|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.31B | | 0.50B | 0.16B | 0.15B | 0.27B | | 0.31B | | | 0.33B | | | 0.35B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.08B | | 0.09B | | 0.05B | | 0.22B | 0.22B | 0.27B | 0.20B | | 0.16B | | | 0.20B | | | 0.31B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.21B | | 0.09B | | 0.36B | | 0.73B | 0.38B | 0.42B | 0.47B | | 0.47B | | | 0.53B | | | 0.66B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | | | | 0.84B | | | | 0.80B | 0.04B | | 1.11B | | | 0.05B | | | 0.06B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.14B | | 0.27B | | 0.20B | | 0.21B | 0.22B | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | | | | 1.04B | | | | 0.80B | 0.04B | | 1.11B | | | 0.05B | | | 0.06B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | -0.02B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | | | 6.26 | | 5.86 | 6.54 | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | | 0.92B | | | | 1.16B | | | | 0.00B | | 0.00B | 0.00B | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | | 0.00B | | | 2.10B | | | 2.69B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.41B | | | | 0.43B | 0.46B | | 0.66B | | | 0.64B | | | 0.78B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | | | | 1.00B | | 3.17B | 3.53B | 0.88B | 0.97B | | 0.94B | | | 0.55B | | | 0.57B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 2.83B | | -0.00B | | 2.19B | | 2.40B | 2.48B | 2.32B | 2.78B | | 3.08B | | | 2.89B | | | 3.44B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 2.83B | | -0.00B | | 2.19B | | 2.40B | 2.48B | 2.32B | 2.78B | | 3.08B | | | 2.89B | | | 3.44B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | | | | 0.76B | 0.92B | | 0.62B | | 0.23B | 0.40B | | 0.25B | 0.34B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | | | | 0.01B | | | | 1.04B | 1.14B | | 1.55B | | | 0.03B | | | 0.03B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.08B | | | | 0.00B | 2.51B | | 0.02B | | | 8.17B | | | 9.75B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 9.82B | | 0.00B | 9.71B | 10.14B | 10.18B | 0.00B | 0.02B | | 0.22B | | 10.91B | 10.28B | | 11.20B | 12.43B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.51B | | 0.36B | | 0.44B | 0.36B | 0.45B | 0.65B | 0.48B | 0.54B | | 0.61B | | 0.53B | 0.51B | | 0.54B | 0.56B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | | | | 0.38B | | | | 0.26B | 0.18B | | 0.53B | | 1.34B | 0.50B | | | 0.57B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 1.17B | | 0.36B | | 0.82B | 0.36B | 0.45B | 0.65B | 0.74B | 0.72B | | 1.14B | | 1.87B | 1.00B | | 0.54B | 1.13B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.05B | | 0.07B | | 0.04B | 0.03B | 0.05B | 0.04B | | | | 0.05B | | 0.07B | 0.04B | | 0.05B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.05B | | 0.04B | | 0.02B | 0.03B | 0.01B | 0.02B | | | | 0.03B | | 0.02B | 0.02B | | 0.02B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | | | | 0.38B | | | | 0.26B | 0.18B | | 0.53B | | | 0.50B | | | 0.57B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.01B | 0.01B | | 0.02B | | | 0.01B | | | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.10B | | -0.00B | -0.00B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | | 0.13B | | 0.11B | 0.12B | | 0.13B | 0.23B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | | 0.17B | | | 2.43B | | | 2.68B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | | 2.41B | | -0.11B | 2.39B | 2.24B | 1.88B | -0.15B | | | 1.45B | | | 1.62B | | | 3.04B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.06B | 1.56B | 0.02B | 1.22B | | 1.21B | 1.20B | 1.24B | 1.26B | 1.05B | 1.01B | | 1.03B | | 0.99B | 0.70B | | 0.73B | 0.31B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | | 2.21B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | 0.16B | | | | 0.54B | | | | 0.27B | 0.50B | | 0.50B | | | 0.27B | | | 0.51B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.07B | | 0.07B | | 0.07B | 0.06B | | 0.06B | 0.06B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | | | | 0.35B | | | | 0.34B | 0.39B | | 0.44B | | 0.09B | 0.02B | | 0.08B | 0.02B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.00B | | | | 0.01B | 0.00B | | 0.36B | | 5.69B | 3.13B | | 6.09B | 4.45B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.37B | | 6.67B | | 6.78B | 6.43B | 6.40B | 6.30B | 5.84B | 6.06B | | 6.13B | | 5.78B | 5.57B | | 6.17B | 7.13B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | | 2.41B | | 0.27B | 2.39B | 2.24B | 1.88B | 0.12B | 0.18B | | 1.99B | | | 2.11B | | | 3.61B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91B | | 3.16B | | 0.00B | 3.28B | 3.74B | 3.89B | 3.49B | 4.14B | | 4.98B | | 5.13B | 4.71B | | 5.03B | 5.30B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91B | | | | 0.24B | | | | 3.49B | 4.14B | | 4.98B | | | 4.71B | | | 5.30B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 9.82B | | 0.00B | 9.71B | 10.14B | 10.18B | 0.00B | 0.02B | | 0.22B | | 10.91B | 10.28B | | 11.20B | 12.43B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | | 0.00B | | | 0.00B | | | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | 0.19B | | 0.42B | 0.08B | 0.45B | 0.54B | | -0.36B | | -0.33B | | 0.39B | -0.15B | | 0.19B | -0.06B |