|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | | | 0.13B | | 0.18B | | 0.31B | | 0.50B | 0.16B | 0.15B | 0.27B | 0.31B | | 0.05B | | 0.31B | 0.05B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | | 0.11B | 0.08B | -681.41 | 0.09B | | 0.10B | | 0.01B | 0.22B | 0.27B | 0.26B | 0.07B | | 0.20B | | 0.01B | 0.14B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | | 0.11B | 0.21B | -681.41 | 0.28B | | 0.41B | | 0.51B | 0.38B | 0.42B | 0.53B | 0.38B | | 0.25B | | 0.32B | 0.19B | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | | | 0.94B | | | | 0.92B | | | | 1.14B | 1.27B | 1.72B | | 1.97B | | | 1.13B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | 0.14B | | | | | | | | | | | | -0.59B | | | 0.41B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | | | 1.09B | | | | 0.92B | | | | 1.14B | 1.27B | 1.72B | | 1.38B | | | 1.55B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | 0.09B | | 0.10B | | 0.07B | 0.09B | 0.10B | 0.11B | 0.06B | 0.13B | 0.13B | | 0.11B | | 0.14B | 0.18B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30B | | | 0.00B | | 1.69B | | 0.00B | 1.66B | 1.80B | 2.01B | 0.00B | 0.00B | 0.55B | 2.62B | 2.10B | | 2.40B | 2.69B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | | | 0.26B | | 0.45B | | 0.19B | | 0.45B | 0.46B | 0.43B | 0.46B | 0.66B | | 0.64B | | 0.69B | 9.75B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | | | 1.31B | | 2.65B | | 1.00B | | 3.17B | 3.53B | 0.88B | 0.97B | 0.94B | | 0.55B | | 4.81B | 0.57B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83B | | | 2.83B | | 2.20B | | 2.19B | | 2.40B | 2.48B | 2.32B | 2.78B | 3.08B | | 2.89B | | 3.05B | 3.44B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83B | | | 2.83B | | 2.20B | | 2.19B | | 2.40B | 2.48B | 2.32B | 2.78B | 3.08B | | 2.89B | | 3.05B | 3.44B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | 0.05B | | 0.04B | | 0.80B | 0.03B | 0.01B | 0.02B | 0.76B | 0.59B | 0.89B | 0.23B | 0.40B | 0.01B | | 0.56B | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | | 5.71B | 0.80B | | | | 0.79B | | | | 1.04B | 1.14B | 1.55B | | 1.78B | | | 0.03B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.42B | | | 2.73B | | 8.13B | | 0.00B | 8.05B | 8.34B | 8.17B | 0.08B | 0.02B | -0.53B | 8.29B | 4.02B | | 4.41B | 9.75B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.72B | | 16.74B | 2.73B | | 9.82B | | 0.00B | 9.71B | 10.14B | 10.18B | 0.08B | 0.02B | 0.03B | 10.91B | 10.28B | | 11.20B | 12.43B | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | | 0.47B | 0.51B | | 0.36B | | 0.44B | 0.36B | 0.45B | 0.65B | 0.48B | 0.54B | 0.61B | 0.53B | 0.51B | | | 0.56B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | | 0.10B | 2.92B | | 2.41B | -0.41B | 0.38B | 2.39B | 2.24B | 1.88B | 0.26B | 0.18B | 0.53B | 1.34B | 0.50B | | | 0.57B | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | | 0.57B | 3.43B | | 2.77B | -0.41B | 0.82B | 2.75B | 2.69B | 2.52B | 0.74B | 0.72B | 1.14B | 1.87B | 1.00B | | | 1.13B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | 0.07B | 0.05B | | 0.04B | | 0.04B | 0.03B | 0.05B | 0.04B | | | 0.05B | 0.07B | 0.04B | | | 0.04B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | | 2.79B | 0.67B | | | | 0.38B | | | | 0.26B | 0.18B | 0.53B | | 0.00B | | | 0.57B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.01B | 0.01B | 0.02B | | 0.01B | | | 0.02B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.09B | 0.10B | 256.24 | 0.12B | | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | 0.13B | 0.11B | 0.21B | | | 0.23B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14B | | 2.09B | 0.01B | | | | 0.00B | 0.01B | 0.03B | 0.02B | 0.00B | 0.00B | 0.33B | | 2.43B | | | 2.68B | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | 0.12B | 0.02B | | 0.02B | | 0.03B | 0.04B | 0.04B | 0.04B | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30B | | | -0.15B | 192.29 | | | -0.11B | | | | -0.15B | | 1.45B | | 1.62B | | | 3.04B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 0.03B | 1.22B | 1.56B | 0.02B | 1.22B | | 1.21B | 1.20B | 1.24B | 1.26B | 1.05B | 1.01B | 1.03B | 0.99B | 0.70B | | | 0.31B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | | | 0.00B | -31.75 | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27B | | 4.13B | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | 2.09B | 1.94B | 219.96 | 2.44B | | 0.26B | | 2.81B | 2.54B | 0.27B | 0.18B | 0.22B | | 0.27B | | 2.39B | 0.29B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | 0.07B | | | | 0.04B | | | | 0.04B | 0.07B | 0.07B | | 0.06B | | | 0.06B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | 0.18B | 0.46B | | 0.35B | | 0.03B | 0.34B | 0.36B | 0.36B | 0.34B | 0.05B | 0.44B | 0.34B | 0.02B | | | 0.02B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39B | | 11.75B | 0.00B | | 4.98B | | 1.34B | 4.77B | 4.61B | 4.29B | 0.00B | 0.00B | 0.01B | 3.16B | 3.13B | | 8.80B | 4.45B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.54B | | 11.92B | 8.37B | | 6.67B | | 6.78B | 6.43B | 6.40B | 6.30B | 5.84B | 6.06B | 6.13B | 5.78B | 5.57B | | 11.20B | 7.13B | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | | 2.79B | 0.51B | 192.29 | | | 0.27B | | | | 0.12B | 0.18B | 1.99B | | 1.62B | | | 3.61B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | | 4.82B | 3.91B | | 3.16B | | 0.27B | 3.28B | 3.74B | 3.88B | 3.49B | 4.14B | 4.98B | 5.13B | 4.71B | | | 5.30B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.72B | | 16.74B | 2.73B | | 9.82B | | 0.00B | 9.71B | 10.14B | 10.18B | 0.08B | 0.02B | 0.03B | 10.91B | 10.28B | | 11.20B | 12.43B | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | 0.75B | 0.05B | | 0.19B | | 0.42B | 0.08B | 0.45B | 0.54B | 0.07B | 0.07B | 0.08B | 0.39B | 0.07B | | | 0.07B | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |