating expenses of 52.94M with a -1.10 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the REIT - Mortgage
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NLY Annaly Capital Management Inc 13.98 Bn 10.42 8.17 107.02 Bn
2 AGNC AGNC Investment Corp. 11.44 Bn 16.65 30.74 95.01 Bn
3 STWD Starwood Property Trust, Inc. 6.55 Bn 17.88 3.63 21.43 Bn
4 RITM Rithm Capital Corp. 5.78 Bn 7.43 1.16 34.97 Bn
5 BXMT Blackstone Mortgage Trust, Inc. 3.36 Bn 31.37 6.62 15.46 Bn
6 ARR Armour Residential REIT, Inc. 1.83 Bn 34.78 15.64 16.56 Bn
7 DX Dynex Capital Inc 1.59 Bn 9.04 6.88 11.75 Bn
8 ABR Arbor Realty Trust Inc 1.50 Bn 9.84 2.84 10.40 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.82 0.83
EV to Cash from Ops. EV/CFO -214.13 -102.96
EV to Debt EV to Debt 1.02 1.31
EV to EBIT EV/EBIT 214.47 -260.73
EV to EBITDA EV/EBITDA 137.00 -16.37
EV to Free Cash Flow [EV/FCF] EV/FCF -142.70 3.47
EV to Market Cap EV to Market Cap 12.89 9.18
EV to Revenue EV/Rev 55.75 26.77
Price to Book Value [P/B] P/B 0.38 0.68
Price to Earnings [P/E] P/E -31.87 -4.85
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.35 -0.55
Dividend Payout Ratio % Div Payout % (Qtr) -379.50 29.47
Dividend per Basic Share Div per Share (Qtr) 1.48 1.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -138.19 57.60
Interest Coverage Interest Coverage 0.00 -0.17
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 37.60
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 404.98 24.22
Dividend Growth (1y) % Div 1y % (Qtr) 7.25 4.53
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -84.24 17.83
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -75.34 9.86
EBIT Growth (1y) % EBIT 1y % (Qtr) -83.56 20.98
EBT Growth (1y) % EBT 1y % (Qtr) -83.56 11.17
EPS Growth (1y) % EPS 1y % (Qtr) -111.61 59.25
FCF Growth (1y) % FCF 1y % (Qtr) -143.84 59.63
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -50.94 20.65
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.01 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.83
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 4.75 5.05
Interest Cover Ratio Interest Cover Ratio 0.00 -0.17
Times Interest Earned Times Interest Earned 0.00 -0.17
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 27.40 137.11
EBIT Margin % EBIT Margin % (Qtr) 26.00 142.19
EBT Margin % EBT Margin % (Qtr) 26.00 129.16
Gross Margin % Gross Margin % (Qtr) 100.00 117.97
Net Profit Margin % Net Margin % (Qtr) -13.60 125.89