|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.32M | 331.79M | 17.73M | -262.79M | -161.33M | -186.15M | 97.20M | 57.37M | 36.02M | 2.17M | 30.54M | 129.45M | 56.66M | 136.46M | -146.51M | 167.30M | 35.45M | -0.58M | 27.92M | -43.97M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | -0.97M | 1.52M | 1.29M | 1.10M | 2.34M | 3.45M | 2.42M | 1.69M | 2.33M | 3.11M | 2.98M | 2.43M | 3.22M | 1.47M | 3.74M | 2.14M | 2.12M | 1.69M | 2.73M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | | | | | -37.03M | -39.44M | -5.26M | -21.76M | -0.46M | -3.75M | -3.75M | | | -1.47M | | -1.92M | 1.99M | -23.27M | -40.43M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.29M | 150.60M | 109.09M | 135.92M | 122.74M | 40.63M | 26.43M | 30.44M | 106.82M | 44.68M | 31.33M | 57.27M | 69.03M | 41.42M | 37.95M | 48.80M | -7.43M | -137.48M | -152.77M | 243.32M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.29M | -22.61M | -9.43M | -25.90M | -27.89M | -14.84M | 7.14M | -3.47M | -8.82M | -4.69M | 0.64M | -5.75M | -11.15M | 6.31M | 5.73M | 2.98M | -3.51M | 11.61M | 13.59M | 9.17M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | -1.91M | -0.64M | -2.68M | 0.42M | -0.54M | 2.54M | 7.14M | 10.69M | 9.39M | 4.59M | 3.94M | 2.23M | 4.36M | 3.31M | 2.95M | 4.42M | 5.23M | 5.97M | 4.38M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.95M | 0.95M | 0.95M | 4.33M | 9.65M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.73M | 42.45M | -17.72M | 6.33M | 4.24M | -3.92M | -1.62M | 0.79M | 4.10M | 1.21M | 1.47M | -2.79M | 3.56M | 7.52M | -4.72M | -3.47M | 3.08M | 4.73M | -5.05M | 17.12M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.64M | -3.16M | 13.57M | 1.16M | -0.76M | 56.86M | -23.78M | -0.98M | -12.67M | 26.77M | 2.11M | 1.14M | -6.75M | 3.42M | 16.71M | 7.53M | -34.39M | 209.33M | -194.22M | 67.20M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 851.75M | 174.91M | 707.40M | -187.35M | 356.57M | 486.30M | -145.68M | -82.01M | -110.89M | 367.87M | 376.79M | 248.34M | -113.54M | -646.22M | 689.65M | -175.32M | -1202.83M | 58.14M | -337.04M | 355.73M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -959.58M | -344.01M | -759.20M | -168.58M | -486.59M | -599.15M | 297.61M | 19.36M | -27.38M | -474.90M | -325.02M | -358.34M | 37.86M | 539.83M | -740.93M | 295.88M | 1,207.14M | 320.58M | 282.80M | -400.48M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.74M | -83.86M | 243.33M | 18.41M | 18.44M | 18.44M | 18.48M | 54.84M | -17.96M | 42.00M | 57.22M | 27.00M | 29.00M | 30.00M | 30.00M | 21.36M | 31.00M | 31.00M | 31.90M | 32.35M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.46M | -18.50M | 57.29M | -220.01M | -7.27M | -72.22M | 178.37M | -32.21M | -31.45M | -62.35M | 83.09M | -52.73M | -6.65M | -64.98M | -13.33M | 169.35M | -3.12M | 241.25M | -207.01M | 198.56M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.29M | 150.60M | 109.09M | 135.92M | 122.74M | 40.63M | 26.43M | 30.44M | 106.82M | 44.68M | 31.33M | 57.27M | 69.03M | 41.42M | 37.95M | 48.80M | -7.43M | -137.48M | -152.77M | 243.32M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.46M | -18.50M | 57.29M | -220.01M | -7.27M | -72.22M | 178.37M | -32.21M | -31.45M | -62.35M | 83.09M | -52.73M | -6.65M | -64.98M | -13.33M | 169.35M | -3.12M | 241.25M | -207.01M | 198.56M |