|
Net Income
|
0.23B | 0.25B | 0.14B | 0.33B | 0.36B | 0.59B | 0.25B | 0.55B | 0.52B | 0.41B | 0.41B | 0.09B | 0.67B | -0.51B | 0.13B | 0.18B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Gains from Investment Securities
|
0.12B | 0.02B | 0.05B | 1.53B | 0.00B | 0.06B | -0.27B | -0.06B | 0.08B | -0.17B | 0.08B | 0.17B | -0.15B | -0.18B | -0.04B | -0.03B |
|
Asset Writedowns and Impairment
|
0.29B | 0.13B | 0.36B | 0.13B | 0.05B | 0.06B | 0.07B | 0.06B | 0.06B | | | | | | | |
|
Change in Interest Receivables
|
0.02B | 0.02B | 0.00B | -0.01B | -0.01B | 0.04B | -0.00B | 0.01B | 0.02B | 0.02B | -0.01B | -0.04B | -0.01B | -0.01B | 0.02B | 0.00B |
|
Cash from Operations
|
0.17B | 0.32B | 0.45B | 0.33B | 0.30B | 0.18B | 0.40B | 0.55B | 0.49B | 0.30B | 0.07B | 0.26B | 0.52B | 0.33B | 0.21B | 0.21B |
|
Amortizatization of Intangibles
|
0.04B | 0.07B | 0.06B | 0.07B | 0.08B | 0.07B | -0.00B | 0.00B | 0.03B | -0.03B | -0.06B | -0.10B | -0.07B | -0.06B | -0.02B | -0.00B |
|
Amortization of Deferred Charges
|
| 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.00B | 0.01B | -0.01B | -0.03B | -0.04B | 0.01B | -0.00B | 0.03B | 0.01B |
|
Depreciation & Amortization (CF)
|
| | | | | | | | | | | | | | | 0.00B |
|
Change in Accured Expenses
|
0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.03B | 0.01B | 0.01B | 0.01B | 0.05B | -0.04B | -0.03B | -0.02B | 0.01B | 0.01B | 0.01B |
|
Acquisitions
|
| | | | | 0.77B | 0.11B | | | | | | | | | 0.03B |
|
Divestments
|
| | | | | | 0.00B | | | | | | | | | |
|
Cash from Investing Activities
|
-2.81B | -1.58B | -0.11B | 0.99B | 0.31B | -5.78B | 2.04B | -1.27B | -4.33B | -6.03B | 1.24B | 8.33B | 2.55B | 0.51B | 0.55B | 0.18B |
|
Other financing activities
|
| 0.01B | | 0.01B | | | | | | | | | | | | |
|
Long-Term Debt Issuances
|
59.37B | 15.37B | | 1.43B | | 0.04B | 1.48B | 4.80B | 5.15B | 1.77B | 1.49B | 3.04B | 5.52B | 1.12B | 2.19B | 0.34B |
|
Long-Term Debt Repayments
|
| | | | | | | | | | | | 0.04B | | | |
|
Short-Term Debt issuances
|
59.37B | 15.37B | 15.25B | 6.83B | 7.88B | 27.13B | 41.64B | 34.20B | 44.12B | 71.28B | 133.89B | 87.55B | 45.62B | 37.82B | 29.07B | 30.01B |
|
Shares Issued
|
1.37B | 1.31B | 0.00B | | | | | | | | | | | | 0.07B | |
|
Shares Repurchased
|
| | | | | | 0.25B | | | 0.01B | | 0.02B | 0.00B | 0.05B | 0.03B | |
|
Preferred Shares Issued
|
| | | | | | | 0.14B | 0.31B | 0.25B | 0.19B | | | | | |
|
Dividends Paid - Common
|
0.14B | 0.52B | 0.58B | 0.41B | 0.37B | 0.58B | 0.38B | 0.45B | 0.38B | 0.37B | 0.37B | 0.32B | 0.30B | 0.29B | 0.20B | 0.12B |
|
Cash from Financing Activities
|
2.64B | 1.25B | -0.13B | -0.91B | -1.15B | 5.68B | -2.48B | 0.78B | 3.73B | 5.71B | -1.24B | -8.43B | -2.95B | -0.96B | -0.81B | -0.52B |
|
Change in Cash
|
-0.00B | -0.02B | 0.20B | 0.41B | -0.54B | 0.09B | -0.05B | 0.06B | -0.11B | -0.02B | 0.06B | 0.16B | 0.12B | -0.12B | -0.04B | -0.14B |
|
Beginning Cash Balance
|
0.00B | 0.02B | -0.20B | -0.41B | 0.54B | -0.09B | 0.05B | -0.06B | 0.11B | 0.02B | -0.06B | -0.16B | -0.12B | 0.12B | 0.04B | 0.14B |
|
Free Cash Flow
|
0.17B | 0.32B | 0.45B | 0.33B | 0.30B | 0.18B | 0.40B | 0.55B | 0.49B | 0.30B | 0.07B | 0.26B | 0.52B | 0.33B | 0.21B | 0.21B |
|
Net Cash Flow
|
-0.00B | -0.02B | 0.20B | 0.41B | -0.54B | 0.09B | -0.05B | 0.06B | -0.11B | -0.02B | 0.06B | 0.16B | 0.12B | -0.12B | -0.04B | -0.14B |